NORMAL SITUATION

LEVAUX

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

180,4 k €

+15625.1% YoY

Gross margin

231,7 k €

+640.6% YoY

Equity

217,1 k €

+492.0% YoY

Company — Normal situation.

What does LEVAUX do?

LEVAUX is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.852.008

Legal form

Private company with limited liability

Contributed capital

25 000,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	231,7 k €	+641%	31,3 k €	-9.2%	34,5 k €	-77.0%	149,7 k €	-9.3%	164,9 k €	-48.9%	322,5 k €	+65.2%	195,2 k €	-31.0%	282,8 k €	-15.5%	334,7 k €	-13.6%	387,5 k €	-12.7%	444 k €	-6.5%	474,9 k €	+25.9%	377,1 k €	+2.6%	367,5 k €	-14.2%	428,4 k €	+59.6%	268,4 k €	+47.2%	182,3 k €
EBITDA	227,6 k €	+833%	24,4 k €	+458%	-6,8 k €	+50.9%	-13,9 k €	-151%	27,3 k €	-82.6%	156,5 k €	+440%	29 k €	+1314%	-2,4 k €	-104%	55 k €	-48.8%	107,4 k €	-32.4%	159 k €	-23.9%	209 k €	+49.2%	140,1 k €	+16.2%	120,5 k €	-29.7%	171,4 k €	+135%	73 k €	+3436%	2,1 k €
Operating result	227,6 k €	+6531%	3,4 k €	+111%	-31,1 k €	+32.8%	-46,3 k €	-476%	-8 k €	-107%	114,2 k €	+605%	-22,6 k €	+51.9%	-47 k €	-3283%	1,5 k €	-97.5%	60,2 k €	-45.9%	111,1 k €	-32.6%	164,8 k €	+94.2%	84,9 k €	+6.6%	79,6 k €	-44.2%	142,8 k €	+217%	45,1 k €	+259%	-28,3 k €
Net result	180,4 k €	+15625%	1,1 k €	+103%	-33,2 k €	+33.3%	-49,8 k €	-373%	-10,5 k €	-112%	89,4 k €	+479%	-23,6 k €	+56.3%	-54,1 k €	-3245%	1,7 k €	-96.0%	43,1 k €	-45.1%	78,5 k €	-27.7%	108,6 k €	+96.3%	55,3 k €	+7.8%	51,3 k €	-64.6%	145 k €	+847%	15,3 k €	+147%	-32,7 k €
Balance sheet
Equity	217,1 k €	+492%	36,7 k €	+3.2%	35,5 k €	-48.3%	68,8 k €	-42.0%	118,6 k €	-69.3%	385,6 k €	+30.2%	296,2 k €	-7.4%	319,8 k €	-14.5%	373,9 k €	-8.4%	408,2 k €	+3.7%	393,6 k €	+24.9%	315,1 k €	+52.6%	206,5 k €	+36.6%	151,2 k €	+51.3%	99,9 k €	+322%	-45,1 k €	+25.4%	-60,4 k €
Total assets	225,9 k €	+167%	84,5 k €	-29.7%	120,2 k €	-44.3%	215,7 k €	-51.8%	447,9 k €	-12.4%	511,2 k €	+9.8%	465,3 k €	+3.8%	448,3 k €	-9.9%	497,6 k €	-1.3%	504,1 k €	-6.9%	541,6 k €	+9.3%	495,8 k €	+7.6%	460,5 k €	+21.5%	378,9 k €	+23.8%	306,2 k €	+14.7%	266,9 k €	-4.2%	278,5 k €
Cash	201,3 k €	+19713%	1 k €	+11.0%	915 €	-92.9%	12,9 k €	-94.0%	214,7 k €	+58.8%	135,2 k €	+293%	34,4 k €	+403%	6,8 k €	-89.0%	62 k €	+29.3%	47,9 k €	-62.4%	127,4 k €	+53.1%	83,2 k €	-39.5%	137,5 k €	+49.4%	92 k €	+39.7%	65,9 k €		–		0 €
Debts	8,6 k €	-82.0%	47,6 k €	-43.7%	84,5 k €	-42.2%	146,3 k €	-55.5%	328,7 k €	+165%	124,2 k €	-26.6%	169,1 k €	+31.6%	128,5 k €	+3.9%	123,7 k €	+34.6%	91,9 k €	-36.2%	144 k €	-20.3%	180,6 k €	-27.5%	249 k €	+9.4%	227,6 k €	+12.9%	201,7 k €	-34.9%	310 k €	-8.1%	337,3 k €
Other
Workforce	–		–		–		–		–		–		4,3 ETP	-44.9%	7,8 ETP	-2.5%	8,0 ETP	0.0%	8,0 ETP	-3.6%	8,3 ETP	-1.2%	8,4 ETP	-7.7%	9,1 ETP	-1.1%	9,2 ETP	0.0%	9,2 ETP	+16.5%	7,9 ETP	+8.2%	7,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Albert LEVAUX

Director · since 07 décembre 1987

Active

Ended mandates

Albert LEVAUX

Manager · since 07 décembre 1987

Ended

Albert LEVAUX

Mandate

Ended

Albert LEVAUX

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/02/2023	27/06/2022	01/07/2021	02/07/2020	26/06/2019	04/07/2018
General meeting	26/01/2023	16/06/2022	17/06/2021	18/06/2020	20/06/2019	21/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	26/01/2023	13/02/2023	French	PDF
Micro model	31/12/2021	16/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	17/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	18/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	20/06/2019	26/06/2019	French	PDF
Micro model	31/12/2017	21/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	09/07/2007	French	PDF
Abridged model	31/12/2005	17/05/2006	26/06/2006	French	PDF
Abridged model	31/12/2004	16/06/2005	01/07/2005	French	PDF
Abridged model	31/12/2003	17/06/2004	25/06/2004	French	PDF
Abridged model	31/12/2002	19/06/2003	04/07/2003	French	PDF
Abridged model	31/12/2001	20/06/2002	11/07/2002	French	PDF
Abridged model	31/12/2000	21/06/2001	28/06/2001	French	PDF
Abridged model	31/12/1999	15/06/2000	26/06/2000	French	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Albert LEVAUX

Director · since 07 décembre 1987

Active

Ended mandates

Albert LEVAUX

Manager · since 07 décembre 1987

Ended

Albert LEVAUX

Mandate

Ended

Albert LEVAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022180,4 k €↑
2021
Annual accounts 20211,1 k €↑
2020
Annual accounts 2020-33,2 k €↑
2019
Annual accounts 2019-49,8 k €↓
2018
Annual accounts 2018-10,5 k €↓
2017
Annual accounts 201789,4 k €↑
2016
Annual accounts 2016-23,6 k €↑
2015
Annual accounts 2015-54,1 k €↓
2014
Annual accounts 20141,7 k €↓
2013
Annual accounts 201343,1 k €↓
2012
Annual accounts 201278,5 k €↓
2011
Annual accounts 2011108,6 k €↑
2010
Annual accounts 201055,3 k €↑
2009
Annual accounts 200951,3 k €↓
2008
Annual accounts 2008145 k €↑
2007
Annual accounts 200715,3 k €↑
2006
Annual accounts 2006-32,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEVAUX

Overview

What does LEVAUX do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline