NORMAL SITUATION

IMPORT-EXPORT FRANK

Export PDF

Financial year 2024 · closed on 12/02/2024

Net result

-30 €

-100.0% YoY

Equity

25 k €

-99.0% YoY

Company — Normal situation.

What does IMPORT-EXPORT FRANK do?

IMPORT-EXPORT FRANK is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.682.356

Legal form

Private limited company

Contributed capital

25 000,00 €

Latest accounts

12/02/2024

Joint committees (3)

14904
200
218

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	–		1,2 M €	+282%	308,8 k €	+75.9%	175,6 k €	-44.8%	317,8 k €	+12.6%	282,2 k €	+9.0%	258,8 k €	-8.0%	281,4 k €	-12.4%	321,3 k €	-20.6%	404,6 k €	+24.9%	323,8 k €	-2.0%	330,5 k €	-7.0%	355,4 k €	-26.7%	484,9 k €	+0.7%	481,4 k €	-19.2%	595,7 k €	+5.3%	565,7 k €
EBITDA	–		1,2 M €	+503%	195,5 k €	+288%	50,4 k €	-56.7%	116,2 k €	-42.5%	202,1 k €	+103%	99,5 k €	-27.1%	136,6 k €	-40.9%	231 k €	-29.5%	327,9 k €	+21.0%	271 k €	-3.2%	280,1 k €	+27.0%	220,6 k €	-31.7%	322,9 k €	-1.6%	328,1 k €	-25.5%	440,2 k €	+4.4%	421,8 k €
Operating result	–		1,2 M €	+550%	181,3 k €	+2012%	8,6 k €	-87.5%	68,9 k €	-51.7%	142,6 k €	+319%	34,1 k €	-50.6%	69 k €	-58.1%	164,5 k €	-36.6%	259,5 k €	+26.1%	205,8 k €	-7.1%	221,4 k €	+35.4%	163,5 k €	-36.6%	258 k €	+2.2%	252,4 k €	-30.4%	362,5 k €	+7.4%	337,4 k €
Net result	-30 €	-100%	802,1 k €	+539%	125,5 k €	+6886%	1,8 k €	-95.4%	39,2 k €	-59.0%	95,6 k €	+312%	23,2 k €	-56.0%	52,8 k €	-54.3%	115,4 k €	-31.7%	169 k €	+6.9%	158,1 k €	-3.5%	163,9 k €	+27.1%	129 k €	-33.9%	195,2 k €	+3.7%	188,2 k €	-18.8%	231,7 k €	+5.0%	220,6 k €
Balance sheet
Equity	25 k €	-99.0%	2,5 M €	+46.8%	1,7 M €	-3.3%	1,8 M €	+0.1%	1,8 M €	-8.6%	1,9 M €	+1.3%	1,9 M €	+1.2%	1,9 M €	+0.1%	1,9 M €	+1.9%	1,9 M €	+5.0%	1,8 M €	+5.3%	1,7 M €	-16.7%	2 M €	+6.9%	1,9 M €	+11.6%	1,7 M €	+12.6%	1,5 M €	+18.3%	1,3 M €
Total assets	2,5 M €	-0.0%	2,5 M €	+38.9%	1,8 M €	-5.5%	1,9 M €	-17.6%	2,3 M €	+5.3%	2,2 M €	+1.7%	2,2 M €	-0.0%	2,2 M €	-2.3%	2,2 M €	-3.6%	2,3 M €	-0.4%	2,3 M €	+7.0%	2,2 M €	-15.2%	2,6 M €	-2.4%	2,6 M €	+1.8%	2,6 M €	-12.2%	2,9 M €	+8.1%	2,7 M €
Cash	459,8 k €	-0.0%	459,8 k €	-54.3%	1 M €	+35.9%	741,2 k €	+39.2%	532,3 k €	+64.9%	322,9 k €	+70.0%	189,9 k €	-39.6%	314,7 k €	+13.5%	277,2 k €	-48.6%	539,5 k €	+76.2%	306,2 k €	-40.2%	512,1 k €	-24.7%	679,7 k €	+15.4%	588,9 k €	-15.1%	694 k €	-24.7%	921,6 k €	+268%	250,5 k €
Debts	2,5 M €		–		91,5 k €	-36.1%	143,2 k €	-74.1%	554 k €	+106%	268,9 k €	+4.5%	257,2 k €	-8.3%	280,5 k €	-16.0%	334,1 k €	-26.3%	453,5 k €	-17.9%	552,5 k €	+12.8%	489,9 k €	-9.6%	541,9 k €	-26.2%	734,5 k €	-17.0%	884,5 k €	-38.2%	1,4 M €	-0.8%	1,4 M €
Other
Workforce	–		–		1,0 ETP	-23.1%	1,3 ETP	-18.8%	1,6 ETP	0.0%	1,6 ETP	-33.3%	2,4 ETP	0.0%	2,4 ETP	+4.3%	2,3 ETP	+15.0%	2,0 ETP	-52.4%	4,2 ETP	+180%	1,5 ETP	-28.6%	2,1 ETP	-48.8%	4,1 ETP	+13.9%	3,6 ETP	+24.1%	2,9 ETP	-12.1%	3,3 ETP

Governance

Board of directors

Seen on filing of 12/02/2024 · 1 active · 8 ended

Active mandates

Frank Vrysen

Director · since 01 mars 2000 · until 12 février 2024

Active

Ended mandates

Frank Vrijsen

Manager · since 01 mars 2000

Ended

Frank Vrysen

Director · since 01 mars 2000

Ended

Frank Vrysen

Manager · since 01 mars 2000

Ended

Frans Vrijsen

Manager · since 03 décembre 1987

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	12/02/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	2 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/02/2024	23/02/2024	22/05/2023	04/07/2022	21/06/2021	02/06/2020
General meeting	12/02/2024	01/02/2024	15/05/2023	17/06/2022	17/06/2021	18/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	12/02/2024	12/02/2024	13/02/2024	Dutch	PDF
Micro model	31/12/2023	01/02/2024	23/02/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	22/05/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	18/05/2020	02/06/2020	Dutch	PDF
Abridged model	31/12/2018	20/05/2019	24/05/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	16/05/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/05/2015	19/05/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	23/05/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	29/05/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	20/05/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	04/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	01/02/2008	Dutch	PDF
Abridged model	31/12/2005	15/05/2006	31/05/2006	Dutch	PDF
Abridged model	31/12/2004	16/05/2005	06/06/2005	Dutch	PDF
Abridged model	31/12/2003	17/05/2004	07/06/2004	Dutch	PDF
Abridged model	31/12/2002	07/07/2003	18/07/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	02/07/2002	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 12/02/2024 · 1 active · 8 ended

Active mandates

Frank Vrysen

Director · since 01 mars 2000 · until 12 février 2024

Active

Ended mandates

Frank Vrijsen

Manager · since 01 mars 2000

Ended

Frank Vrysen

Director · since 01 mars 2000

Ended

Frank Vrysen

Manager · since 01 mars 2000

Ended

Frans Vrijsen

Manager · since 03 décembre 1987

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution04/03/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-30 €↓
2023
Annual accounts 2023802,1 k €↑
2022
Annual accounts 2022125,5 k €↑
2021
Annual accounts 20211,8 k €↓
2020
Annual accounts 202039,2 k €↓
2019
Annual accounts 201995,6 k €↑
2018
Annual accounts 201823,2 k €↓
2017
Annual accounts 201752,8 k €↓
2016
Annual accounts 2016115,4 k €↓
2015
Annual accounts 2015169 k €↑
2014
Annual accounts 2014158,1 k €↓
2013
Annual accounts 2013163,9 k €↑
2012
Annual accounts 2012129 k €↓
2011
Annual accounts 2011195,2 k €↑
2010
Annual accounts 2010188,2 k €↓
2009
Annual accounts 2009231,7 k €↑
2008
Annual accounts 2008220,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMPORT-EXPORT FRANK

Overview

What does IMPORT-EXPORT FRANK do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline