ACTIVE

GSL PROXICAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-25,4 k €

-168.1% YoY

Revenue

16,1 M €

-10.3% YoY

Equity

1,3 M €

-1.9% YoY

Workforce

28,5 ETP

+2.9% YoY

What does GSL PROXICAR do?

GSL PROXICAR is a Public limited company incorporated in 1987. Its registered office is in Charleroi. It employs on average 28,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.676.913

Incorporation

02/12/1987

Legal form

Public limited company

Registered office

Chaussée de Bruxelles 177
6020 Charleroi · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

28,5 ETP

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	16,1 M €	-10.3%	17,9 M €	+30.8%	13,7 M €	+61.7%	8,5 M €	+107%	4,1 M €	-8.3%	4,5 M €	-12.9%	5,1 M €	+2.0%	5 M €	+15.5%	4,4 M €	+13.0%	3,9 M €	+10.7%	3,5 M €	-9.7%	3,9 M €	+4.0%	3,7 M €	-26.3%	5 M €	+14.1%	4,4 M €	+10.3%	4 M €	-11.3%	4,5 M €	+3.4%	4,4 M €	+14.9%	3,8 M €
EBITDA	341 k €	-22.0%	437,5 k €	+57.1%	278,4 k €	-62.5%	741,5 k €	+345%	166,5 k €	-22.4%	214,6 k €	+10.3%	194,5 k €	-17.2%	234,8 k €	+77.1%	132,6 k €	+70.4%	77,8 k €	-18.2%	95,1 k €	+194%	32,4 k €	-49.7%	64,3 k €	-42.9%	112,7 k €	-23.6%	147,4 k €	+66.4%	88,5 k €	-5.9%	94,1 k €	+5.0%	89,6 k €	+8843%	1 k €
Operating result	5,3 k €	-90.2%	54,6 k €	+283%	-29,9 k €	-105%	634,7 k €	+316%	152,5 k €	-20.0%	190,6 k €	+0.0%	190,6 k €	-18.6%	234,1 k €	+71.7%	136,3 k €	+49.6%	91,1 k €	+1.8%	89,5 k €	+238%	26,5 k €	-50.8%	53,9 k €	-41.9%	92,7 k €	-25.9%	125,2 k €	+120%	57 k €	-18.9%	70,2 k €	+2.4%	68,5 k €	+51.0%	45,4 k €
Net result	-25,4 k €	-168%	-9,5 k €	+73.2%	-35,3 k €	-108%	440,4 k €	+309%	107,7 k €	-24.6%	142,9 k €	-0.7%	143,8 k €	-20.8%	181,5 k €	+110%	86,3 k €	+49.1%	57,9 k €	+1.2%	57,2 k €	+227%	17,5 k €	-50.4%	35,3 k €	-50.5%	71,3 k €	-20.5%	89,7 k €	+240%	26,4 k €	+32.9%	19,9 k €	-27.1%	27,2 k €	+34.9%	20,2 k €
Balance sheet
Equity	1,3 M €	-1.9%	1,3 M €	-0.7%	1,4 M €	-2.5%	1,4 M €	+46.5%	947,3 k €	+12.8%	839,6 k €	+12.4%	746,7 k €	+14.4%	652,9 k €	+14.3%	571,4 k €	+17.8%	485 k €	+13.6%	427,1 k €	+15.5%	369,8 k €	+5.0%	352,4 k €	+11.1%	317 k €	+11.0%	285,7 k €	+21.0%	236,1 k €	+12.6%	209,7 k €	+10.5%	189,8 k €	+16.8%	162,6 k €
Total assets	3 M €	-21.9%	3,8 M €	-28.2%	5,3 M €	+4.0%	5,1 M €	+253%	1,4 M €	-31.7%	2,1 M €	+29.6%	1,6 M €	+3.6%	1,6 M €	+2.3%	1,5 M €	+23.4%	1,2 M €	+17.0%	1,1 M €	+23.9%	857,2 k €	+6.5%	804,6 k €	-6.8%	863,1 k €	+12.2%	769 k €	-16.0%	915,7 k €	-15.2%	1,1 M €	+0.3%	1,1 M €	+1.7%	1,1 M €
Cash	105,3 k €	-61.8%	275,6 k €	-61.2%	710,5 k €	+33.2%	533,3 k €	-18.8%	656,4 k €	-7.0%	706 k €	+21.2%	582,4 k €	+32.9%	438,2 k €	+14.4%	383 k €	+25.2%	305,9 k €	-16.5%	366,6 k €	+183%	129,7 k €	-7.9%	140,8 k €	-57.1%	328,2 k €	+11.5%	294,4 k €	+77.2%	166,1 k €	+60.7%	103,4 k €	-28.3%	144,2 k €	-50.0%	288,5 k €
Debts	1,4 M €	-36.5%	2,2 M €	-40.7%	3,8 M €	+7.9%	3,5 M €	+614%	489,8 k €	-61.3%	1,3 M €	+44.3%	877 k €	-4.1%	914 k €	-4.9%	960,8 k €	+27.0%	756,4 k €	+19.5%	633,1 k €	+30.3%	485,7 k €	+7.9%	450,2 k €	-10.7%	503,9 k €	+4.3%	483,3 k €	-28.9%	679,6 k €	-21.9%	869,7 k €	-1.9%	886,3 k €	-1.0%	895,3 k €
Other
Workforce	28,5 ETP	+2.9%	27,7 ETP	-8.9%	30,4 ETP	+18.3%	25,7 ETP	+321%	6,1 ETP	+8.9%	5,6 ETP	+36.6%	4,1 ETP	-4.7%	4,3 ETP	+7.5%	4,0 ETP	-14.9%	4,7 ETP	-9.6%	5,2 ETP	-35.0%	8,0 ETP	-12.1%	9,1 ETP	-7.1%	9,8 ETP	+18.1%	8,3 ETP	+2.5%	8,1 ETP	0.0%	8,1 ETP	+8.0%	7,5 ETP	+2.7%	7,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 10 ended

Active mandates

Chantal WILMART

Director · since 12 juin 2019 · until 30 juin 2025

Active

Gustave GOEYENS

Managing director · since 12 juin 2019 · until 30 juin 2025

Active

Miguel TORRES COBO

Director · since 12 juin 2019 · until 30 juin 2025

Active

Ended mandates

GOEYENS FINANCES

Director · 0478.301.456

Represented by Gustave GOEYENS

Ended

GUSTAVE GOEYENS

Managing director · until 08 juin 2019

Ended

GUSTAVE GOEYENS

Managing director · until 30 juin 2025

Ended

GUSTAVE GOEYENS

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	10/03/2025	16/11/2023	20/10/2022	01/07/2021	01/07/2020
General meeting	25/06/2025	26/06/2024	28/06/2023	29/06/2022	09/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	25/06/2025	08/07/2025	French	PDF
Full modelCorrection	31/12/2023	26/06/2024	10/03/2025	French	PDF
Full model	31/12/2023	26/06/2024	31/07/2024	French	PDF
Full modelCorrection	31/12/2022	28/06/2023	16/11/2023	French	PDF
Full model	31/12/2022	28/06/2023	29/08/2023	French	PDF
Full model	31/12/2021	29/06/2022	20/10/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	01/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	13/06/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 10 ended

Active mandates

Chantal WILMART

Director · since 12 juin 2019 · until 30 juin 2025

Active

Gustave GOEYENS

Managing director · since 12 juin 2019 · until 30 juin 2025

Active

Miguel TORRES COBO

Director · since 12 juin 2019 · until 30 juin 2025

Active

Ended mandates

GOEYENS FINANCES

Director · 0478.301.456

Represented by Gustave GOEYENS

Ended

GUSTAVE GOEYENS

Managing director · until 08 juin 2019

Ended

GUSTAVE GOEYENS

Managing director · until 30 juin 2025

Ended

GUSTAVE GOEYENS

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - ASSEMBLEE GENERALE
PDF
Mandates05/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2014
DEMISSIONS, NOMINATIONS
PDF
Other10/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/12/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-25,4 k €↓
2023
Annual accounts 2023-9,5 k €↑
2022
Annual accounts 2022-35,3 k €↓
2021
Annual accounts 2021440,4 k €↑
2021
Name changeGSL PROXICAR
2020
Annual accounts 2020107,7 k €↓
2019
Annual accounts 2019142,9 k €↓
2018
Annual accounts 2018143,8 k €↓
2017
Annual accounts 2017181,5 k €↑
2016
Annual accounts 201686,3 k €↑
2015
Annual accounts 201557,9 k €↑
2014
Annual accounts 201457,2 k €↑
2013
Annual accounts 201317,5 k €↓
2012
Annual accounts 201235,3 k €↓
2011
Annual accounts 201171,3 k €↓
2010
Annual accounts 201089,7 k €↑
2009
Annual accounts 200926,4 k €↑
2008
Annual accounts 200819,9 k €↓
2007
Annual accounts 200727,2 k €↑
2006
Annual accounts 200620,2 k €
2006
Name changeGARAGE TISON
02/12/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GSL PROXICAR

Overview

What does GSL PROXICAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline