ACTIVE

Apotheek Gorissen

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

192,6 k €

-10.3% YoY

Gross margin

385 k €

-0.6% YoY

Equity

255,5 k €

+0.0% YoY

Workforce

1,5 ETP

0.0% YoY

What does Apotheek Gorissen do?

Apotheek Gorissen is a Public limited company incorporated in 1987. Its registered office is in Zonhoven. It employs on average 1,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.724.621

Incorporation

10/12/1987

Legal form

Public limited company

Registered office

Halveweg 68
3520 Zonhoven · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

1,5 ETP

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	385 k €	-0.6%	387,5 k €	+19.0%	325,6 k €	+10.9%	293,5 k €	-1.5%	297,9 k €	+21.3%	245,6 k €	+18.2%	207,7 k €	-17.9%	252,8 k €	+25.6%	201,4 k €	-11.8%	228,2 k €	+18.4%	192,7 k €	+37.3%	140,3 k €	-5.0%	147,7 k €	+28.1%	115,2 k €	-3.3%	119,2 k €	+4.4%	114,2 k €	+0.3%	113,8 k €	+37.1%	83 k €	+16.3%	71,4 k €	-28.2%	99,3 k €
EBITDA	265,4 k €	-3.8%	276 k €	+24.1%	222,4 k €	-3.1%	229,7 k €	-11.7%	260,2 k €	+26.4%	205,9 k €	+23.2%	167,2 k €	-21.2%	212 k €	+32.7%	159,8 k €	-15.4%	188,8 k €	+29.1%	146,2 k €	+35.6%	107,8 k €	-7.1%	116,1 k €	+45.8%	79,6 k €	-6.2%	84,9 k €	+1.8%	83,4 k €	-0.1%	83,5 k €	+52.7%	54,7 k €	+389%	11,2 k €	-85.2%	75,5 k €
Operating result	241,1 k €	-4.3%	251,9 k €	+25.6%	200,5 k €	+11.8%	179,3 k €	-13.5%	207,4 k €	+38.1%	150,1 k €	+35.7%	110,6 k €	-28.7%	155,2 k €	+38.3%	112,2 k €	-24.4%	148,3 k €	+34.7%	110,1 k €	+49.2%	73,8 k €	-9.5%	81,5 k €	+17.6%	69,3 k €	-3.7%	72 k €	+2.3%	70,4 k €	+6.7%	65,9 k €	+79.0%	36,8 k €	+632%	-6,9 k €	-110%	68,7 k €
Net result	192,6 k €	-10.3%	214,7 k €	+14.1%	188,2 k €	-0.1%	188,4 k €	+7.7%	174,9 k €	+103%	86,2 k €	-9.5%	95,2 k €	-31.7%	139,4 k €	+14.0%	122,3 k €	-22.4%	157,6 k €	+39.6%	112,8 k €	+50.1%	75,2 k €	-12.5%	85,9 k €	+8.5%	79,2 k €	+8.3%	73,1 k €	+6.3%	68,8 k €	+8.6%	63,3 k €	+99.0%	31,8 k €	+1220%	-2,8 k €	-105%	55,4 k €
Balance sheet
Equity	255,5 k €	+0.0%	255,5 k €	+0.0%	255,4 k €	+0.0%	255,4 k €	+0.0%	255,3 k €	+0.0%	255,2 k €	+0.1%	255 k €	+0.1%	254,8 k €	+0.2%	254,4 k €	+0.7%	252,6 k €	+1.8%	248 k €	+0.5%	246,7 k €	+0.9%	244,5 k €	+1.2%	241,6 k €	+0.9%	239,5 k €	+1.3%	236,4 k €	+0.8%	234,6 k €	+0.4%	233,8 k €	+5.6%	221,4 k €	-22.1%	284,3 k €
Total assets	1,3 M €	+8.4%	1,2 M €	+8.1%	1,1 M €	+5.6%	1,1 M €	+1.1%	1,1 M €	+1.2%	1,1 M €	-4.2%	1,1 M €	-1.1%	1,1 M €	-3.6%	1,2 M €	+6.7%	1,1 M €	+5.1%	1 M €	+2.3%	1 M €	-5.6%	1,1 M €	+31.5%	811,7 k €	+6.4%	762,8 k €	+2.6%	743,3 k €	+2.0%	728,5 k €	-1.5%	739,9 k €	+2.3%	723,5 k €	+103%	357,2 k €
Cash	331,7 k €	+7.9%	307,5 k €	+20.1%	256,1 k €	+5.1%	243,6 k €	+18.5%	205,5 k €	+37.4%	149,6 k €	-9.0%	164,3 k €	+37.7%	119,3 k €	-38.2%	193 k €	-1.9%	196,7 k €	+33.2%	147,7 k €	+1.6%	145,3 k €	-24.3%	191,8 k €	+36.8%	140,3 k €	+17.1%	119,8 k €	-5.5%	126,8 k €	+31.6%	96,3 k €	-0.6%	96,9 k €	+13.7%	85,2 k €	-1.0%	86,1 k €
Debts	1,1 M €	+10.6%	976 k €	+10.5%	883,3 k €	+14.4%	772,2 k €	-3.6%	801,1 k €	+0.6%	796 k €	-5.2%	839,5 k €	-2.1%	857,8 k €	-4.7%	900,1 k €	+8.4%	830 k €	+6.1%	782 k €	+3.1%	758,8 k €	-7.7%	822 k €	+44.6%	568,5 k €	+9.1%	521 k €	+3.2%	504,9 k €	+2.6%	492,1 k €	-2.6%	505,2 k €	+1.0%	500 k €	+610%	70,5 k €
Other
Workforce	1,5 ETP	0.0%	1,5 ETP		–		1,0 ETP	+100%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	0.0%	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

GOFRAN

Managing director · since 14 mai 2007 · 0877.886.424

Represented by Frank Gorissen

Active

Ended mandates

GOFRAN

Managing director · since 08 mai 2018 · until 08 mai 2024 · 0877.886.424

Represented by Frank Gorissen

Ended

GOFRAN

Managing director · since 08 mai 2018 · until 08 mai 2024 · 0877.886.424

Ended

Hilde Louwet

Director · since 08 mai 2018 · until 08 mai 2024

Ended

BVBA GOFRAN

Managing director · since 08 mai 2012 · until 08 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
GOFRAN● Active	0877.886.424
Silabek● Active	0412.940.777

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	22/07/2025	29/08/2024	23/08/2023	19/08/2022	19/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	10/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	12/05/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	13/05/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	08/05/2023	23/08/2023	Dutch	PDF
Abridged model	31/12/2021	10/05/2022	19/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	19/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	23/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	24/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	30/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

GOFRAN

Managing director · since 14 mai 2007 · 0877.886.424

Represented by Frank Gorissen

Active

Ended mandates

GOFRAN

Managing director · since 08 mai 2018 · until 08 mai 2024 · 0877.886.424

Represented by Frank Gorissen

Ended

GOFRAN

Managing director · since 08 mai 2018 · until 08 mai 2024 · 0877.886.424

Ended

Hilde Louwet

Director · since 08 mai 2018 · until 08 mai 2024

Ended

BVBA GOFRAN

Managing director · since 08 mai 2012 · until 08 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/08/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025192,6 k €↓
2024
Annual accounts 2024214,7 k €↑
2023
Annual accounts 2023188,2 k €↓
2022
Annual accounts 2022188,4 k €↑
2021
Annual accounts 2021174,9 k €↑
2020
Annual accounts 202086,2 k €↓
2019
Annual accounts 201995,2 k €↓
2018
Annual accounts 2018139,4 k €↑
2017
Annual accounts 2017122,3 k €↓
2016
Annual accounts 2016157,6 k €↑
2015
Annual accounts 2015112,8 k €↑
2014
Annual accounts 201475,2 k €↓
2013
Annual accounts 201385,9 k €↑
2012
Annual accounts 201279,2 k €↑
2011
Annual accounts 201173,1 k €↑
2010
Annual accounts 201068,8 k €↑
2009
Annual accounts 200963,3 k €↑
2008
Annual accounts 200831,8 k €↑
2007
Annual accounts 2007-2,8 k €↓
2006
Annual accounts 200655,4 k €
10/12/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Apotheek Gorissen

Overview

What does Apotheek Gorissen do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline