ACTIVE

IMMO - COGEST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-10,2 k €

-250.8% YoY

Gross margin

-8,9 k €

-205.9% YoY

Equity

8,1 k €

-94.0% YoY

What does IMMO - COGEST do?

IMMO - COGEST is a Private company with limited liability incorporated in 1987. Its main activity is: Construction of buildings. Its registered office is in Lincent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.801.627

Incorporation

23/11/1987

Legal form

Private company with limited liability

Registered office

Rue de l'Yser 44
4287 Lincent · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-8,9 k €	-206%	8,4 k €	+202%	-8,3 k €	-1014%	904,2 €	+128%	-3,2 k €	-177%	4,2 k €	-97.9%	195,1 k €	+102%	96,8 k €	-29.2%	136,7 k €	+223%	42,3 k €	+839%	4,5 k €	-76.4%	19,1 k €	-66.0%	56,2 k €	+14615%	382,3 €	-73.5%	1,4 k €	-96.5%	40,8 k €	+431%	-12,3 k €	-118%	68,1 k €	+235%	20,3 k €
EBITDA	-9,4 k €	-224%	7,6 k €	+187%	-8,7 k €	-4010%	223,6 €	+106%	-3,9 k €	-242%	2,7 k €	-98.6%	192,6 k €	+101%	95,7 k €	-28.3%	133,4 k €	+224%	41,2 k €	+7065%	575,3 €	-96.8%	17,7 k €	-67.9%	55,2 k €	+6345%	-883,7 €	-290%	466 €	-98.8%	39,9 k €	+402%	-13,2 k €	-120%	66,3 k €	+339%	15,1 k €
Operating result	-10,1 k €	-244%	7 k €	+180%	-8,7 k €	-401%	-1,7 k €	+73.6%	-6,6 k €	+53.0%	-14,1 k €	-108%	175,9 k €	+129%	76,8 k €	-33.7%	115,8 k €	+325%	27,3 k €	+224%	-22 k €	-576%	4,6 k €	-89.3%	43,1 k €	+452%	-12,2 k €	-107186%	-11,4 €	-100%	39,8 k €	+398%	-13,3 k €	-124%	55,7 k €	+1142%	4,5 k €
Net result	-10,2 k €	-251%	6,8 k €	+175%	-9 k €	-581%	-1,3 k €	-109%	14,4 k €	+187%	-16,5 k €	-114%	121,2 k €	+150%	48,4 k €	-39.3%	79,9 k €	+276%	21,3 k €	+214%	-18,7 k €	-936%	2,2 k €	-93.4%	33,7 k €	+315%	-15,7 k €	-3048%	-497,3 €	-102%	31,2 k €	+289%	-16,5 k €	-139%	42,1 k €	+2814%	1,4 k €
Balance sheet
Equity	8,1 k €	-94.0%	135 k €	+5.3%	128,2 k €	-6.6%	137,3 k €	-1.0%	138,6 k €	-15.6%	164,2 k €	-22.1%	210,7 k €	+76.3%	119,6 k €	+18.2%	101,1 k €	+97.3%	51,2 k €	+17.3%	43,7 k €	-29.9%	62,4 k €	+3.7%	60,1 k €	+127%	26,5 k €	-37.2%	42,1 k €	-32.7%	62,6 k €	+48.6%	42,1 k €	-28.2%	58,6 k €	+191%	20,2 k €
Total assets	124,8 k €	-7.7%	135,2 k €	+5.4%	128,2 k €	-27.7%	177,3 k €	-9.4%	195,7 k €	-16.2%	233,6 k €	-25.8%	314,6 k €	+24.6%	252,5 k €	+14.3%	220,9 k €	+104%	108,2 k €	+7.5%	100,6 k €	+13.1%	89 k €	-12.6%	101,8 k €	+65.3%	61,6 k €	-10.3%	68,7 k €	-18.3%	84 k €	+74.0%	48,3 k €	-48.7%	94,2 k €	+79.1%	52,6 k €
Cash	6,3 k €	-53.6%	13,5 k €	+113%	6,4 k €	-85.3%	43,2 k €	+26.3%	34,2 k €	-48.7%	66,8 k €	-67.6%	206,4 k €	+142%	85,3 k €	-31.9%	125,4 k €	+123%	56,3 k €	+68.2%	33,5 k €	-20.8%	42,3 k €	-33.2%	63,4 k €	+1131%	5,1 k €	-83.1%	30,4 k €	-32.1%	44,8 k €	+34.2%	33,4 k €	-40.6%	56,3 k €	+259%	15,7 k €
Debts	116,7 k €	+66480%	175,3 €		–		40 k €	-29.9%	57,1 k €	-17.7%	69,3 k €	-33.2%	103,8 k €	-21.9%	133 k €	+13.6%	117 k €	+107%	56,6 k €	-0.4%	56,8 k €	+113%	26,6 k €	-36.1%	41,7 k €	+18.6%	35,1 k €	+32.1%	26,6 k €	+24.0%	21,4 k €	+247%	6,2 k €	-82.6%	35,5 k €	+9.7%	32,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

ROLAND DUPUIS

Manager · since 06 janvier 2005

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	09/09/2024	25/08/2023	12/08/2022	24/08/2021	28/10/2020
General meeting	10/06/2025	06/09/2024	13/06/2023	14/06/2022	08/06/2021	15/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	27/08/2025	French	PDF
Micro model	31/12/2023	06/09/2024	09/09/2024	French	PDF
Micro model	31/12/2022	13/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	14/06/2022	12/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	15/10/2020	28/10/2020	French	PDF
Micro model	31/12/2018	11/06/2019	20/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

ROLAND DUPUIS

Manager · since 06 janvier 2005

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/06/2010
SIEGE SOCIAL
PDF
Mandates20/01/2009
DEMISSIONS, NOMINATIONS
PDF
Court decision25/09/2006
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office20/07/2006
SIEGE SOCIAL
PDF
Mandates08/03/2006
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2005
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/02/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-10,2 k €↓
2023
Annual accounts 20236,8 k €↑
2022
Annual accounts 2022-9 k €↓
2021
Annual accounts 2021-1,3 k €↓
2020
Annual accounts 202014,4 k €↑
2019
Annual accounts 2019-16,5 k €↓
2018
Annual accounts 2018121,2 k €↑
2017
Annual accounts 201748,4 k €↓
2016
Annual accounts 201679,9 k €↑
2015
Annual accounts 201521,3 k €↑
2014
Annual accounts 2014-18,7 k €↓
2013
Annual accounts 20132,2 k €↓
2012
Annual accounts 201233,7 k €↑
2011
Annual accounts 2011-15,7 k €↓
2010
Annual accounts 2010-497,3 €↓
2009
Annual accounts 200931,2 k €↑
2008
Annual accounts 2008-16,5 k €↓
2007
Annual accounts 200742,1 k €↑
2006
Annual accounts 20061,4 k €
23/11/1987
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO - COGEST

Overview

What does IMMO - COGEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline