MINE & CO
0432.764.114 · rovalta.com · 24/09/2026
ACTIVE
MINE & CO
Financial year 2025 · Closed on 31/12/2025
Net result
40,6 k €
+54,4 %over 1 yearGross margin
275,4 k €
-6,9 %over 1 yearEquity
923,4 k €
+2,3 %over 1 yearWorkforce
2,0 ETP
-33,3 %over 1 yearOverview
Identity
Source · BCE/KBOMINE & CO is a Public limited company incorporated in 1987. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Aywaille. It employs on average 2,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.764.114
- Incorporation
- 08/12/1987
- Legal form
- Public limited company
- Registered office
- Rue de Xhoris 4A
4920 Aywaille · WallonieSee on map - Contributed capital
- 65 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 2,0 ETP
Activities (NACE)
46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores51210Freight air transport45201Maintenance and repair of motor vehicles+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 275,4 k € | -6.9% | 295,9 k € | -35.7% | 460,4 k € | +18.8% | 387,4 k € | -17.6% | 470,4 k € |
| EBITDA | 135,1 k € | -13.1% | 155,4 k € | -47.0% | 293,5 k € | +18.5% | 247,6 k € | -16.7% | 297,2 k € |
| Operating result | 107,2 k € | -15.1% | 126,2 k € | -52.8% | 267,3 k € | +40.2% | 190,6 k € | -20.1% | 238,7 k € |
| Net result | 40,6 k € | +54.4% | 26,3 k € | -82.3% | 149 k € | +39.8% | 106,6 k € | -27.5% | 147 k € |
| Balance sheet | |||||||||
| Equity | 923,4 k € | +2.3% | 902,8 k € | +0.7% | 896,5 k € | +11.7% | 802,5 k € | +7.6% | 746 k € |
| Total assets | 2 M € | -13.5% | 2,3 M € | -11.8% | 2,7 M € | -23.7% | 3,5 M € | +8.5% | 3,2 M € |
| Cash | 57,1 k € | -66.7% | 171,5 k € | -38.2% | 277,4 k € | +5.7% | 262,3 k € | -20.9% | 331,6 k € |
| Debts | 1,1 M € | -23.4% | 1,4 M € | -18.2% | 1,8 M € | -34.2% | 2,7 M € | +8.7% | 2,5 M € |
| Other | |||||||||
| Workforce | 2,0 ETP | -33.3% | 3,0 ETP | +11.1% | 2,7 ETP | -35.7% | 4,2 ETP | +23.5% | 3,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
MARC MINE
ActiveEnded mandates
GILLES ORBAN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 20/06/2025 | 24/08/2024 | 13/12/2023 | 18/11/2022 | 08/06/2021 |
| General meeting | 08/06/2026 | 16/06/2025 | 23/08/2024 | 11/12/2023 | 14/11/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 16/06/2025 | 20/06/2025 | French | |
| Abridged model | 31/12/2023 | 23/08/2024 | 24/08/2024 | French | |
| Abridged model | 31/12/2022 | 11/12/2023 | 13/12/2023 | French | |
| Abridged model | 31/12/2021 | 14/11/2022 | 18/11/2022 | French | |
| Abridged model | 31/12/2020 | 31/05/2021 | 08/06/2021 | French | |
| Abridged model | 31/12/2019 | 16/11/2020 | 20/11/2020 | French | |
| Abridged model | 31/12/2018 | 16/09/2019 | 23/09/2019 | French | |
| Abridged model | 31/12/2017 | 28/05/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 01/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 06/06/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 24/06/2015 | French | |
| Abridged model | 31/12/2013 | 01/12/2014 | 12/12/2014 | French | |
| Abridged model | 31/12/2012 | 27/05/2013 | 12/06/2013 | French | |
| Abridged model | 31/12/2011 | 09/07/2012 | 06/08/2012 | French | |
| Abridged model | 31/12/2010 | 25/07/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 24/05/2010 | 28/05/2010 | French | |
| Abridged model | 31/12/2008 | 11/05/2009 | 26/05/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 23/05/2008 | French | |
| Abridged model | 31/12/2006 | 11/05/2007 | 16/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
MARC MINE
ActiveEnded mandates
GILLES ORBAN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates25/03/2024DEMISSIONS, NOMINATIONS
- Mandates12/02/2024DEMISSIONS, NOMINATIONS
- Mandates05/02/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates30/08/2018DEMISSIONS, NOMINATIONS
- Mandates09/11/2012DEMISSIONS, NOMINATIONS
- Mandates05/09/2006MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202540,6 k €↑
- 2024Annual accounts 202426,3 k €↓
- 2023Annual accounts 2023149 k €↑
- 2022Annual accounts 2022106,6 k €↓
- 2021Annual accounts 2021147 k €↓
- 2020Annual accounts 2020148,6 k €↑
- 2019Annual accounts 2019102,5 k €↓
- 2018Annual accounts 2018103 k €↑
- 2017Annual accounts 201769,7 k €↑
- 2016Annual accounts 201635,2 k €↑
- 2015Annual accounts 201534,2 k €↑
- 2014Annual accounts 201417,6 k €↓
- 2013Annual accounts 201328,6 k €↓
- 2012Annual accounts 201263,8 k €↑
- 2011Annual accounts 201146 k €↓
- 2010Annual accounts 201062,9 k €↑
- 2009Annual accounts 20095,3 k €↓
- 2008Annual accounts 200828,3 k €↑
- 2007Annual accounts 20076,9 k €↓
- 2006Annual accounts 20067,4 k €
- 08/12/1987IncorporationPublic limited company