ACTIVE

KOGIMMO

Financial year 2025 · closed on 31/12/2025
Net result
75,5 k €
-64.0% YoY
Gross margin
673,2 k €
-9.4% YoY
Equity
6,6 M €
+1.2% YoY
Workforce
1,0 ETP
0.0% YoY

What does KOGIMMO do?

KOGIMMO is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.689.779
Incorporation
30/11/1987
Legal form
Public limited company
Registered office
Rue T'Kint 60/8
1000 Bruxelles · BruxellesSee on map
Contributed capital
2 354 988,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin673,2 k €743,2 k €789,6 k €1,4 M €697,1 k €558,6 k €2 M €535,3 k €519,4 k €465,5 k €663,6 k €570,9 k €468,4 k €529,2 k €567,2 k €476,6 k €272,5 k €176,3 k €177,4 k €
EBITDA432,4 k €625,5 k €628,5 k €1,3 M €665,5 k €520 k €1,9 M €483,9 k €479,4 k €429,6 k €615,9 k €539,6 k €447 k €516,1 k €551,1 k €443,1 k €259,6 k €151 k €153 k €
Operating result199,9 k €390,1 k €390,3 k €1,1 M €414,7 k €15,2 k €1,7 M €273,6 k €322,1 k €273,1 k €447,1 k €349,2 k €255,5 k €329,6 k €373,6 k €267,5 k €-259,7 k €-182,1 k €77,9 k €
Net result75,5 k €209,6 k €209,1 k €862,3 k €232,4 k €-82,9 k €1,2 M €50,3 k €110,2 k €101,5 k €114,5 k €371,1 k €192,9 k €199,1 k €274,1 k €123,1 k €-460,2 k €-217 k €79,9 k €
Balance sheet
Equity6,6 M €6,5 M €6,3 M €6,1 M €5 M €4,8 M €4,8 M €3,7 M €3,6 M €3,5 M €3,4 M €3,2 M €2,8 M €2,6 M €2,4 M €2,1 M €2 M €2,5 M €2,7 M €
Total assets8,2 M €8,5 M €8,7 M €8,9 M €8,4 M €8,3 M €8,9 M €7,5 M €7,6 M €7,5 M €7,5 M €7,3 M €6,6 M €6,5 M €6,4 M €6,8 M €6,9 M €4,8 M €3,2 M €
Cash71,2 k €94,9 k €182,4 k €94,6 k €255,5 k €201 k €136,2 k €18 k €715 k €1,6 M €58,2 k €1,3 M €486 k €208,6 k €48,7 k €6,9 k €4,3 k €5,4 k €8,5 k €
Debts702,4 k €1 M €1,4 M €1,7 M €2,2 M €2,3 M €2,8 M €2,9 M €3 M €3 M €3 M €2,9 M €3 M €3 M €3,1 M €3,7 M €4 M €2,1 M €464,6 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NORBERT KORNBLUM

Director · since 05 décembre 2023

Active

Ended mandates

THEODOOR KORNBLUM

Director · since 28 décembre 2007

Ended
THEODOOR KORNBLUM

Administrator - manager · since 28 décembre 2007

Ended
NORBERT KORNBLUM

Managing director · since 27 octobre 2005 · until 16 mai 2011

Ended
PAULETTE KORNBLUM

Director · since 27 octobre 2005 · until 16 mai 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202621/05/202529/05/202417/05/202317/05/202201/06/2021
General meeting19/05/202620/05/202521/05/202416/05/202317/05/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202619/05/2026FrenchPDF
Abridged model31/12/202420/05/202521/05/2025FrenchPDF
Abridged model31/12/202321/05/202429/05/2024FrenchPDF
Abridged model31/12/202216/05/202317/05/2023FrenchPDF
Abridged model31/12/202117/05/202217/05/2022FrenchPDF
Abridged model31/12/202018/05/202101/06/2021FrenchPDF
Abridged model31/12/201919/05/202018/06/2020FrenchPDF
Abridged model31/12/201821/05/201907/06/2019FrenchPDF
Abridged model31/12/201715/05/201812/06/2018FrenchPDF
Abridged model31/12/201616/05/201731/05/2017FrenchPDF
Abridged model31/12/201517/05/201608/06/2016FrenchPDF
Abridged model31/12/201419/05/201526/05/2015FrenchPDF
Abridged model31/12/201320/05/201426/05/2014FrenchPDF
Abridged model31/12/201221/05/201317/06/2013FrenchPDF
Abridged model31/12/201115/05/201215/06/2012FrenchPDF
Abridged model31/12/201030/05/201131/05/2011FrenchPDF
Abridged model31/12/200918/05/201011/06/2010FrenchPDF
Abridged model31/12/200819/05/200910/06/2009FrenchPDF
Abridged model31/12/200720/05/200822/05/2008FrenchPDF
Abridged model31/12/200615/05/200729/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NORBERT KORNBLUM

Director · since 05 décembre 2023

Active

Ended mandates

THEODOOR KORNBLUM

Director · since 28 décembre 2007

Ended
THEODOOR KORNBLUM

Administrator - manager · since 28 décembre 2007

Ended
NORBERT KORNBLUM

Managing director · since 27 octobre 2005 · until 16 mai 2011

Ended
PAULETTE KORNBLUM

Director · since 27 octobre 2005 · until 16 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/06/2020
    SIEGE SOCIAL
    PDF
  • Other24/09/2014
    DIVERS
    PDF
  • Mandates22/10/2012
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares05/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares24/01/2008
    TRANSFORMATION EN SOCIETE EN COMMANDITE PAR ACTIONS
    PDF
  • Capital / shares10/07/2006
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/01/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202575,5 k €
  2. 2024
    Annual accounts 2024209,6 k €
  3. 2023
    Annual accounts 2023209,1 k €
  4. 2022
    Annual accounts 2022862,3 k €
  5. 2020
    Annual accounts 2020232,4 k €
  6. 2019
    Annual accounts 2019-82,9 k €
  7. 2018
    Annual accounts 20181,2 M €
  8. 2017
    Annual accounts 201750,3 k €
  9. 2016
    Annual accounts 2016110,2 k €
  10. 2015
    Annual accounts 2015101,5 k €
  11. 2014
    Annual accounts 2014114,5 k €
  12. 2013
    Annual accounts 2013371,1 k €
  13. 2012
    Annual accounts 2012192,9 k €
  14. 2011
    Annual accounts 2011199,1 k €
  15. 2010
    Annual accounts 2010274,1 k €
  16. 2009
    Annual accounts 2009123,1 k €
  17. 2008
    Annual accounts 2008-460,2 k €
  18. 2007
    Annual accounts 2007-217 k €
  19. 2006
    Annual accounts 200679,9 k €
  20. 30/11/1987
    IncorporationPublic limited company