VIGIL IMMO
0432.747.880 · rovalta.com · 24/09/2026
NORMAL SITUATION
VIGIL IMMO
Financial year 2021 · closed on 31/12/2021
Net result
46,6 k €
-37.8% YoY
Gross margin
50,8 k €
-46.4% YoY
Equity
1,2 M €
+3.9% YoY
Company — Normal situation.
Overview
What does VIGIL IMMO do?
VIGIL IMMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.747.880
Legal form
Public limited company
Contributed capital
62 500,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 50,8 k € | -46.4% | 94,8 k € | -19.1% | 117,1 k € | -13.0% | 134,6 k € | +21.7% | 110,6 k € | -2.7% | 113,6 k € | -44.0% | 202,7 k € | +11.7% | 181,5 k € | +152% | 72,1 k € | -52.1% | 150,4 k € | +26.5% | 118,9 k € | -11.1% | 133,8 k € | +563% | 20,2 k € | -84.4% | 129,1 k € | -11.3% | 145,5 k € | -25.8% | 196,2 k € |
| EBITDA | 43,9 k € | -50.2% | 88,1 k € | -17.7% | 107 k € | -17.9% | 130,4 k € | +28.0% | 101,9 k € | -6.2% | 108,7 k € | -43.0% | 190,5 k € | +6.2% | 179,3 k € | +155% | 70,2 k € | -52.3% | 147,3 k € | +26.1% | 116,8 k € | -10.9% | 131,1 k € | +720% | 16 k € | -75.9% | 66,4 k € | -53.6% | 143,1 k € | -21.7% | 182,8 k € |
| Operating result | 36,8 k € | -49.0% | 72,2 k € | -20.7% | 91,2 k € | -20.4% | 114,5 k € | +47.7% | 77,6 k € | -3.7% | 80,5 k € | -50.4% | 162,4 k € | +7.4% | 151,2 k € | +257% | 42,4 k € | -64.5% | 119,5 k € | +34.3% | 89 k € | -13.8% | 103,3 k € | +979% | -11,8 k € | -134% | 34,7 k € | -70.2% | 116,4 k € | -33.8% | 175,9 k € |
| Net result | 46,6 k € | -37.8% | 74,8 k € | -18.7% | 92 k € | -14.2% | 107,2 k € | +47.7% | 72,6 k € | -7.5% | 78,5 k € | -45.0% | 142,8 k € | -70.4% | 481,9 k € | +1544% | 29,3 k € | -71.8% | 104 k € | +188% | 36,2 k € | -43.3% | 63,7 k € | +204% | -61 k € | -453% | 17,3 k € | -81.3% | 92,4 k € | -45.9% | 170,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +3.9% | 1,2 M € | +6.8% | 1,1 M € | +3.0% | 1,1 M € | +4.6% | 1 M € | +1.2% | 1 M € | +1.9% | 996,8 k € | +6.7% | 934 k € | +63.2% | 572,2 k € | -1.8% | 582,8 k € | +8.2% | 538,8 k € | +7.2% | 502,7 k € | +14.5% | 439 k € | -12.2% | 500 k € | +3.6% | 482,7 k € | +23.7% | 390,4 k € |
| Total assets | 1,4 M € | +3.9% | 1,4 M € | -34.0% | 2,1 M € | +4.4% | 2 M € | +0.8% | 2 M € | +11.4% | 1,8 M € | +2.5% | 1,7 M € | +8.2% | 1,6 M € | -2.6% | 1,6 M € | +3.7% | 1,6 M € | +3.1% | 1,5 M € | +2.7% | 1,5 M € | -3.3% | 1,5 M € | -18.7% | 1,9 M € | +50.5% | 1,3 M € | +32.6% | 955,9 k € |
| Cash | 121 k € | +128116% | 94,4 € | -99.9% | 119,6 k € | -0.1% | 119,7 k € | +718533% | 16,7 € | -99.1% | 1,8 k € | +260% | 496,5 € | -90.6% | 5,3 k € | +111% | 2,5 k € | +15.3% | 2,2 k € | +270% | 586,3 € | +37.8% | 425,5 € | -96.2% | 11,3 k € | -97.5% | 449 k € | +731823% | 61,3 € | -88.1% | 516,6 € |
| Debts | 99,4 k € | +13.0% | 88 k € | -89.8% | 865,3 k € | +7.7% | 803,2 k € | -3.2% | 830 k € | +30.9% | 634 k € | +5.2% | 602,8 k € | +14.3% | 527,3 k € | -43.0% | 925,5 k € | +8.9% | 849,9 k € | +1.3% | 838,7 k € | +1.3% | 827,9 k € | -11.6% | 936,1 k € | -23.6% | 1,2 M € | +106% | 596,1 k € | +60.2% | 372,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2020 · 3 active · 18 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/12/2022 | 28/10/2021 | 30/10/2020 | 16/10/2019 | 22/01/2019 | 24/11/2017 |
| General meeting | 05/12/2022 | 27/10/2021 | 26/10/2020 | 01/06/2019 | 01/06/2018 | 02/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 05/12/2022 | 06/12/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/10/2021 | 28/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/10/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 16/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 22/01/2019 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 24/11/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 27/02/2017 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 17/12/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 24/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 28/08/2009 | Dutch | |
| Abridged modelCorrection | 31/12/2007 | 06/06/2008 | 21/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 28/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 25/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/05/2005 | 09/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 04/06/2004 | 05/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 06/06/2003 | 23/10/2003 | Dutch | |
| Abridged model | 31/12/2001 | 07/06/2002 | 09/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 27/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 02/06/2000 | 31/08/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 3 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution10/08/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/03/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office20/08/2020MAATSCHAPPELIJKE ZETEL
- Mandates14/03/2017ONTSLAGEN - BENOEMINGEN
- Mandates03/03/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202146,6 k €↓
- 2020Annual accounts 202074,8 k €↓
- 2019Annual accounts 201992 k €↓
- 2018Annual accounts 2018107,2 k €↑
- 2017Annual accounts 201772,6 k €↓
- 2016Annual accounts 201678,5 k €↓
- 2015Annual accounts 2015142,8 k €↓
- 2014Annual accounts 2014481,9 k €↑
- 2013Annual accounts 201329,3 k €↓
- 2012Annual accounts 2012104 k €↑
- 2011Annual accounts 201136,2 k €↓
- 2010Annual accounts 201063,7 k €↑
- 2009Annual accounts 2009-61 k €↓
- 2008Annual accounts 200817,3 k €↓
- 2007Annual accounts 200792,4 k €↓
- 2006Annual accounts 2006170,9 k €