ACTIVE

AMERY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

311,2 k €

-4.6% YoY

Gross margin

1,8 M €

+3.7% YoY

Equity

1,5 M €

+16.6% YoY

Workforce

10,8 ETP

-4.4% YoY

What does AMERY do?

AMERY is a Private limited company incorporated in 1987. Its main activity is: Construction of roads and motorways. Its registered office is in Diksmuide. It employs on average 10,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.756.986

Incorporation

16/12/1987

Legal form

Private limited company

Registered office

Eikhofstraat(DE) 190
8600 Diksmuide · FlandreSee on map

Contributed capital

127 500,00 €

Latest accounts

31/12/2025

Average workforce

10,8 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 45215Maintenance and repair of motor vehicles 45230Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2005
Income statement
Gross margin	1,8 M €	+3.7%	1,7 M €	+8.4%	1,6 M €	+51.9%	1 M €	+40.9%	728,2 k €	-0.1%	728,9 k €	+11.5%	654 k €	-10.4%	730 k €	+11.4%	655,2 k €	-15.5%	775,5 k €	+4.0%	745,4 k €	-15.0%	877,3 k €	+0.4%	873,4 k €	-4.0%	910,1 k €	+9.2%	833,4 k €	+53.3%	543,5 k €	-5.5%	575,2 k €	-2.3%	589 k €	+32.9%	443,1 k €	-24.7%	588,5 k €
EBITDA	861,8 k €	+9.3%	788,2 k €	+1.8%	773,9 k €	+123%	347,6 k €	+54.0%	225,7 k €	+1.0%	223,3 k €	+65.2%	135,2 k €	+9.3%	123,7 k €	+16.7%	106 k €	-13.1%	122 k €	+29.4%	94,3 k €	-51.2%	193,3 k €	+6.9%	180,8 k €	-26.2%	245,1 k €	+6.5%	230,2 k €	+104%	113 k €	-38.4%	183,5 k €	-6.7%	196,6 k €	+177%	70,9 k €	-42.6%	123,6 k €
Operating result	430,4 k €	-4.2%	449,4 k €	-17.6%	545,2 k €	+134%	233,3 k €	+126%	103,2 k €	-32.9%	153,8 k €	+145%	62,7 k €	+57.2%	39,9 k €	+91.5%	20,8 k €	-48.1%	40,2 k €	+5609%	-729,4 €	-101%	49 k €	+99.8%	24,5 k €	-54.9%	54,5 k €	-53.0%	115,8 k €	+93.5%	59,8 k €	-60.2%	150,1 k €	-12.1%	170,8 k €	+271%	46,1 k €	-37.3%	73,5 k €
Net result	311,2 k €	-4.6%	326,4 k €	-16.9%	392,6 k €	+114%	183,9 k €	+152%	73 k €	-45.0%	132,6 k €	+237%	39,3 k €	+160%	15,1 k €	+878%	1,5 k €	-90.6%	16,5 k €	+157%	-29,2 k €	-272%	17 k €	+200%	-16,9 k €	-241%	12 k €	-89.7%	116,5 k €	+207%	38 k €	-71.8%	134,8 k €	-1.1%	136,4 k €	+653%	18,1 k €	+159%	-30,9 k €
Balance sheet
Equity	1,5 M €	+16.6%	1,3 M €	+34.4%	948,1 k €	+70.7%	555,6 k €	+49.5%	371,7 k €	+11.6%	333 k €	+66.2%	200,4 k €	+24.4%	161 k €	+10.4%	145,9 k €	+1.1%	144,4 k €	+12.9%	127,9 k €	-18.6%	157,1 k €	+12.1%	140,1 k €	-10.8%	157 k €	+8.3%	145 k €	+408%	28,6 k €	+403%	-9,4 k €	+93.5%	-144,3 k €	+48.6%	-280,6 k €	+13.8%	-325,5 k €
Total assets	2,6 M €	+9.0%	2,4 M €	+16.4%	2,1 M €	+9.4%	1,9 M €	+72.8%	1,1 M €	+20.2%	903 k €	+33.8%	675 k €	+10.3%	612,1 k €	-20.6%	771,2 k €	+25.9%	612,4 k €	-3.4%	634,3 k €	-35.5%	983 k €	+6.9%	920 k €	-19.3%	1,1 M €	+19.2%	955,9 k €	+115%	445,1 k €	+2.7%	433,4 k €	+26.8%	341,7 k €	-6.3%	364,5 k €	-8.2%	397 k €
Cash	126,4 k €	+164%	47,8 k €	-80.1%	240,3 k €	+75.1%	137,3 k €	+484%	23,5 k €	+21.9%	19,3 k €	+218%	6,1 k €	-84.6%	39,3 k €	-51.4%	81 k €	+82.7%	44,3 k €	-55.7%	100,2 k €	+353%	22,1 k €	+260%	6,1 k €	-90.7%	65,8 k €	-35.0%	101,2 k €	+144%	41,5 k €	+276%	11 k €		–		–		–
Debts	1,1 M €	+0.2%	1,1 M €	+0.9%	1,1 M €	-16.4%	1,3 M €	+85.0%	713,6 k €	+25.2%	570 k €	+20.1%	474,7 k €	+5.2%	451 k €	-27.9%	625,3 k €	+33.6%	468,1 k €	-7.6%	506,4 k €	-38.7%	826 k €	+5.9%	779,8 k €	-20.6%	982,3 k €	+21.1%	810,8 k €	+94.6%	416,6 k €	-5.9%	442,8 k €	-8.9%	486 k €	-24.7%	645,1 k €	-9.4%	711,9 k €
Other
Workforce	10,8 ETP	-4.4%	11,3 ETP	+20.2%	9,4 ETP	-3.1%	9,7 ETP	+21.2%	8,0 ETP	+1.3%	7,9 ETP	-3.7%	8,2 ETP	-11.8%	9,3 ETP	-10.6%	10,4 ETP		–		13,6 ETP	-9.9%	15,1 ETP	-6.2%	16,1 ETP	+5.9%	15,2 ETP	+11.8%	13,6 ETP	+1.5%	13,4 ETP	+11.7%	12,0 ETP	-13.0%	13,8 ETP	+6.2%	13,0 ETP	-7.1%	14,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Marleen Deraedt

bestuurder · since 19 décembre 2023

Active

Ended mandates

Cedric Amery

Manager

Ended

Marleen Deraedt

Director

Ended

Marleen Deraedt

Manager

Ended

MARLEEN DERAEDT

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	08/04/2025	29/04/2024	17/08/2023	29/07/2022	11/08/2021
General meeting	29/06/2026	05/04/2025	13/04/2024	29/06/2023	28/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	05/04/2025	08/04/2025	Dutch	PDF
Abridged model	31/12/2023	13/04/2024	29/04/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	17/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	11/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	21/06/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/09/2013	23/10/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	26/09/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	14/04/2008	Dutch	PDF
Abridged model	31/12/2005	18/12/2006	25/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Marleen Deraedt

bestuurder · since 19 décembre 2023

Active

Ended mandates

Cedric Amery

Manager

Ended

Marleen Deraedt

Director

Ended

Marleen Deraedt

Manager

Ended

MARLEEN DERAEDT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025311,2 k €↓
2024
Annual accounts 2024326,4 k €↓
2023
Annual accounts 2023392,6 k €↑
2022
Annual accounts 2022183,9 k €↑
2021
Annual accounts 202173 k €↓
2020
Annual accounts 2020132,6 k €↑
2019
Annual accounts 201939,3 k €↑
2018
Annual accounts 201815,1 k €↑
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 201616,5 k €↑
2015
Annual accounts 2015-29,2 k €↓
2014
Annual accounts 201417 k €↑
2013
Annual accounts 2013-16,9 k €↓
2012
Annual accounts 201212 k €↓
2011
Annual accounts 2011116,5 k €↑
2010
Annual accounts 201038 k €↓
2009
Annual accounts 2009134,8 k €↓
2008
Annual accounts 2008136,4 k €↑
2007
Annual accounts 200718,1 k €↑
2005
Annual accounts 2005-30,9 k €
16/12/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMERY

Overview

What does AMERY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline