ACTIVE

SPLASH

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27 k €

-39.3% YoY

Gross margin

108,8 k €

-12.0% YoY

Equity

177,4 k €

+18.0% YoY

What does SPLASH do?

SPLASH is a Private limited company incorporated in 1987. Its main activity is: Gambling and betting activities. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.681.762

Incorporation

30/11/1987

Legal form

Private limited company

Registered office

Petrus Turcksinstraat 34
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

92331Gambling and betting activities· main 93211Activities of amusement parks and theme parks 93291Other amusement and recreation activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	108,8 k €	-12.0%	123,6 k €	+102%	61 k €	-33.7%	92,1 k €	+973%	-10,6 k €	-122%	48,9 k €	-23.3%	63,8 k €	+22.0%	52,2 k €	+8.1%	48,3 k €	-14.8%	56,7 k €	-4.5%	59,4 k €	-3.5%	61,6 k €	+22.2%	50,4 k €	+7.9%	46,7 k €	-17.3%	56,5 k €	+10.0%	51,4 k €	+10.5%	46,5 k €	-49.8%	92,6 k €	+6.3%	87,1 k €
EBITDA	93,4 k €	-14.9%	109,8 k €	+116%	50,9 k €	-37.2%	81 k €	+521%	-19,2 k €	-179%	24,5 k €	-43.5%	43,3 k €	+37.5%	31,5 k €	+9.5%	28,7 k €	-20.0%	35,9 k €	-11.6%	40,6 k €	-9.3%	44,8 k €	+60.9%	27,8 k €	+2.4%	27,2 k €	-30.3%	39 k €	+15.4%	33,8 k €	+20.6%	28 k €	-12.9%	32,2 k €	+66.3%	19,4 k €
Operating result	34,7 k €	-47.4%	66,1 k €	+779%	7,5 k €	-87.5%	60,2 k €	+232%	-45,7 k €	-1322%	3,7 k €	-84.9%	24,7 k €	+44.7%	17,1 k €	+46.4%	11,7 k €	-15.5%	13,8 k €	+26.5%	10,9 k €	-34.5%	16,7 k €	+365%	3,6 k €	-29.2%	5,1 k €	-74.6%	19,9 k €	-9.9%	22,1 k €	+278%	5,9 k €	-39.1%	9,6 k €	+340%	2,2 k €
Net result	27 k €	-39.3%	44,5 k €	+1144%	3,6 k €	-93.3%	53,4 k €	+207%	-50 k €	-2101%	-2,3 k €	-112%	18,7 k €	+51.5%	12,4 k €	+49.4%	8,3 k €	-16.1%	9,9 k €	+52.8%	6,4 k €	-43.8%	11,5 k €	+1901%	573,6 €	-75.0%	2,3 k €	-81.0%	12,1 k €	-7.5%	13,1 k €	+3411%	371,8 €	-75.1%	1,5 k €	+155%	586 €
Balance sheet
Equity	177,4 k €	+18.0%	150,4 k €	+42.0%	105,9 k €	+3.5%	102,3 k €	+109%	48,9 k €	-50.6%	99 k €	-2.2%	101,2 k €	+22.7%	82,5 k €	+17.6%	70,2 k €	+13.4%	61,9 k €	+18.9%	52 k €	+14.1%	45,6 k €	+33.6%	34,1 k €	+1.7%	33,5 k €	+7.4%	31,2 k €	+63.0%	19,2 k €	+213%	6,1 k €	+6.5%	5,7 k €	+35.2%	4,2 k €
Total assets	308,4 k €	+19.9%	257,2 k €	+17.1%	219,7 k €	+49.2%	147,3 k €	+49.7%	98,4 k €	-33.4%	147,8 k €	+9.0%	135,6 k €	+48.6%	91,3 k €	-5.4%	96,5 k €	+3.9%	92,9 k €	+6.2%	87,5 k €	-14.2%	102 k €	+9.5%	93,1 k €	+0.3%	92,9 k €	-10.8%	104,1 k €	+44.2%	72,2 k €	-5.7%	76,6 k €	-29.8%	109 k €	-20.9%	137,8 k €
Cash	134,5 k €	+15.4%	116,6 k €	+36.8%	85,2 k €	-9.3%	94 k €	+430%	17,7 k €	-77.3%	78 k €	-1.9%	79,5 k €	+43.0%	55,6 k €	+21.0%	46 k €	-19.0%	56,8 k €	+80.5%	31,4 k €	-9.5%	34,7 k €	+190%	12 k €	+837%	1,3 k €	-84.5%	8,3 k €	+4222%	191,4 €	-97.9%	9,1 k €	-5.1%	9,6 k €	-13.1%	11,1 k €
Debts	131 k €	+22.7%	106,8 k €	-6.1%	113,8 k €	+153%	45 k €	-9.2%	49,5 k €	+1.3%	48,9 k €	+42.1%	34,4 k €	+292%	8,8 k €	-66.6%	26,3 k €	-15.1%	31 k €	-12.5%	35,4 k €	-37.2%	56,4 k €	-4.4%	59 k €	-0.6%	59,4 k €	-18.6%	72,9 k €	+37.4%	53,1 k €	-24.7%	70,5 k €	-31.8%	103,3 k €	-22.7%	133,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-12.5%	0,8 ETP	0.0%	0,8 ETP	+100%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	-93.1%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

Christine BESANGER

Director

Active

Georges BESANGER

Manager

Active

Sonny VANDESPIEGLE

Manager

Active

Ended mandates

VICTOR BESANGER

Manager · since 01 avril 2011

Ended

Christine BESANGER

Manager

Ended

georges besanger

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LOCA V&C● Active	0826.761.781
MAVIC● Active	0743.959.118

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/06/2025	07/08/2024	28/08/2023	26/07/2022	01/07/2021	03/08/2020
General meeting	02/06/2025	03/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	06/06/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	07/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	26/07/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	03/08/2020	Dutch	PDF
Micro model	31/12/2018	02/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	02/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	09/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	01/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	24/04/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

Christine BESANGER

Director

Active

Georges BESANGER

Manager

Active

Sonny VANDESPIEGLE

Manager

Active

Ended mandates

VICTOR BESANGER

Manager · since 01 avril 2011

Ended

Christine BESANGER

Manager

Ended

georges besanger

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office06/01/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/04/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427 k €↓
2023
Annual accounts 202344,5 k €↑
2022
Annual accounts 20223,6 k €↓
2021
Annual accounts 202153,4 k €↑
2020
Annual accounts 2020-50 k €↓
2019
Annual accounts 2019-2,3 k €↓
2018
Annual accounts 201818,7 k €↑
2017
Annual accounts 201712,4 k €↑
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20146,4 k €↓
2013
Annual accounts 201311,5 k €↑
2012
Annual accounts 2012573,6 €↓
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 201012,1 k €↓
2009
Annual accounts 200913,1 k €↑
2008
Annual accounts 2008371,8 €↓
2007
Annual accounts 20071,5 k €↑
2006
Annual accounts 2006586 €
30/11/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPLASH

Overview

What does SPLASH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline