ACTIVE

Récréalle

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-169,2 k €

-238.9% YoY

Gross margin

470,1 k €

-11.5% YoY

Equity

115,3 k €

-57.2% YoY

Workforce

25,4 ETP

+19.2% YoY

What does Récréalle do?

Récréalle is a Private limited company incorporated in 1987. Its registered office is in Vresse-sur-Semois. It employs on average 25,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.826.866

Incorporation

29/12/1987

Legal form

Private limited company

Registered office

Rue Léon Henrard,Alle 16
5550 Vresse-sur-Semois · WallonieSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2025

Average workforce

25,4 ETP

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	470,1 k €	-11.5%	531,4 k €	-5.2%	560,5 k €	+18.2%	474,2 k €	-19.0%	585,1 k €	+76.7%	331,2 k €	-8.6%	362,4 k €	-19.7%	451,4 k €	+4.3%	432,9 k €	-8.2%	471,8 k €	+53.0%	308,3 k €	+34.4%	229,4 k €	-33.6%	345,7 k €	+38.4%	249,8 k €	+17.7%	212,1 k €	-8.6%	232,2 k €	-22.6%	300,2 k €	-8.1%	326,5 k €	+14.6%	284,8 k €	-9.2%	313,7 k €
EBITDA	-77,6 k €	-296%	39,7 k €	-45.4%	72,7 k €	+16073%	-455,3 €	-100%	272,3 k €	+69.4%	160,8 k €	+124%	71,8 k €	-29.1%	101,3 k €	+18.1%	85,8 k €	-52.4%	180,3 k €	+149%	72,4 k €	+3.2%	70,2 k €	-48.2%	135,6 k €	+138%	57 k €	+10.7%	51,5 k €	+12.0%	46 k €	-58.1%	109,6 k €	+55.5%	70,4 k €	+1132%	5,7 k €	-91.6%	68,4 k €
Operating result	-148,9 k €	-365%	-32 k €	-1063%	-2,8 k €	+96.5%	-78 k €	-137%	208 k €	+59.2%	130,7 k €	+1004%	11,8 k €	-71.7%	41,8 k €	+184%	14,7 k €	-86.8%	112 k €	+742%	13,3 k €	-5.4%	14,1 k €	-77.2%	61,8 k €	+693%	7,8 k €	+2519%	-322 €	+97.6%	-13,3 k €	-125%	52,5 k €	+68.2%	31,2 k €	+176%	-41,1 k €	-626%	7,8 k €
Net result	-169,2 k €	-239%	-49,9 k €	-126%	-22,1 k €	+77.2%	-97 k €	-165%	149,2 k €	+38.3%	107,9 k €	+5604%	-2 k €	-108%	24,2 k €	+516%	-5,8 k €	-107%	78,5 k €	+657%	-14,1 k €	-19.2%	-11,8 k €	-1424%	893,1 €	+105%	435 €	+111%	-4 k €	+82.9%	-23,2 k €	-146%	50,3 k €	+161%	19,3 k €	+140%	-48 k €	-3300%	-1,4 k €
Balance sheet
Equity	115,3 k €	-57.2%	269,2 k €	-17.2%	325 k €	-7.6%	351,7 k €	-22.6%	454,6 k €	+47.1%	309,1 k €	+50.8%	205 k €	+4.5%	196,1 k €	+10.8%	177 k €	+24.8%	141,9 k €	+1638%	8,2 k €	-63.3%	22,3 k €	-34.7%	34,1 k €	+2.7%	33,2 k €	+1.3%	32,8 k €	-10.8%	36,7 k €	-38.8%	59,9 k €	+520%	9,7 k €	+200%	-9,6 k €	-125%	38,4 k €
Total assets	983,2 k €	-3.7%	1 M €	+3.9%	981,8 k €	-5.5%	1 M €	-16.3%	1,2 M €	+31.8%	942,6 k €	-5.2%	994 k €	+8.7%	914,8 k €	-8.2%	996,4 k €	+6.4%	936,7 k €	+3.1%	908,4 k €	-6.6%	972,5 k €	-1.4%	986,2 k €	+231%	297,6 k €	+31.5%	226,3 k €	-11.6%	255,9 k €	-7.0%	275,1 k €	+35.4%	203,1 k €	-10.0%	225,7 k €	-6.6%	241,6 k €
Cash	7,5 k €	-89.0%	68,2 k €	-45.1%	124,3 k €	+8.6%	114,5 k €	-57.9%	272 k €	+240%	79,9 k €	+18.2%	67,6 k €	+31.2%	51,5 k €	-46.0%	95,4 k €	+35.0%	70,7 k €	+144%	29 k €	-17.4%	35,1 k €	+89.9%	18,5 k €	-81.9%	102 k €	+252%	29 k €	+15.5%	25,1 k €	-37.1%	39,9 k €	+56.8%	25,4 k €	-8.7%	27,9 k €	+6.4%	26,2 k €
Debts	864,9 k €	+15.6%	748,5 k €	+14.5%	654 k €	-4.5%	684,7 k €	-12.8%	785,7 k €	+24.3%	631,9 k €	-19.9%	789,1 k €	+10.4%	714,6 k €	-12.2%	814,2 k €	+2.7%	792,5 k €	-11.9%	899,1 k €	-5.3%	949,1 k €	-0.2%	951 k €	+260%	264,4 k €	+37.1%	192,8 k €	-12.0%	219,2 k €	+1.9%	215,1 k €	+11.2%	193,4 k €	-17.8%	235,4 k €	+15.8%	203,2 k €
Other
Workforce	25,4 ETP	+19.2%	21,3 ETP	+18.3%	18,0 ETP	+5.9%	17,0 ETP	+13.3%	15,0 ETP	+7.1%	14,0 ETP	+33.3%	10,5 ETP	-27.6%	14,5 ETP	+8.2%	13,4 ETP		–		11,0 ETP	+182%	3,9 ETP	-53.0%	8,3 ETP	-1.2%	8,4 ETP	+16.7%	7,2 ETP	0.0%	7,2 ETP	-1.4%	7,3 ETP	-20.7%	9,2 ETP	+10.8%	8,3 ETP	+18.6%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Julie BARBIER

Associate

Active

Michel WAUQUAIRE

Administrator - manager

Active

Sébastien WAUQUAIRE

Associate

Active

Ended mandates

Françoise NICOLAS

Director

Ended

Françoise NICOLAS

Administrator - manager

Ended

Michel WAUQUAIRE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/07/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	6 months
Filing date	05/05/2026	01/07/2025	26/06/2024	04/07/2023	22/06/2022	11/06/2021
General meeting	06/04/2026	02/06/2025	20/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/04/2026	05/05/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	26/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	04/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	22/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	11/06/2021	French	PDF
Abridged model	30/06/2020	15/12/2020	28/12/2020	French	PDF
Abridged model	30/06/2019	30/11/2019	02/12/2019	French	PDF
Abridged model	30/06/2018	29/11/2018	14/12/2018	French	PDF
Micro model	30/06/2017	20/11/2017	21/11/2017	French	PDF
Abridged model	30/06/2016	26/11/2016	09/12/2016	French	PDF
Abridged model	30/06/2015	27/11/2015	23/12/2015	French	PDF
Abridged model	30/06/2014	25/11/2014	26/11/2014	French	PDF
Abridged model	30/06/2013	28/11/2013	29/11/2013	French	PDF
Abridged model	30/06/2012	28/11/2012	29/11/2012	French	PDF
Abridged model	30/06/2011	29/11/2011	30/11/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	06/12/2010	French	PDF
Abridged model	30/06/2009	27/11/2009	05/01/2010	French	PDF
Abridged model	30/06/2008	20/11/2008	18/12/2008	French	PDF
Abridged model	30/06/2007	29/11/2007	28/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Julie BARBIER

Associate

Active

Michel WAUQUAIRE

Administrator - manager

Active

Sébastien WAUQUAIRE

Associate

Active

Ended mandates

Françoise NICOLAS

Director

Ended

Françoise NICOLAS

Administrator - manager

Ended

Michel WAUQUAIRE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other08/02/2011
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-169,2 k €↓
2024
Annual accounts 2024-49,9 k €↓
2023
Annual accounts 2023-22,1 k €↑
2022
Annual accounts 2022-97 k €↓
2021
Annual accounts 2021149,2 k €↑
2020
Annual accounts 2020107,9 k €↑
2020
Annual accounts 2020-2 k €↓
2019
Annual accounts 201924,2 k €↑
2018
Annual accounts 2018-5,8 k €↓
2017
Annual accounts 201778,5 k €↑
2016
Annual accounts 2016-14,1 k €↓
2015
Annual accounts 2015-11,8 k €↓
2014
Annual accounts 2014893,1 €↑
2013
Annual accounts 2013435 €↑
2012
Annual accounts 2012-4 k €↑
2011
Annual accounts 2011-23,2 k €↓
2010
Annual accounts 201050,3 k €↑
2009
Annual accounts 200919,3 k €↑
2008
Annual accounts 2008-48 k €↓
2007
Annual accounts 2007-1,4 k €
29/12/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Récréalle

Overview

What does Récréalle do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline