ACTIVE

BORIGRAIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

268,6 k €

-28.5% YoY

Gross margin

379,4 k €

-33.6% YoY

Equity

2 M €

+2.2% YoY

Workforce

3,0 ETP

0.0% YoY

What does BORIGRAIN do?

BORIGRAIN is a Private limited company incorporated in 1987. Its registered office is in Boussu. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.757.778

Incorporation

12/12/1987

Legal form

Private limited company

Registered office

Rue Neuve(B) 141
7300 Boussu · WallonieSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	379,4 k €	-33.6%	570,9 k €	+25.2%	455,9 k €	-5.8%	484 k €	+16.3%	416,3 k €	+31.3%	316,9 k €	-34.4%	483,1 k €	+58.4%	304,9 k €	-23.9%	400,5 k €	+21.2%	330,4 k €	+59.9%	206,7 k €	+58.3%	130,6 k €	-52.7%	275,9 k €	+149%	111 k €	+17.4%	94,5 k €	-55.9%	214,3 k €	+72.6%	124,2 k €	+68.4%	73,7 k €	+39.4%	52,9 k €	-19.5%	65,7 k €
EBITDA	288,8 k €	-42.1%	498,4 k €	+28.4%	388 k €	-4.7%	407,3 k €	+35.0%	301,8 k €	+51.6%	199,1 k €	-41.7%	341,4 k €	+99.5%	171,1 k €	-43.1%	300,6 k €	+39.1%	216,1 k €	+99.8%	108,2 k €	-40.8%	182,7 k €	-7.2%	196,9 k €	+405%	39 k €	+16.5%	33,5 k €	-3.9%	34,8 k €	-18.6%	42,8 k €	+11.7%	38,3 k €	+69.8%	22,6 k €	-31.3%	32,8 k €
Operating result	222,6 k €	-50.0%	445,4 k €	+25.1%	356 k €	-6.9%	382,2 k €	+36.3%	280,4 k €	+74.6%	160,6 k €	-45.5%	294,6 k €	+161%	113 k €	-55.0%	251,1 k €	+54.2%	162,9 k €	+125%	72,5 k €	-50.9%	147,5 k €	-10.4%	164,6 k €	+1402%	11 k €	+48.2%	7,4 k €	-32.2%	10,9 k €	-44.5%	19,7 k €	+14.5%	17,2 k €	+615%	2,4 k €	-61.1%	6,2 k €
Net result	268,6 k €	-28.5%	375,5 k €	+3.8%	361,7 k €	+94.0%	186,5 k €	-18.2%	228 k €	+85.8%	122,7 k €	-42.4%	212,9 k €	+171%	78,5 k €	-40.0%	130,9 k €	-9.6%	144,9 k €	+178%	52,1 k €	-49.6%	103,3 k €	-8.5%	112,9 k €	+1568%	6,8 k €	+46.6%	4,6 k €	-29.1%	6,5 k €	-54.2%	14,2 k €	+54.5%	9,2 k €	+675%	1,2 k €	-32.3%	1,8 k €
Balance sheet
Equity	2 M €	+2.2%	2 M €	+5.4%	1,9 M €	+24.2%	1,5 M €	+14.3%	1,3 M €	+21.2%	1,1 M €	+12.8%	955,4 k €	+28.7%	742,4 k €	+11.8%	663,9 k €	+24.6%	533 k €	+37.3%	388,1 k €	+15.5%	336 k €	+44.4%	232,7 k €	+94.2%	119,9 k €	+6.0%	113,1 k €	+4.3%	108,5 k €	+6.4%	102 k €	+16.2%	87,8 k €	+11.7%	78,6 k €	+1.5%	77,4 k €
Total assets	2,4 M €	+0.1%	2,4 M €	+23.0%	1,9 M €	+22.5%	1,6 M €	+5.6%	1,5 M €	+14.2%	1,3 M €	+13.8%	1,1 M €	+20.7%	951,6 k €	+7.7%	883,8 k €	+11.9%	790,1 k €	+31.5%	601 k €	+1.1%	594,7 k €	-7.1%	640,3 k €	+28.8%	497 k €	+33.5%	372,4 k €	-7.6%	403,1 k €	+41.3%	285,3 k €	+40.1%	203,6 k €	-2.1%	208 k €	+6.0%	196,2 k €
Cash	81,6 k €	-66.6%	244,2 k €	+163%	92,7 k €	+238%	27,4 k €	-65.7%	79,8 k €	-74.8%	316,8 k €	-43.9%	564,2 k €	+76.0%	320,5 k €	-7.8%	347,5 k €	+77.3%	196 k €	+441%	36,2 k €	-74.3%	140,8 k €	-70.6%	478,8 k €	+267%	130,4 k €	+63.8%	79,6 k €	-36.1%	124,5 k €	+42.3%	87,5 k €	+164%	33,1 k €	+10.1%	30,1 k €	-1.0%	30,4 k €
Debts	381 k €	-9.6%	421,6 k €	+441%	77,9 k €	-7.9%	84,6 k €	-54.7%	186,8 k €	-18.6%	229,6 k €	+18.8%	193,3 k €	-7.6%	209,1 k €	+5.2%	198,8 k €	-13.9%	230,8 k €	+27.4%	181,1 k €	-25.0%	241,4 k €	+5.4%	229 k €	+61.0%	142,2 k €	+33.1%	106,8 k €	-24.8%	142,1 k €	-7.3%	153,3 k €	+44.3%	106,2 k €	-16.8%	127,6 k €	+9.5%	116,5 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	-33.3%	4,5 ETP	+28.6%	3,5 ETP	-37.5%	5,6 ETP	-5.1%	5,9 ETP		–		–		6,2 ETP		–		6,1 ETP	0.0%	6,1 ETP	+19.6%	5,1 ETP	+15.9%	4,4 ETP	-12.0%	5,0 ETP	+6.4%	4,7 ETP	+95.8%	2,4 ETP	-14.3%	2,8 ETP	+21.7%	2,3 ETP	-11.5%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Franz DOMAIN

Administrateur

Active

Ended mandates

Franz DOMAIN

Director · since 30 mai 2022

Ended

DECOJARDIN

Director · 0453.446.690

Represented by Evelyne VERZELE

Ended

DECOJARDIN

Manager · 0453.446.690

Represented by Evelyne VERZELE

Ended

Evelyne VERZELE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ABORD ET JARDIN● Active	0748.711.722

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	25/08/2025	18/06/2024	30/06/2023	28/10/2022	14/07/2021
General meeting	20/06/2026	01/08/2025	25/05/2024	27/06/2023	14/10/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	01/08/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	14/10/2022	28/10/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	14/07/2021	French	PDF
Abridged model	31/12/2019	11/12/2020	16/12/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	27/09/2018	French	PDF
Micro model	31/12/2016	27/05/2017	14/11/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	12/09/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	30/08/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	27/07/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	25/08/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	16/10/2011	18/11/2011	French	PDF
Abridged model	31/12/2009	21/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	22/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	23/08/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	06/10/2007	17/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Franz DOMAIN

Administrateur

Active

Ended mandates

Franz DOMAIN

Director · since 30 mai 2022

Ended

DECOJARDIN

Director · 0453.446.690

Represented by Evelyne VERZELE

Ended

DECOJARDIN

Manager · 0453.446.690

Represented by Evelyne VERZELE

Ended

Evelyne VERZELE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates22/03/2016
OBJET - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates22/07/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025268,6 k €↓
2024
Annual accounts 2024375,5 k €↑
2023
Annual accounts 2023361,7 k €↑
2022
Annual accounts 2022186,5 k €↓
2021
Annual accounts 2021228 k €↑
2020
Annual accounts 2020122,7 k €↓
2019
Annual accounts 2019212,9 k €↑
2018
Annual accounts 201878,5 k €↓
2017
Annual accounts 2017130,9 k €↓
2016
Annual accounts 2016144,9 k €↑
2015
Annual accounts 201552,1 k €↓
2014
Annual accounts 2014103,3 k €↓
2013
Annual accounts 2013112,9 k €↑
2012
Annual accounts 20126,8 k €↑
2011
Annual accounts 20114,6 k €↓
2010
Annual accounts 20106,5 k €↓
2009
Annual accounts 200914,2 k €↑
2008
Annual accounts 20089,2 k €↑
2007
Annual accounts 20071,2 k €↓
2006
Annual accounts 20061,8 k €
12/12/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BORIGRAIN

Overview

What does BORIGRAIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline