OPENING OF BANKRUPTCY

VDB INSTALLATION

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-60,9 k €

-1066.9% YoY

Gross margin

272,4 k €

-37.6% YoY

Equity

-63,6 k €

-2243.0% YoY

Workforce

7,0 ETP

-36.4% YoY

Company — Opening of bankruptcy.

What does VDB INSTALLATION do?

VDB INSTALLATION is a Public limited company incorporated in 1987. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Mont-Saint-Guibert. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0432.542.497

Incorporation

16/11/1987

Legal form

Public limited company

Registered office

Rue d'Alvau 49D
1435 Mont-Saint-Guibert · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2022

Average workforce

7,0 ETP

Activities (NACE)

71408Architectural and engineering activities; technical testing and analysis· main 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	272,4 k €	-37.6%	436,5 k €	+37.9%	316,6 k €	-22.2%	406,7 k €	-10.9%	456,6 k €	+1.5%	449,8 k €	+22.0%	368,8 k €	-3.8%	383,5 k €	-12.8%	439,9 k €	-5.2%	464 k €	-10.1%	516,1 k €	+20.2%	429,3 k €	-29.5%	609,1 k €	+34.3%	453,4 k €	-19.2%	561,1 k €	+85.3%	302,7 k €
EBITDA	-37,3 k €	-208%	34,5 k €	+40.7%	24,5 k €	+40.1%	17,5 k €	-68.5%	55,6 k €	-36.0%	86,9 k €	+65.3%	52,6 k €	-44.4%	94,5 k €	+147%	38,3 k €	-65.4%	110,5 k €	-10.3%	123,2 k €	+82.4%	67,5 k €	+90.0%	35,5 k €	+51.6%	23,4 k €	-85.2%	158,6 k €	+799%	17,6 k €
Operating result	-41,6 k €	-238%	30,2 k €	+151%	12,1 k €	+3050%	-408,5 €	-102%	26,6 k €	-57.0%	61,9 k €	+700%	7,7 k €	-83.3%	46,2 k €	+356%	-18,1 k €	-134%	53,3 k €	-24.5%	70,7 k €	+88.1%	37,6 k €	+422%	-11,7 k €	+65.9%	-34,2 k €	-138%	89,6 k €	+319%	-40,8 k €
Net result	-60,9 k €	-1067%	6,3 k €	+122%	-28,3 k €	+1.8%	-28,8 k €	-2662%	1,1 k €	-95.0%	22,4 k €	+245%	-15,4 k €	-301%	7,7 k €	+126%	-29,9 k €	-281%	16,6 k €	+10.4%	15 k €	-50.1%	30,1 k €	+249%	-20,2 k €	-52.9%	-13,2 k €	-108%	156,9 k €	+154%	-292,7 k €
Balance sheet
Equity	-63,6 k €	-2243%	-2,7 k €	+69.9%	-9 k €	-147%	19,3 k €	-59.9%	48 k €	+2.4%	46,9 k €	+91.3%	24,5 k €	-38.6%	39,9 k €	+23.8%	32,3 k €	-48.1%	62,2 k €	+36.3%	45,6 k €	+49.0%	30,6 k €	+6003%	501,6 €	-97.6%	20,7 k €	-39.0%	34 k €	+128%	-122,9 k €
Total assets	414,1 k €	+5.6%	392 k €	+15.7%	338,7 k €	-4.9%	356,2 k €	-28.8%	500,5 k €	+1.9%	491,3 k €	+11.1%	442,4 k €	-9.0%	486,3 k €	-9.7%	538,4 k €	+0.1%	538 k €	-0.4%	539,9 k €	+21.4%	444,8 k €	-4.9%	467,6 k €	+21.2%	385,9 k €	+2.8%	375,5 k €	-15.0%	441,9 k €
Cash	36 €	+468%	6,4 €	-97.8%	289 €	-81.1%	1,5 k €	+943%	146,2 €		–		–		1,7 k €	-59.2%	4,1 k €	-48.1%	7,8 k €	-79.4%	38,1 k €		–		2,3 k €		–		14,1 k €	+194%	4,8 k €
Debts	477,7 k €	+21.0%	394,8 k €	+13.5%	347,7 k €	+3.8%	335 k €	-25.0%	446,7 k €	+1.9%	438,6 k €	+6.3%	412,4 k €	-7.6%	446,4 k €	-11.3%	503,1 k €	+5.7%	475,8 k €	-3.5%	493,2 k €	+22.5%	402,5 k €	-12.7%	461 k €	+30.6%	353 k €	+6.5%	331,4 k €	-40.9%	560,9 k €
Other
Workforce	7,0 ETP	-36.4%	11,0 ETP	+22.2%	9,0 ETP	-3.2%	9,3 ETP	+5.7%	8,8 ETP	+6.0%	8,3 ETP	+27.7%	6,5 ETP	+8.3%	6,0 ETP	-22.1%	7,7 ETP	-1.3%	7,8 ETP	-1.3%	7,9 ETP	+64.6%	4,8 ETP	-40.0%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	+14.3%	7,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 14 ended

Active mandates

Anne-Pascale Ernst

Director

Active

Christophe Ernst

Director

Active

Georges ERNST

Managing director

Active

Ended mandates

ATLON CONCEPT

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0867.558.397

Represented by Georges ERNST

Ended

Olivier ERNST

Director · since 14 juin 2018 · until 14 juin 2024

Ended

Alain VAN RANST

Director · since 01 août 2014 · until 03 décembre 2015

Ended

Olivier ERNST

Director · since 01 octobre 2013 · until 01 octobre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
ATLON CONCEPT● Bankrupt	0867.558.397

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2023	29/08/2022	30/08/2021	30/11/2020	30/08/2019	28/09/2018
General meeting	14/06/2023	14/06/2022	14/06/2021	06/11/2020	14/06/2019	14/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	14/06/2023	21/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	06/11/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	02/09/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	14/08/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	27/08/2011	French	PDF
Abridged model	30/06/2009	12/02/2010	26/02/2010	French	PDF
Abridged model	30/06/2008	14/07/2008	23/10/2008	French	PDF
Abridged model	30/06/2007	14/12/2007	07/02/2008	French	PDF
Abridged model	30/06/2006	14/12/2006	31/01/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 14 ended

Active mandates

Anne-Pascale Ernst

Director

Active

Christophe Ernst

Director

Active

Georges ERNST

Managing director

Active

Ended mandates

ATLON CONCEPT

Managing director · since 14 juin 2018 · until 14 juin 2024 · 0867.558.397

Represented by Georges ERNST

Ended

Olivier ERNST

Director · since 14 juin 2018 · until 14 juin 2024

Ended

Alain VAN RANST

Director · since 01 août 2014 · until 03 décembre 2015

Ended

Olivier ERNST

Director · since 01 octobre 2013 · until 01 octobre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2014
DEMISSIONS, NOMINATIONS
PDF
Other30/06/2010
ANNEE COMPTABLE
PDF
Mandates31/03/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-60,9 k €↓
2021
Annual accounts 20216,3 k €↑
2020
Annual accounts 2020-28,3 k €↑
2019
Annual accounts 2019-28,8 k €↓
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 201722,4 k €↑
2016
Annual accounts 2016-15,4 k €↓
2015
Annual accounts 20157,7 k €↑
2014
Annual accounts 2014-29,9 k €↓
2013
Annual accounts 201316,6 k €↑
2012
Annual accounts 201215 k €↓
2011
Annual accounts 201130,1 k €↑
2010
Annual accounts 2010-20,2 k €↓
2009
Annual accounts 2009-13,2 k €↓
2008
Annual accounts 2008156,9 k €↑
2007
Annual accounts 2007-292,7 k €
16/11/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VDB INSTALLATION

Overview

What does VDB INSTALLATION do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline