ACTIVE

LECIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

29,4 k €

+2.3% YoY

Gross margin

46,1 k €

+3.0% YoY

Equity

415,1 k €

+1.1% YoY

What does LECIMMO do?

LECIMMO is a Public limited company incorporated in 1987. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.680.871

Incorporation

04/12/1987

Legal form

Public limited company

Registered office

Rue des Croix du Feu(L.L) 9 box 408
7100 La Louvière · WallonieSee on map

Contributed capital

248 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,1 k €	+3.0%	44,8 k €	+823%	-6,2 k €	+26.7%	-8,5 k €		–		-7,8 k €	-7.2%	-7,2 k €	-0.1%	-7,2 k €	+0.4%	-7,3 k €	-42.4%	-5,1 k €	+0.7%	-5,1 k €	+23.8%	-6,7 k €	-9.4%	-6,2 k €	-0.2%	-6,2 k €	-108%	74,2 k €	+761%	8,6 k €	-89.4%	81,6 k €	-43.9%	145,3 k €
EBITDA	40,4 k €	+2.8%	39,3 k €	+386%	-13,7 k €	-3.2%	-13,3 k €	+28.4%	-18,6 k €	-48.5%	-12,5 k €	-5.2%	-11,9 k €	-0.9%	-11,8 k €	+0.3%	-11,8 k €	+0.4%	-11,9 k €	+2.1%	-12,1 k €	+13.1%	-14 k €	-7.0%	-13,1 k €	+6.3%	-13,9 k €	-126%	54,4 k €	+167%	-81,2 k €	-23.1%	-65,9 k €	-169%	-24,5 k €
Operating result	40,3 k €	+2.8%	39,2 k €	+382%	-13,9 k €	-3.1%	-13,5 k €	+28.2%	-18,8 k €	-49.6%	-12,5 k €	-5.2%	-11,9 k €	+0.1%	-11,9 k €	+0.3%	-12 k €	+0.4%	-12 k €	+2.0%	-12,3 k €	+13.8%	-14,2 k €	-6.8%	-13,3 k €	+6.1%	-14,2 k €	-126%	53,8 k €	+155%	-98,1 k €	-8.4%	-90,4 k €	-116%	-41,9 k €
Net result	29,4 k €	+2.3%	28,7 k €	+8.4%	26,5 k €	+5.4%	25,1 k €	-10.0%	27,9 k €	-17.2%	33,8 k €	+0.6%	33,6 k €	+7.9%	31,1 k €	-0.5%	31,3 k €	+7.7%	29 k €	-4.2%	30,3 k €	+30.1%	23,3 k €	-0.2%	23,3 k €	+26.4%	18,4 k €	-30.4%	26,5 k €	+289%	-14 k €	+87.2%	-109,3 k €	-103%	-53,9 k €
Balance sheet
Equity	415,1 k €	+1.1%	410,7 k €	+0.9%	407 k €	+0.4%	405,5 k €	+0.0%	405,4 k €	+2.0%	397,4 k €	+1.0%	393,6 k €	+0.9%	390,1 k €	+0.3%	389 k €	+0.3%	387,7 k €	+8.1%	358,7 k €	+14.0%	314,7 k €	+3.1%	305,1 k €	+8.3%	281,8 k €	+7.0%	263,3 k €	+11.2%	236,8 k €	-5.6%	250,8 k €	+61.4%	155,4 k €
Total assets	441,1 k €	+0.9%	437,1 k €	-1.1%	441,9 k €	+0.6%	439,5 k €	+3.3%	425,4 k €	-1.0%	429,6 k €	+1.4%	423,6 k €	+0.8%	420,2 k €	+0.3%	419 k €	+4.4%	401,2 k €	-0.7%	404,2 k €	+3.9%	389,1 k €	-1.3%	394,2 k €	-0.3%	395,3 k €	-3.2%	408,4 k €	-34.6%	624,9 k €	+15.6%	540,3 k €	+30.0%	415,7 k €
Cash	44,1 k €	+9.9%	40,1 k €	-10.5%	44,8 k €	+5.2%	42,6 k €	+49.6%	28,5 k €	-14.7%	33,4 k €	+22.0%	27,3 k €	+13.7%	24 k €	+5.6%	22,8 k €	+178%	8,2 k €	+6.6%	7,7 k €	+184%	2,7 k €	+280%	711,2 €	-59.3%	1,7 k €	-51.0%	3,6 k €	+4560%	76,5 €		–		–
Debts	26 k €	-1.6%	26,4 k €	-24.5%	34,9 k €	+2.9%	33,9 k €	+69.7%	20 k €	-37.9%	32,2 k €	+7.4%	30 k €	-0.4%	30,1 k €	+0.4%	30 k €	+122%	13,5 k €	-70.3%	45,5 k €	-38.9%	74,4 k €	-16.5%	89,1 k €	-21.5%	113,5 k €	-21.8%	145,1 k €	-62.6%	388,1 k €	+34.0%	289,5 k €	+18.3%	244,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,5 ETP	-45.7%	4,6 ETP	-8.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

DENIS LECOMTE

Director

Active

Jean Michel Lecomte

Managing director

Active

Natalie Samain

Director

Active

Ended mandates

CHRISTIAN PITON

Mandate

Ended

DENIS LECOMTE

Mandate

Ended

Jean-Michel Lecomte

Mandate

Ended

NATALIE SAMAIN

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Assurances CORNET● Active	0733.945.352
CASUS COURTIERS● Active	1030.186.421

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	05/07/2024	20/07/2023	16/07/2022	06/08/2021	04/08/2020
General meeting	30/06/2025	24/06/2024	28/06/2023	29/06/2022	28/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	28/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	29/06/2022	16/07/2022	French	PDF
Micro model	31/12/2020	28/06/2021	06/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	04/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	28/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	18/09/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	20/09/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

DENIS LECOMTE

Director

Active

Jean Michel Lecomte

Managing director

Active

Natalie Samain

Director

Active

Ended mandates

CHRISTIAN PITON

Mandate

Ended

DENIS LECOMTE

Mandate

Ended

Jean-Michel Lecomte

Mandate

Ended

NATALIE SAMAIN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2013
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/02/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202429,4 k €↑
2023
Annual accounts 202328,7 k €↑
2022
Annual accounts 202226,5 k €↑
2021
Annual accounts 202125,1 k €↓
2020
Annual accounts 202027,9 k €↓
2019
Annual accounts 201933,8 k €↑
2018
Annual accounts 201833,6 k €↑
2017
Annual accounts 201731,1 k €↓
2016
Annual accounts 201631,3 k €↑
2015
Annual accounts 201529 k €↓
2014
Annual accounts 201430,3 k €↑
2013
Annual accounts 201323,3 k €↓
2012
Annual accounts 201223,3 k €↑
2012
Name changeLECIMMO
2011
Annual accounts 201118,4 k €↓
2010
Annual accounts 201026,5 k €↑
2009
Annual accounts 2009-14 k €↑
2008
Annual accounts 2008-109,3 k €↓
2007
Annual accounts 2007-53,9 k €
2007
Name changeFOAM - TEC
04/12/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LECIMMO

Overview

What does LECIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline