ACTIVE

BRULO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,4 k €

-119.5% YoY

Gross margin

9,3 k €

-95.9% YoY

Equity

706,8 k €

-3.5% YoY

What does BRULO do?

BRULO is a Public limited company incorporated in 1987. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.647.120

Incorporation

28/11/1987

Legal form

Public limited company

Registered office

Zeedijk-Knokke 603 box 41
8300 Knokke-Heist · FlandreSee on map

Contributed capital

90 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	9,3 k €	-95.9%	227,9 k €	+75.2%	130,1 k €	+1322%	9,1 k €	-98.2%	509,4 k €	+1090%	42,8 k €	-5.7%	45,4 k €	-1.0%	45,9 k €	+1.3%	45,3 k €	+10.1%	41,1 k €	+11.6%	36,9 k €	-3.8%	38,3 k €	+0.3%	38,2 k €	+12.0%	34,1 k €	-16.8%	41 k €	+3.6%	39,5 k €	-0.7%	39,8 k €	+17.5%	33,9 k €	-28.2%	47,2 k €	+100%	23,6 k €
EBITDA	7,2 k €	-96.8%	225,4 k €	+81.4%	124,3 k €	+2948%	4,1 k €	-99.2%	502,1 k €	+1257%	37 k €	-7.6%	40 k €	-0.2%	40,1 k €	+1.2%	39,7 k €	+11.4%	35,6 k €	+19.2%	29,9 k €	-9.0%	32,8 k €	-0.0%	32,8 k €	+13.2%	29 k €	-19.5%	36 k €	+4.4%	34,5 k €	-1.8%	35,1 k €	+20.3%	29,2 k €	-31.9%	42,9 k €	+118%	19,7 k €
Operating result	-771,9 €	-100%	218 k €	+90.3%	114,5 k €	+353%	-45,3 k €	-110%	461,9 k €	+2121%	-22,9 k €	-714%	3,7 k €	+32.6%	2,8 k €	+71.8%	1,6 k €	+168%	-2,4 k €	+61.8%	-6,3 k €	-145%	-2,6 k €	-18.0%	-2,2 k €	+62.1%	-5,8 k €	-514%	1,4 k €	+1842%	72 €	-89.6%	693 €	+116%	-4,4 k €	-145%	9,9 k €	+174%	-13,3 k €
Net result	-25,4 k €	-120%	130 k €	+165%	49 k €	+178%	-62,7 k €	-119%	326,9 k €	+1191%	-30 k €	-357%	-6,5 k €	+11.6%	-7,4 k €	-2.2%	-7,3 k €	+22.3%	-9,3 k €	+29.2%	-13,2 k €	-112%	109,9 k €	+1250%	-9,6 k €	+28.3%	-13,3 k €	-106%	-6,5 k €	+18.5%	-7,9 k €	-6.8%	-7,4 k €	+41.6%	-12,7 k €	-1032%	1,4 k €	+109%	-15,3 k €
Balance sheet
Equity	706,8 k €	-3.5%	732,1 k €	+21.6%	602,1 k €	+8.0%	557,6 k €	-10.1%	620,3 k €	+113%	291,9 k €	-14.6%	341,8 k €	-1.9%	348,4 k €	-2.1%	355,8 k €	-7.5%	384,5 k €	-7.2%	414,4 k €	-3.1%	427,6 k €	+19.5%	357,7 k €	-2.6%	367,3 k €	-3.5%	380,6 k €	-1.7%	387,1 k €	-2.0%	395 k €	-1.8%	402,4 k €	-3.1%	415,1 k €	+0.3%	413,8 k €
Total assets	1,2 M €	-0.2%	1,2 M €	+47.3%	804,9 k €	-29.9%	1,1 M €	-9.0%	1,3 M €	-12.5%	1,4 M €	+130%	627,4 k €	-5.0%	660,4 k €	-5.5%	699 k €	-5.9%	743 k €	-6.0%	790 k €	-6.5%	844,5 k €	+9.0%	774,7 k €	-3.8%	805,1 k €	-3.7%	836,1 k €	-3.0%	862,1 k €	-3.2%	890,3 k €	-3.0%	917,5 k €	-3.4%	950,1 k €	-2.1%	970 k €
Cash	325,7 €	-47.7%	622,7 €	-99.9%	421,6 k €	+5510%	7,5 k €	-92.0%	93,9 k €	+3833%	2,4 k €	-95.9%	58 k €	-1.0%	58,7 k €	-3.5%	60,8 k €	-11.5%	68,7 k €	-42.0%	118,3 k €	+229%	36 k €	-4.6%	37,7 k €	+9.8%	34,4 k €	+24.8%	27,5 k €	+32.0%	20,9 k €	+149%	8,4 k €	+36.0%	6,2 k €	-49.2%	12,1 k €		–
Debts	453 k €	+5.4%	430 k €	+131%	185,9 k €	-60.2%	466,5 k €	-8.1%	507,4 k €	-52.5%	1,1 M €	+447%	195,4 k €	-9.5%	215,9 k €	-8.9%	237 k €	-4.0%	246,8 k €	-4.6%	258,6 k €	-12.2%	294,7 k €	+1.8%	289,4 k €	-4.9%	304,3 k €	-4.4%	318,2 k €	-4.1%	331,6 k €	-3.8%	344,8 k €	-4.1%	359,5 k €	-3.7%	373,3 k €	-4.2%	389,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Luc Binnemans

Director · since 27 décembre 2023

Active

Ended mandates

Luc Binnemans

Mandate

Ended

Luc Binnemans

Director

Ended

Luc Binnemans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	29/07/2025	30/08/2024	14/06/2023	07/06/2022	14/06/2021
General meeting	06/06/2026	30/06/2025	26/08/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Micro model	31/12/2023	26/08/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	14/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	14/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Luc Binnemans

Director · since 27 décembre 2023

Active

Ended mandates

Luc Binnemans

Mandate

Ended

Luc Binnemans

Director

Ended

Luc Binnemans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/01/2004
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates17/04/2003
ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,4 k €↓
2024
Annual accounts 2024130 k €↑
2023
Annual accounts 202349 k €↑
2022
Annual accounts 2022-62,7 k €↓
2021
Annual accounts 2021326,9 k €↑
2020
Annual accounts 2020-30 k €↓
2019
Annual accounts 2019-6,5 k €↑
2018
Annual accounts 2018-7,4 k €↓
2017
Annual accounts 2017-7,3 k €↑
2016
Annual accounts 2016-9,3 k €↑
2015
Annual accounts 2015-13,2 k €↓
2014
Annual accounts 2014109,9 k €↑
2013
Annual accounts 2013-9,6 k €↑
2012
Annual accounts 2012-13,3 k €↓
2011
Annual accounts 2011-6,5 k €↑
2010
Annual accounts 2010-7,9 k €↓
2009
Annual accounts 2009-7,4 k €↑
2008
Annual accounts 2008-12,7 k €↓
2007
Annual accounts 20071,4 k €↑
2006
Annual accounts 2006-15,3 k €
28/11/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRULO

Overview

What does BRULO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline