ACTIVE

Vision - Action

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
+779.7% YoY
Revenue
2,8 M €
-2.6% YoY
Equity
3,5 M €
+68.3% YoY
Workforce
1,2 ETP
-82.1% YoY

What does Vision - Action do?

Vision - Action is a Private limited company incorporated in 1987. Its main activity is: Support activities for transportation. Its registered office is in Lasne. It employs on average 1,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.860.718
Incorporation
24/12/1987
Legal form
Private limited company
Registered office
Avenue du Général Lobau 22
1380 Lasne · WallonieSee on map
Contributed capital
1 420 000,00 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Activities (NACE)
52250Support activities for transportation· main52290Other transportation support activities70200Management consultancy activities70220Business and other management consultancy activities74131Specialised design activities74142Specialised design activities+6
Joint committees (2)
  • 100
  • 1000
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720172016201520142013201220112010200920082007
Income statement
Revenue2,8 M €2,8 M €2,4 M €–––––––––––––––––
EBITDA1,9 M €1,8 M €1,9 M €591,3 k €582 k €753,1 k €579,4 k €1 M €220,7 k €318,9 k €219,7 k €196,4 k €185,5 k €128,6 k €172,2 k €212,9 k €126 k €35,5 k €-16,7 k €30,5 k €
Operating result645,1 k €590,9 k €771,6 k €338 k €336,2 k €513,7 k €341,5 k €804,7 k €183,1 k €269,4 k €172,8 k €152,9 k €153 k €22,4 k €155 k €195,5 k €96,6 k €-2,1 k €-66,3 k €-11,6 k €
Net result16,1 k €-2,4 k €143,3 k €-110,6 k €75,3 k €220 k €109,5 k €488 k €126,4 k €133,7 k €72,3 k €56,3 k €63,6 k €-13 k €64,6 k €110,3 k €48,5 k €-13,2 k €-150,6 k €-36,2 k €
Balance sheet
Equity3,5 M €2,1 M €1,5 M €1,4 M €1,5 M €1,5 M €1,3 M €1,2 M €741,5 k €718,1 k €689,4 k €689,2 k €677,9 k €614,3 k €627,3 k €562,8 k €452,5 k €420 k €433,2 k €583,8 k €
Total assets22,8 M €21,7 M €21,2 M €22,1 M €19,7 M €8,5 M €8,6 M €5,6 M €2,5 M €2,4 M €2,4 M €2,3 M €2,3 M €2,2 M €1,4 M €1,3 M €1,1 M €1,1 M €536,9 k €707,6 k €
Cash82,9 k €45,6 k €72,5 k €16,5 k €17,2 k €54,5 k €36,8 k €807,1 k €79,6 k €57,9 k €25,9 k €69,7 k €28,5 k €31,9 k €38,3 k €6,7 k €12,1 k €2,7 k €34,5 k €55,5 k €
Debts19,1 M €19,4 M €19,4 M €20,3 M €18 M €6,7 M €7,1 M €4,2 M €1,6 M €1,6 M €1,6 M €1,5 M €1,5 M €1,5 M €658,1 k €693,9 k €684,1 k €715,9 k €103,7 k €123,8 k €
Other
Workforce1,2 ETP6,7 ETP0,6 ETP0,6 ETP0,7 ETP0,7 ETP0,7 ETP0,7 ETP––0,7 ETP0,7 ETP0,7 ETP–0,7 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Vincent Gaillard

Director · since 26 septembre 2023

Active

Ended mandates

Vincent Gaillard

Manager · since 30 juin 2008

Ended
Eddie Bogaerts

Manager · until 16 novembre 2007

Ended
Eddie Bogaerts

Manager

Ended
Marie-Paule Meunier

Manager · until 30 juin 2008

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202628/08/202526/08/202427/07/202318/08/202216/08/2021
General meeting27/07/202602/06/202503/06/202405/06/202328/07/202202/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/07/202620/08/2026FrenchPDF
Full model31/12/202402/06/202528/08/2025FrenchPDF
Full model31/12/202303/06/202426/08/2024FrenchPDF
Abridged model31/12/202205/06/202327/07/2023FrenchPDF
Abridged model31/12/202128/07/202218/08/2022FrenchPDF
Abridged model31/12/202002/08/202116/08/2021FrenchPDF
Abridged model31/12/201927/07/202025/08/2020FrenchPDF
Abridged model31/12/201803/06/201929/08/2019FrenchPDF
Micro model31/12/201704/06/201810/08/2018FrenchPDF
Micro model31/03/201704/09/201730/10/2017FrenchPDF
Abridged model31/03/201605/09/201603/10/2016FrenchPDF
Abridged model31/03/201507/09/201503/11/2015FrenchPDF
Abridged model31/03/201401/09/201408/10/2014FrenchPDF
Abridged model31/03/201302/09/201304/11/2013FrenchPDF
Abridged model31/03/201203/09/201223/11/2012FrenchPDF
Abridged model31/03/201105/09/201104/10/2011FrenchPDF
Abridged model31/03/201006/09/201012/10/2010FrenchPDF
Abridged model31/03/200907/09/200913/11/2009FrenchPDF
Abridged model31/03/200801/09/200828/10/2008DutchPDF
Abridged model31/03/200703/09/200727/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Vincent Gaillard

Director · since 26 septembre 2023

Active

Ended mandates

Vincent Gaillard

Manager · since 30 juin 2008

Ended
Eddie Bogaerts

Manager · until 16 novembre 2007

Ended
Eddie Bogaerts

Manager

Ended
Marie-Paule Meunier

Manager · until 30 juin 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring01/09/2026
    Projet de fusion par absorption
    PDF
  • Capital / shares24/10/2025
    CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring14/02/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring31/12/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates12/10/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other14/12/2017
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Restructuring10/11/2010
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring18/08/2010
    Dépôt d'un projet de fusion de la présente par absorption de la société LIDO
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,1 k €↑
  2. 2024
    Annual accounts 2024-2,4 k €↓
  3. 2023
    Annual accounts 2023143,3 k €↑
  4. 2022
    Annual accounts 2022-110,6 k €↓
  5. 2021
    Annual accounts 202175,3 k €↓
  6. 2020
    Annual accounts 2020220 k €↑
  7. 2019
    Annual accounts 2019109,5 k €↓
  8. 2018
    Annual accounts 2018488 k €↑
  9. 2017
    Annual accounts 2017126,4 k €↓
  10. 2017
    Annual accounts 2017133,7 k €↑
  11. 2016
    Annual accounts 201672,3 k €↑
  12. 2015
    Annual accounts 201556,3 k €↓
  13. 2014
    Annual accounts 201463,6 k €↑
  14. 2013
    Annual accounts 2013-13 k €↓
  15. 2012
    Annual accounts 201264,6 k €↓
  16. 2011
    Annual accounts 2011110,3 k €↑
  17. 2010
    Annual accounts 201048,5 k €↑
  18. 2009
    Annual accounts 2009-13,2 k €↑
  19. 2008
    Annual accounts 2008-150,6 k €↓
  20. 2007
    Annual accounts 2007-36,2 k €
  21. 24/12/1987
    IncorporationPrivate limited company