BUGETIM
0432.737.982 · rovalta.com · 21/09/2026
ACTIVE
BUGETIM
Financial year 2025 · closed on 30/09/2025
Net result
-30 k €
+11.8% YoY
Gross margin
7,4 k €
+271.5% YoY
Equity
786 k €
-3.7% YoY
Overview
What does BUGETIM do?
BUGETIM is a Public limited company incorporated in 1987. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.737.982
Incorporation
07/12/1987
Legal form
Public limited company
Registered office
Rue Général Lotz 103 box 1
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
61 973,38 €
Latest accounts
30/09/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 7,4 k € | +271% | 2 k € | -62.7% | 5,4 k € | -98.0% | 263,3 k € | +597% | 37,8 k € | +2113% | 1,7 k € | -87.7% | 13,9 k € | -96.8% | 434,9 k € | +9750% | -4,5 k € | +82.5% | -25,7 k € | +56.1% | -58,5 k € | -272% | 33,9 k € | +107% | -462,7 k € | -735% | 72,9 k € | -11.5% | 82,4 k € | +59.3% | 51,7 k € | -64.6% | 146,1 k € | -28.3% | 203,6 k € | +23.8% | 164,5 k € |
| EBITDA | 1,1 k € | +128% | -4 k € | -225% | 3,2 k € | -98.7% | 250,2 k € | +474% | -66,8 k € | -5839% | -1,1 k € | -110% | 11,6 k € | -97.3% | 431,7 k € | +2318% | -19,5 k € | +35.7% | -30,3 k € | -171% | 42,9 k € | +34.6% | 31,9 k € | -58.0% | 75,9 k € | +11.6% | 68 k € | +390% | 13,9 k € | -37.1% | 22 k € | -29.1% | 31,1 k € | +5.9% | 29,4 k € | +528% | -6,9 k € |
| Operating result | -31 k € | +11.9% | -35,2 k € | -26.2% | -27,9 k € | -113% | 220,4 k € | +296% | -112,2 k € | -798% | -12,5 k € | -29.3% | -9,7 k € | -102% | 411,1 k € | +943% | -48,8 k € | +8.5% | -53,3 k € | -363% | 20,2 k € | +9.2% | 18,5 k € | -68.8% | 59,3 k € | +31.3% | 45,2 k € | +450% | -12,9 k € | -130% | -5,6 k € | +15.9% | -6,7 k € | +18.7% | -8,2 k € | +77.4% | -36,4 k € |
| Net result | -30 k € | +11.8% | -34 k € | -28.9% | -26,4 k € | -112% | 221,8 k € | +300% | -110,8 k € | -839% | -11,8 k € | -22.6% | -9,6 k € | -104% | 257,7 k € | +596% | -52 k € | +8.4% | -56,8 k € | -425% | 17,4 k € | +18.2% | 14,8 k € | -97.2% | 535,7 k € | +1822% | 27,9 k € | +298% | -14,1 k € | -73.4% | -8,1 k € | -9.7% | -7,4 k € | -49.2% | -5 k € | -39.2% | -3,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 786 k € | -3.7% | 816,1 k € | -4.0% | 850,1 k € | -3.0% | 876,5 k € | +33.9% | 654,7 k € | -9.8% | 725,9 k € | -1.6% | 737,7 k € | -1.3% | 747,3 k € | +52.6% | 489,6 k € | -9.6% | 541,5 k € | -9.5% | 598,3 k € | +3.0% | 580,9 k € | +2.6% | 566,1 k € | +334% | 130,4 k € | +27.2% | 102,5 k € | -12.1% | 116,6 k € | -6.5% | 124,7 k € | -5.6% | 132,1 k € | -3.6% | 137,1 k € |
| Total assets | 1,2 M € | -4.5% | 1,2 M € | -4.8% | 1,3 M € | -4.4% | 1,4 M € | +17.2% | 1,2 M € | +31.1% | 882,4 k € | -2.5% | 905 k € | -0.2% | 906,4 k € | +64.9% | 549,6 k € | -16.4% | 657,5 k € | -17.1% | 792,9 k € | -14.5% | 927,2 k € | -8.8% | 1 M € | +11.8% | 909,2 k € | +3.7% | 876,4 k € | +3.6% | 846,1 k € | -1.4% | 857,8 k € | +11.9% | 766,4 k € | +22.2% | 627,2 k € |
| Cash | 196,6 k € | -10.1% | 218,7 k € | -13.1% | 251,5 k € | -5.0% | 264,7 k € | +354% | 58,3 k € | -91.4% | 676,2 k € | -3.7% | 702 k € | +0.6% | 697,5 k € | +194% | 237,3 k € | -44.3% | 425,9 k € | -14.8% | 499,7 k € | -27.9% | 693 k € | -4.7% | 727,2 k € | +38.5% | 525,2 k € | +6.8% | 492 k € | -9.1% | 541,1 k € | +11.1% | 487 k € | +1694% | 27,1 k € | -48.0% | 52,2 k € |
| Debts | 296 k € | -6.9% | 317,9 k € | -7.3% | 343 k € | -8.2% | 373,5 k € | -4.8% | 392,6 k € | +7225% | 5,4 k € | -68.9% | 17,2 k € | +116% | 8 k € | -86.7% | 60,1 k € | -48.2% | 115,9 k € | -40.4% | 194,6 k € | -19.0% | 240,4 k € | -30.2% | 344,2 k € | +192% | 118,1 k € | +4.3% | 113,1 k € | -11.5% | 127,8 k € | -17.8% | 155,4 k € | -6.3% | 165,9 k € | -14.9% | 195 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 21 ended
Active mandates
Brigitte Zuijderhoff
ActiveHERVE BIEBUYCK
ActiveEnded mandates
Brigitte Zuijderhoff
EndedHERVE BIEBUYCK
EndedNathalie Schanck
EndedSchanck Nathalie
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CABINET DE RADIOLOGIE SORADIN● Active | 0434.330.861 |
CATINVEST● Liquidation | 0434.852.483 |
ECS Consulting● Active | 0715.975.410 |
GEFICORP● Active | 0464.515.281 |
JBO● Active | 0475.638.411 |
POILPRE STUDIO● Active | 0564.724.694 |
| 0425.529.595 | |
| 0440.361.489 | |
SOPEPSY● Active | 0473.948.334 |
Universal Industries (Belgium)● Active | 0407.176.207 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2026 | 22/05/2025 | 30/04/2024 | 30/03/2023 | 29/04/2022 | 12/04/2021 |
| General meeting | 14/02/2026 | 14/02/2025 | 14/02/2024 | 14/02/2023 | 14/02/2022 | 15/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 14/02/2026 | 27/05/2026 | French | |
| Micro model | 30/09/2024 | 14/02/2025 | 22/05/2025 | French | |
| Micro model | 30/09/2023 | 14/02/2024 | 30/04/2024 | French | |
| Micro model | 30/09/2022 | 14/02/2023 | 30/03/2023 | French | |
| Micro model | 30/09/2021 | 14/02/2022 | 29/04/2022 | French | |
| Micro model | 30/09/2020 | 15/02/2021 | 12/04/2021 | French | |
| Micro model | 30/09/2019 | 14/02/2020 | 12/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 14/02/2019 | 26/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 14/02/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 14/02/2017 | 04/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/02/2016 | 30/03/2016 | French | |
| Abridged model | 30/09/2014 | 14/02/2015 | 15/04/2015 | French | |
| Abridged model | 30/09/2013 | 14/02/2014 | 24/04/2014 | French | |
| Abridged model | 30/09/2012 | 14/02/2013 | 14/05/2013 | French | |
| Abridged model | 30/09/2011 | 14/02/2012 | 27/04/2012 | French | |
| Abridged model | 30/09/2010 | 14/02/2011 | 28/04/2011 | French | |
| Abridged model | 30/09/2009 | 15/02/2010 | 25/05/2010 | French | |
| Abridged model | 30/09/2008 | 14/02/2009 | 24/03/2009 | French | |
| Abridged model | 30/09/2007 | 14/02/2008 | 19/03/2008 | French | |
| Abridged model | 30/09/2006 | 14/02/2007 | 30/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 21 ended
Active mandates
Brigitte Zuijderhoff
ActiveHERVE BIEBUYCK
ActiveEnded mandates
Brigitte Zuijderhoff
EndedHERVE BIEBUYCK
EndedNathalie Schanck
EndedSchanck Nathalie
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2021DEMISSIONS, NOMINATIONS
- Mandates18/02/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates18/02/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2019ONTSLAGEN - BENOEMINGEN
- Registered office30/11/2016SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office30/11/2016MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/09/2016DEMISSIONS, NOMINATIONS
- Mandates02/08/2010DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-30 k €↑
- 2024Annual accounts 2024-34 k €↓
- 2023Annual accounts 2023-26,4 k €↓
- 2022Annual accounts 2022221,8 k €↑
- 2021Annual accounts 2021-110,8 k €↓
- 2020Annual accounts 2020-11,8 k €↓
- 2019Annual accounts 2019-9,6 k €↓
- 2018Annual accounts 2018257,7 k €↑
- 2017Annual accounts 2017-52 k €↑
- 2016Annual accounts 2016-56,8 k €↓
- 2015Annual accounts 201517,4 k €↑
- 2014Annual accounts 201414,8 k €↓
- 2013Annual accounts 2013535,7 k €↑
- 2012Annual accounts 201227,9 k €↑
- 2011Annual accounts 2011-14,1 k €↓
- 2010Annual accounts 2010-8,1 k €↓
- 2009Annual accounts 2009-7,4 k €↓
- 2008Annual accounts 2008-5 k €↓
- 2007Annual accounts 2007-3,6 k €
- 07/12/1987IncorporationPublic limited company