ACTIVE

CEDEMA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,3 k €

-1.9% YoY

Gross margin

36,5 k €

+3.6% YoY

Equity

360,4 k €

+4.4% YoY

What does CEDEMA do?

CEDEMA is a Public limited company incorporated in 1987. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.674.141

Incorporation

27/11/1987

Legal form

Public limited company

Registered office

Avenue Georges Henri 295
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

61 998,17 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	36,5 k €	+3.6%	35,2 k €	-12.5%	40,3 k €	+3.4%	38,9 k €	-11.9%	44,2 k €	+83.8%	24 k €	-29.4%	34,1 k €	+43.3%	23,8 k €	-38.1%	38,4 k €	+435%	-11,5 k €	-148%	23,7 k €	-6.6%	25,3 k €	-41.8%	43,5 k €	+94.6%	22,3 k €	-43.8%	39,7 k €	+27.3%	31,2 k €	-10.5%	34,9 k €	+13.5%	30,7 k €	-19.7%	38,3 k €	+30.4%	29,3 k €
EBITDA	32,8 k €	+3.9%	31,6 k €	-20.7%	39,8 k €	+8.5%	36,7 k €	-10.2%	40,9 k €	+94.0%	21,1 k €	-32.3%	31,1 k €	+49.3%	20,9 k €	-41.5%	35,6 k €	+349%	-14,3 k €	-249%	9,6 k €	+136%	-26,6 k €	-288%	-6,9 k €	+71.6%	-24,1 k €	-198%	-8,1 k €	+37.1%	-12,9 k €	-223%	10,4 k €	+1196%	804 €	-95.1%	16,4 k €	+565%	-3,5 k €
Operating result	15,5 k €	-26.9%	21,2 k €	-31.3%	30,9 k €	+4.7%	29,5 k €	-12.4%	33,7 k €	+143%	13,9 k €	-51.1%	28,4 k €	+56.9%	18,1 k €	-45.0%	32,9 k €	+293%	-17,1 k €	-351%	6,8 k €	+123%	-29,3 k €	-205%	-9,6 k €	+64.3%	-26,9 k €	-143%	-11,1 k €	+31.4%	-16,2 k €	-328%	7,1 k €	+394%	-2,4 k €	-118%	13,7 k €	+125%	-54,1 k €
Net result	15,3 k €	-1.9%	15,5 k €	-17.4%	18,8 k €	+7.1%	17,6 k €	-24.5%	23,3 k €	+133%	10 k €	-64.6%	28,2 k €	+59.4%	17,7 k €	-44.5%	31,9 k €	+398%	-10,7 k €	-275%	6,1 k €	+121%	-29,4 k €	-208%	-9,5 k €	+64.8%	-27,1 k €	-138%	-11,4 k €	+18.6%	-14 k €	-123%	60,8 k €	+700%	7,6 k €	-20.3%	9,5 k €	+115%	-62,8 k €
Balance sheet
Equity	360,4 k €	+4.4%	345,1 k €	+4.7%	329,6 k €	+6.1%	310,8 k €	+6.0%	293,2 k €	+8.6%	269,9 k €	+3.8%	259,9 k €	+12.2%	231,7 k €	+8.3%	214 k €	+17.5%	182 k €	-5.6%	192,8 k €	+3.3%	186,6 k €	-13.6%	216,1 k €	-4.2%	225,6 k €	-10.7%	252,7 k €	-4.3%	264,1 k €	-5.0%	278 k €	+28.0%	217,2 k €	+3.6%	209,6 k €	+4.8%	200,1 k €
Total assets	487,3 k €	+32.8%	367 k €	-7.3%	396,1 k €	+1.5%	390,2 k €	-6.3%	416,4 k €	-0.0%	416,5 k €	-3.0%	429,4 k €	+7.5%	399,5 k €	+6.3%	375,8 k €	+8.9%	345,3 k €	-1.4%	350,3 k €	+0.7%	348 k €	+0.9%	344,9 k €	+5.9%	325,6 k €	-0.8%	328,1 k €	+6.5%	308 k €	+0.1%	307,6 k €	-5.0%	323,9 k €	-37.8%	520,6 k €	-16.0%	619,8 k €
Cash	1,6 k €	-85.0%	10,5 k €	+51.8%	6,9 k €	-70.5%	23,6 k €	+812%	2,6 k €	-76.5%	11 k €	+452%	2 k €	+4811%	40,7 €	-97.4%	1,6 k €	-91.3%	17,9 k €	+321%	4,3 k €	+15.3%	3,7 k €	+128%	1,6 k €	-48.9%	3,2 k €	-45.7%	5,8 k €	+690%	740,5 €	-87.0%	5,7 k €		–		1,8 k €	-89.8%	17,8 k €
Debts	126,9 k €	+480%	21,9 k €	-67.1%	66,5 k €	-16.2%	79,4 k €	-35.6%	123,2 k €	-15.9%	146,6 k €	-13.5%	169,4 k €	+1.0%	167,8 k €	+3.7%	161,9 k €	-0.8%	163,2 k €	+3.6%	157,5 k €	-2.4%	161,4 k €	+25.2%	128,8 k €	+28.8%	100 k €	+32.7%	75,4 k €	+71.4%	44 k €	+48.7%	29,6 k €	-72.3%	106,7 k €	-65.7%	311 k €	-25.9%	419,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Carmela Mascio

Director · since 29 mai 2019

Active

Fioravanti De Siena

Managing director · since 24 mai 2007

Active

Ended mandates

Carmela Mascio

Director · since 29 mai 2019 · until 29 mai 2025

Ended

Fioravanti De Siena

Managing director · since 29 mai 2019 · until 29 mai 2025

Ended

Carmela Mascio

Director

Ended

Fioravanti De Siena

Director

Ended

At this address

Other companies at this address

Company	CBE no.
GP SOLUTIONS● Active	1021.432.467

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	30/08/2024	06/10/2023	28/08/2022	03/10/2021	23/10/2020
General meeting	08/09/2025	31/07/2024	14/08/2023	30/05/2022	09/09/2021	02/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	08/09/2025	25/11/2025	French	PDF
Micro model	31/12/2023	31/07/2024	30/08/2024	French	PDF
Micro model	31/12/2022	14/08/2023	06/10/2023	French	PDF
Micro model	31/12/2021	30/05/2022	28/08/2022	French	PDF
Micro model	31/12/2020	09/09/2021	03/10/2021	French	PDF
Micro model	31/12/2019	02/10/2020	23/10/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	30/05/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	31/05/2018	French	PDF
Abridged modelCorrection	31/12/2016	31/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2016	31/05/2017	03/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	29/05/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	22/05/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	24/05/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	29/05/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	31/08/2007	French	PDF
Abridged model	31/12/2005	24/05/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Carmela Mascio

Director · since 29 mai 2019

Active

Fioravanti De Siena

Managing director · since 24 mai 2007

Active

Ended mandates

Carmela Mascio

Director · since 29 mai 2019 · until 29 mai 2025

Ended

Fioravanti De Siena

Managing director · since 29 mai 2019 · until 29 mai 2025

Ended

Carmela Mascio

Director

Ended

Fioravanti De Siena

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/03/2023
SIEGE SOCIAL
PDF
Registered office17/08/2022
SIEGE SOCIAL
PDF
Mandates07/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2019
DEMISSIONS, NOMINATIONS
PDF
Other02/12/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office31/01/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,3 k €↓
2023
Annual accounts 202315,5 k €↓
2022
Annual accounts 202218,8 k €↑
2021
Annual accounts 202117,6 k €↓
2020
Annual accounts 202023,3 k €↑
2019
Annual accounts 201910 k €↓
2018
Annual accounts 201828,2 k €↑
2017
Annual accounts 201717,7 k €↓
2016
Annual accounts 201631,9 k €↑
2015
Annual accounts 2015-10,7 k €↓
2014
Annual accounts 20146,1 k €↑
2013
Annual accounts 2013-29,4 k €↓
2012
Annual accounts 2012-9,5 k €↑
2011
Annual accounts 2011-27,1 k €↓
2010
Annual accounts 2010-11,4 k €↑
2009
Annual accounts 2009-14 k €↓
2008
Annual accounts 200860,8 k €↑
2007
Annual accounts 20077,6 k €↓
2006
Annual accounts 20069,5 k €↑
2005
Annual accounts 2005-62,8 k €
27/11/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEDEMA

Overview

What does CEDEMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline