ACTIVE

G.S. IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,9 k €

-1.9% YoY

Gross margin

61,1 k €

-0.8% YoY

Equity

395,7 k €

+8.5% YoY

What does G.S. IMMO do?

G.S. IMMO is a Public limited company incorporated in 1987. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.813.406

Incorporation

14/12/1987

Legal form

Public limited company

Registered office

Sloesveldstraat 40
1560 Hoeilaart · FlandreSee on map

Contributed capital

272 682,88 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61,1 k €	-0.8%	61,6 k €	+1.3%	60,9 k €	-0.7%	61,3 k €	+3.5%	59,2 k €	+57.9%	37,5 k €	-23.8%	49,2 k €	+12.8%	43,6 k €	+0.6%	43,4 k €	-0.9%	43,7 k €	+0.9%	43,3 k €	-1.2%	43,9 k €	-8.5%	47,9 k €	+27.9%	37,5 k €	-2.2%	38,3 k €	-15.3%	45,3 k €	+9.0%	41,5 k €	+0.2%	41,4 k €
EBITDA	48,9 k €	-1.8%	49,8 k €	+0.7%	49,5 k €	-2.8%	50,9 k €	+3.7%	49 k €	+64.9%	29,7 k €	-28.5%	41,6 k €	-3.8%	43,3 k €	+0.6%	43 k €	-0.9%	43,4 k €	+0.9%	43 k €	-0.9%	43,4 k €	+5.2%	41,3 k €	+11.4%	37 k €	+16.4%	31,8 k €	-18.5%	39 k €	+10.3%	35,4 k €	+0.3%	35,3 k €
Operating result	45,4 k €	-1.9%	46,3 k €	+0.7%	45,9 k €	-3.0%	47,3 k €	+4.0%	45,5 k €	+73.7%	26,2 k €	-17.8%	31,9 k €	-14.0%	37,1 k €	+0.7%	36,8 k €	-1.0%	37,2 k €	+1.1%	36,8 k €	-1.1%	37,2 k €	+6.1%	35,1 k €	+13.7%	30,8 k €	+20.4%	25,6 k €	-22.0%	32,8 k €	+12.5%	29,2 k €	+0.3%	29,1 k €
Net result	30,9 k €	-1.9%	31,5 k €	+0.7%	31,3 k €	-9.9%	34,7 k €	+1.7%	34,1 k €	+64.1%	20,8 k €	-0.5%	20,9 k €	-17.8%	25,4 k €	-2.8%	26,2 k €	+36.4%	19,2 k €	-14.6%	22,5 k €	+2.1%	22 k €	+12.0%	19,6 k €	+21.4%	16,2 k €	+25.5%	12,9 k €	-14.1%	15 k €	+23.1%	12,2 k €	+4.6%	11,6 k €
Balance sheet
Equity	395,7 k €	+8.5%	364,8 k €	+9.5%	333,3 k €	+10.4%	302 k €	+13.0%	267,3 k €	+64.2%	162,7 k €	+14.7%	141,9 k €	+17.3%	121 k €	+26.6%	95,6 k €	+37.7%	69,4 k €	+38.2%	50,3 k €	+80.8%	27,8 k €	+378%	5,8 k €	+142%	-13,8 k €	+53.9%	-30 k €	+30.0%	-42,9 k €	+25.9%	-57,9 k €	+17.4%	-70 k €
Total assets	403 k €	+8.5%	371,4 k €	+8.8%	341,5 k €	+6.1%	321,9 k €	+17.4%	274,3 k €	+44.3%	190,1 k €	+19.3%	159,3 k €	+19.1%	133,8 k €	+24.7%	107,3 k €	+11.5%	96,2 k €	-1.2%	97,4 k €	-2.1%	99,5 k €	-2.0%	101,6 k €	-6.3%	108,5 k €	-5.0%	114,1 k €	-3.7%	118,5 k €	-7.6%	128,2 k €	-3.0%	132,1 k €
Cash	361,6 k €	+10.7%	326,8 k €	+11.3%	293,6 k €	+8.5%	270,6 k €	+23.6%	218,9 k €	+82.1%	120,2 k €		–		–		–		–		–		–		8,6 k €	-7.2%	9,3 k €	+6.2%	8,8 k €	+26.8%	6,9 k €	-33.6%	10,4 k €	+28.1%	8,1 k €
Debts	4,6 k €	0.0%	4,6 k €	-25.8%	6,2 k €	-65.4%	17,9 k €	+289%	4,6 k €	-82.0%	25,6 k €	+46.9%	17,4 k €	+36.5%	12,7 k €	+9.1%	11,7 k €	-56.4%	26,8 k €	-43.2%	47,2 k €	-34.3%	71,7 k €	-25.1%	95,8 k €	-21.7%	122,3 k €	-15.1%	144,1 k €	-10.7%	161,3 k €	-13.3%	186 k €	-8.0%	202,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ariane De Valck

Director · since 03 décembre 2021

Active

Ended mandates

Julien De Valck

Director · since 28 décembre 1999 · until 26 décembre 2022

Ended

Ariane DE VALCK

Director

Ended

Julien DE VALCK

Managing director

Ended

Juline DE VALCK

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
IXELLES DECOR● Active	0424.846.835

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	17/06/2025	09/07/2024	12/07/2023	31/08/2022	22/06/2021
General meeting	15/04/2026	10/06/2025	10/06/2024	12/06/2023	23/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/04/2026	02/06/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	17/06/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	12/07/2023	Dutch	PDF
Micro model	31/12/2021	23/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	30/09/2020	14/10/2020	Dutch	PDF
Micro model	31/12/2018	09/08/2019	14/08/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ariane De Valck

Director · since 03 décembre 2021

Active

Ended mandates

Julien De Valck

Director · since 28 décembre 1999 · until 26 décembre 2022

Ended

Ariane DE VALCK

Director

Ended

Julien DE VALCK

Managing director

Ended

Juline DE VALCK

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2018
DEMISSIONS, NOMINATIONS
PDF
Other15/03/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/09/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/04/2013
SIEGE SOCIAL
PDF
Mandates30/04/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,9 k €↓
2024
Annual accounts 202431,5 k €↑
2023
Annual accounts 202331,3 k €↓
2022
Annual accounts 202234,7 k €↑
2021
Annual accounts 202134,1 k €↑
2018
Annual accounts 201820,8 k €↓
2017
Annual accounts 201720,9 k €↓
2016
Annual accounts 201625,4 k €↓
2015
Annual accounts 201526,2 k €↑
2014
Annual accounts 201419,2 k €↓
2013
Annual accounts 201322,5 k €↑
2012
Annual accounts 201222 k €↑
2011
Annual accounts 201119,6 k €↑
2010
Annual accounts 201016,2 k €↑
2009
Annual accounts 200912,9 k €↓
2008
Annual accounts 200815 k €↑
2007
Annual accounts 200712,2 k €↑
2006
Annual accounts 200611,6 k €
14/12/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G.S. IMMO

Overview

What does G.S. IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline