ACTIVE

COSMOPOLITE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

112,2 k €

+1311.3% YoY

Gross margin

278,1 k €

+72.2% YoY

Equity

1,4 M €

+8.9% YoY

Workforce

5,0 ETP

0.0% YoY

What does COSMOPOLITE do?

COSMOPOLITE is a Public limited company incorporated in 1987. Its main activity is: Support activities for transportation. Its registered office is in Uccle. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.670.973

Incorporation

01/07/1987

Legal form

Public limited company

Registered office

Avenue du Vert Chasseur 8A
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Activities (NACE)

52250Support activities for transportation· main 52290Other transportation support activities 63401Information service activities 70200Management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	278,1 k €	+72.2%	161,5 k €	-25.1%	215,4 k €	+10.2%	195,6 k €	-54.2%	427,2 k €	-14.1%	497,1 k €	+97.5%	251,6 k €	-48.2%	486 k €	+19.9%	405,3 k €	-28.7%	568,1 k €	-34.4%	865,5 k €	+55.7%	555,8 k €	+217%	175,4 k €		–		–		533,5 k €	-4.4%	558,3 k €	+537%	87,7 k €	-53.6%	189,1 k €
EBITDA	113,2 k €	+1499%	-8,1 k €	-113%	64,3 k €	+23.2%	52,2 k €	-81.7%	284,3 k €	-17.2%	343,5 k €	+293%	87,5 k €	+107%	-1,3 M €	-630%	236,2 k €	-42.2%	408,9 k €	-42.9%	716,6 k €	+59.5%	449,4 k €	+209%	145,2 k €	+112%	68,5 k €	-50.7%	138,9 k €	-70.6%	472,7 k €	-3.5%	490 k €	+1810%	25,7 k €	-79.0%	122,3 k €
Operating result	113,2 k €	+1499%	-8,1 k €	-113%	64,3 k €	+23.2%	52,2 k €	-81.7%	284,3 k €	-17.2%	343,5 k €	+293%	87,5 k €	+107%	-1,3 M €	-3588%	-33,9 k €	-124%	138,7 k €	-68.9%	445,8 k €	+160%	171,5 k €	+237%	-125,7 k €	+38.0%	-202,7 k €	-52.8%	-132,6 k €	-170%	189,3 k €	-9.6%	209,4 k €	+1740%	11,4 k €	-89.8%	111,9 k €
Net result	112,2 k €	+1311%	-9,3 k €	-115%	63,5 k €	+24.7%	50,9 k €	-81.4%	273,7 k €	-3.0%	282,2 k €	+422%	54,1 k €	+104%	-1,3 M €	-1426%	-85,1 k €	-220%	70,9 k €	-74.8%	281,2 k €	+100%	140,5 k €	+205%	-133,8 k €	+61.7%	-349,3 k €	-64.1%	-212,8 k €	-375%	77,5 k €	-28.7%	108,7 k €	+244%	31,6 k €	-63.9%	87,6 k €
Balance sheet
Equity	1,4 M €	+8.9%	1,3 M €	-0.7%	1,3 M €	+5.3%	1,2 M €	+4.4%	1,2 M €	+31.2%	877,1 k €	+47.4%	594,9 k €	+10.0%	540,8 k €	-70.6%	1,8 M €	+3833%	46,8 k €	-88.1%	392,1 k €	+254%	110,9 k €	+475%	-29,6 k €	-128%	104,1 k €	-77.0%	453,4 k €	-31.9%	666,3 k €	-25.0%	888,8 k €	+13.9%	780 k €	+4.2%	748,4 k €
Total assets	3,4 M €	+2.6%	3,3 M €	-1.4%	3,4 M €	-1.3%	3,4 M €	+0.3%	3,4 M €	-36.8%	5,4 M €	-0.2%	5,4 M €	+8.4%	4,9 M €	-18.0%	6 M €	+42.3%	4,2 M €	+76.2%	2,4 M €	+43.6%	1,7 M €	-8.1%	1,8 M €	-12.2%	2,1 M €	-22.6%	2,7 M €	-30.6%	3,9 M €	-10.1%	4,3 M €	+331%	997,6 k €	+25.8%	793 k €
Cash	90,9 k €	+10.7%	82,1 k €	-31.1%	119,2 k €	-35.7%	185,3 k €	+29.0%	143,6 k €	+3.1%	139,2 k €	+219%	43,6 k €	-25.3%	58,4 k €	-71.2%	202,7 k €	+93.4%	104,8 k €	+16.5%	89,9 k €	+85.2%	48,6 k €	-58.7%	117,6 k €	+25.3%	93,9 k €	-2.6%	96,4 k €	-88.1%	812,5 k €	+98.8%	408,8 k €	-52.2%	855,1 k €	+685%	109 k €
Debts	2 M €	-1.3%	2,1 M €	-1.8%	2,1 M €	-4.8%	2,2 M €	-1.8%	2,2 M €	-50.1%	4,5 M €	-6.1%	4,8 M €	+8.2%	4,4 M €	+5.1%	4,2 M €	-0.0%	4,2 M €	+108%	2 M €	+28.7%	1,6 M €	-15.6%	1,9 M €	-6.1%	2 M €	-11.6%	2,2 M €	-30.3%	3,2 M €	-6.2%	3,4 M €	+1469%	217,5 k €	+388%	44,6 k €
Other
Workforce	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-16.7%	6,0 ETP	+100%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+275%	0,8 ETP	0.0%	0,8 ETP	-50.0%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	-11.1%	1,8 ETP	0.0%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

David Fabry

Managing director · since 30 juin 2017

Active

Michel Fabry

Director · since 30 juin 2017 · until 31 mai 2023

Active

Ended mandates

David Fabry

Managing director · since 30 juin 2017 · until 31 mai 2023

Ended

David FABRY

Managing director · since 16 décembre 2011 · until 30 juin 2017

Ended

David FABRY

Managing director · since 16 décembre 2011 · until 16 décembre 2017

Ended

Michel FABRY

Director · since 20 mai 2011 · until 20 mai 2017

Ended

At this address

Other companies at this address

Company	CBE no.
AVIA-RENT WALLONIE● Active	0885.265.748
BLUE EAGLE LEGACY● Active	0549.812.529

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/07/2025	22/07/2024	30/10/2023	27/07/2022	26/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/10/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Abridged modelCorrection	31/12/2017	13/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	03/10/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	05/01/2016	French	PDF
Abridged model	31/12/2013	19/05/2015	19/05/2015	French	PDF
Abridged model	31/12/2012	28/06/2013	09/10/2013	French	PDF
Full model	31/12/2011	20/01/2013	22/08/2013	French	PDF
Full model	31/12/2010	16/12/2011	26/01/2012	French	PDF
Abridged model	31/12/2009	20/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2008	26/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	23/07/2009	French	PDF
Abridged model	31/12/2006	29/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

David Fabry

Managing director · since 30 juin 2017

Active

Michel Fabry

Director · since 30 juin 2017 · until 31 mai 2023

Active

Ended mandates

David Fabry

Managing director · since 30 juin 2017 · until 31 mai 2023

Ended

David FABRY

Managing director · since 16 décembre 2011 · until 30 juin 2017

Ended

David FABRY

Managing director · since 16 décembre 2011 · until 16 décembre 2017

Ended

Michel FABRY

Director · since 20 mai 2011 · until 20 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/01/2021
SIEGE SOCIAL
PDF
Registered office08/10/2019
SIEGE SOCIAL
PDF
Registered office28/11/2012
SIEGE SOCIAL
PDF
Mandates21/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/04/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025112,2 k €↑
2024
Annual accounts 2024-9,3 k €↓
2023
Annual accounts 202363,5 k €↑
2022
Annual accounts 202250,9 k €↓
2021
Annual accounts 2021273,7 k €↓
2020
Annual accounts 2020282,2 k €↑
2019
Annual accounts 201954,1 k €↑
2018
Annual accounts 2018-1,3 M €↓
2017
Annual accounts 2017-85,1 k €↓
2016
Annual accounts 201670,9 k €↓
2014
Annual accounts 2014281,2 k €↑
2013
Annual accounts 2013140,5 k €↑
2012
Annual accounts 2012-133,8 k €↑
2011
Annual accounts 2011-349,3 k €↓
2010
Annual accounts 2010-212,8 k €↓
2009
Annual accounts 200977,5 k €↓
2008
Annual accounts 2008108,7 k €↑
2007
Annual accounts 200731,6 k €↓
2006
Annual accounts 200687,6 k €
01/07/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSMOPOLITE

Overview

What does COSMOPOLITE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline