ACTIVE

WAVALIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-293,4 k €

-156.2% YoY

Gross margin

697,1 k €

-52.1% YoY

Equity

3 M €

-20.9% YoY

Workforce

6,8 ETP

+7.9% YoY

What does WAVALIN do?

WAVALIN is a Public limited company incorporated in 1987. Its main activity is: Preparation and spinning of textile fibres. Its registered office is in Deinze. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.543.586

Incorporation

01/10/1987

Legal form

Public limited company

Registered office

Roterijstraat 28
9800 Deinze · FlandreSee on map

Contributed capital

187 500,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

13100Preparation and spinning of textile fibres· main 13100Preparation and spinning of textile fibres 17140Manufacture of pulp, paper and paperboard 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68321Management of real estate on a fee or contract basis+1

Joint committees (6)

120
12002
144
1440040
200
214

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	697,1 k €	-52.1%	1,5 M €	-60.4%	3,7 M €	+266%	1 M €	-62.5%	2,7 M €	+144%	1,1 M €	-59.8%	2,7 M €	+129%	1,2 M €	+10.4%	1,1 M €	-15.7%	1,3 M €	+271%	346,4 k €	-49.8%	690,1 k €	-20.7%	870,3 k €	+42.0%	612,9 k €	+21.6%	503,9 k €	+32.6%	380 k €	+106%	184,6 k €	-40.0%	307,7 k €	-32.0%	452,3 k €	+11.4%	406 k €
EBITDA	155,2 k €	-84.4%	995 k €	-68.9%	3,2 M €	+408%	629,2 k €	-73.0%	2,3 M €	+216%	737 k €	-69.2%	2,4 M €	+151%	953,1 k €	+13.6%	839,1 k €	-25.0%	1,1 M €	+318%	267,3 k €	-58.3%	640,6 k €	-21.7%	818,4 k €	+44.3%	567 k €	+22.9%	461,3 k €	+39.8%	330,1 k €	+141%	137 k €	-45.7%	252,4 k €	-35.6%	392 k €	+30.7%	300 k €
Operating result	-298,4 k €	-156%	534,5 k €	-79.5%	2,6 M €	+62417%	-4,2 k €	-100%	1,8 M €	+524%	289,8 k €	-85.2%	2 M €	+183%	692,6 k €	+11.4%	621,5 k €	-28.9%	874,2 k €	+1045%	76,3 k €	-79.4%	371,4 k €	-42.0%	640,2 k €	+56.8%	408,3 k €	+25.5%	325,4 k €	+49.2%	218 k €	+369%	46,5 k €	-64.5%	131,1 k €	-40.5%	220,2 k €	+130%	95,6 k €
Net result	-293,4 k €	-156%	522,1 k €	-75.9%	2,2 M €	+1766%	116,1 k €	-94.0%	1,9 M €	+570%	290 k €	-84.4%	1,9 M €	+299%	465 k €	+17.1%	397 k €	-30.9%	574,5 k €	+85.0%	310,5 k €	+12.8%	275,3 k €	-37.9%	443,4 k €	+51.3%	293 k €	+14.8%	255,2 k €	+33.2%	191,5 k €	+52.0%	126 k €	-3.9%	131,1 k €	-7.1%	141,1 k €	+61.2%	87,5 k €
Balance sheet
Equity	3 M €	-20.9%	3,8 M €	-5.7%	4 M €	+14.8%	3,5 M €	-15.3%	4,1 M €	+33.7%	3,1 M €	-33.9%	4,7 M €	-3.2%	4,8 M €	+10.6%	4,4 M €	+10.0%	4 M €	+16.9%	3,4 M €	+10.1%	3,1 M €	+9.8%	2,8 M €	+9.7%	2,6 M €	+12.9%	2,3 M €	+12.7%	2 M €	+10.5%	1,8 M €	+7.4%	1,7 M €	+8.2%	1,6 M €	+9.8%	1,4 M €
Total assets	5,9 M €	-19.1%	7,3 M €	-19.9%	9,1 M €	+41.1%	6,4 M €	-29.6%	9,1 M €	-17.3%	11 M €	+4.7%	10,5 M €	+21.3%	8,7 M €	+24.2%	7 M €	+4.2%	6,7 M €	+6.9%	6,3 M €	+28.4%	4,9 M €	+16.1%	4,2 M €	+21.6%	3,5 M €	+25.8%	2,8 M €	-0.5%	2,8 M €	+24.1%	2,2 M €	+2.8%	2,2 M €	-0.9%	2,2 M €	-13.4%	2,5 M €
Cash	116,2 k €	-74.1%	448,6 k €	-82.3%	2,5 M €	+979%	234,6 k €	-88.2%	2 M €	+44.3%	1,4 M €	-28.4%	1,9 M €	+244%	560,4 k €	+35.1%	415 k €	+2.5%	404,7 k €	+13.5%	356,7 k €	+132%	153,9 k €	-34.7%	235,6 k €	+19.3%	197,4 k €	+232%	59,5 k €	-65.5%	172,7 k €	+54.8%	111,5 k €	+44.8%	77 k €	-48.3%	149 k €	+37.4%	108,5 k €
Debts	2,8 M €	-17.2%	3,4 M €	-32.2%	5 M €	+74.0%	2,9 M €	-41.9%	4,9 M €	-37.7%	7,9 M €	+35.5%	5,8 M €	+51.5%	3,8 M €	+47.3%	2,6 M €	-4.4%	2,7 M €	-4.9%	2,9 M €	+59.5%	1,8 M €	+29.1%	1,4 M €	+56.6%	887,4 k €	+90.0%	467 k €	-36.4%	734,9 k €	+87.4%	392,2 k €	-14.7%	459,8 k €	-24.1%	606 k €	-43.4%	1,1 M €
Other
Workforce	6,8 ETP	+7.9%	6,3 ETP	+14.5%	5,5 ETP	+14.6%	4,8 ETP	-2.0%	4,9 ETP	-30.0%	7,0 ETP	+9.4%	6,4 ETP	+36.2%	4,7 ETP	-4.1%	4,9 ETP	+48.5%	3,3 ETP	+94.1%	1,7 ETP		–		0,4 ETP	-60.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-45.5%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

WARLINCO

Director · 0463.022.768

Represented by Pascal Warlop

Active

Ended mandates

Frederik Warlop

Manager · since 30 juin 2016

Ended

Pascal Warlop

Manager · since 30 juin 2016

Ended

WARLINCO

Manager · since 01 octobre 2000 · 0463.022.768

Represented by Pascal WARLOP

Ended

WAVALIN

Manager · since 01 octobre 2000 · 0432.543.586

Represented by Pascal WARLOP

Ended

At this address

Other companies at this address

Company	CBE no.
WAGRILIN● Active	0803.372.905
WARLINTRA● Active	0803.378.843

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	25/07/2025	08/07/2024	17/08/2023	29/08/2022	31/08/2021
General meeting	18/06/2026	24/07/2025	03/07/2024	19/07/2023	29/08/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/07/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/07/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/07/2023	17/08/2023	Dutch	PDF
Abridged model	31/12/2021	29/08/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	16/09/2020	05/10/2020	Dutch	PDF
Abridged model	31/12/2018	16/05/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	17/05/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	16/05/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

WARLINCO

Director · 0463.022.768

Represented by Pascal Warlop

Active

Ended mandates

Frederik Warlop

Manager · since 30 juin 2016

Ended

Pascal Warlop

Manager · since 30 juin 2016

Ended

WARLINCO

Manager · since 01 octobre 2000 · 0463.022.768

Represented by Pascal WARLOP

Ended

WAVALIN

Manager · since 01 octobre 2000 · 0432.543.586

Represented by Pascal WARLOP

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/05/2023
DIVERSEN
PDF
Other25/01/2021
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates04/11/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares09/03/2009
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/11/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-293,4 k €↓
2024
Annual accounts 2024522,1 k €↓
2023
Annual accounts 20232,2 M €↑
2022
Annual accounts 2022116,1 k €↓
2021
Annual accounts 20211,9 M €↑
2020
Annual accounts 2020290 k €↓
2019
Annual accounts 20191,9 M €↑
2018
Annual accounts 2018465 k €↑
2017
Annual accounts 2017397 k €↓
2016
Annual accounts 2016574,5 k €↑
2015
Annual accounts 2015310,5 k €↑
2014
Annual accounts 2014275,3 k €↓
2013
Annual accounts 2013443,4 k €↑
2012
Annual accounts 2012293 k €↑
2011
Annual accounts 2011255,2 k €↑
2010
Annual accounts 2010191,5 k €↑
2009
Annual accounts 2009126 k €↓
2008
Annual accounts 2008131,1 k €↓
2007
Annual accounts 2007141,1 k €↑
2006
Annual accounts 200687,5 k €
01/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAVALIN

Overview

What does WAVALIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline