KINETICS
0432.943.563 · rovalta.com · 21/09/2026
ACTIVE
KINETICS
Financial year 2025 · closed on 31/12/2025
Net result
67,4 k €
+59.5% YoY
Gross margin
139,8 k €
+41.3% YoY
Equity
401,5 k €
+20.2% YoY
Overview
What does KINETICS do?
KINETICS is a Private limited company incorporated in 1987. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.943.563
Incorporation
21/12/1987
Legal form
Private limited company
Registered office
Schotensesteenweg 337
2100 Antwerpen · FlandreSee on map
2100 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
- 30502
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 139,8 k € | +41.3% | 99 k € | -8.7% | 108,4 k € | +17.3% | 92,5 k € | +38.0% | 67 k € | +76.0% | 38,1 k € | -35.7% | 59,3 k € | -21.8% | 75,8 k € | +18.3% | 64,1 k € | +41.2% | 45,4 k € | +16.7% | 38,9 k € | -27.1% | 53,3 k € | +20.7% | 44,2 k € |
| EBITDA | 132,6 k € | +38.9% | 95,4 k € | -7.8% | 103,5 k € | +17.7% | 87,9 k € | +39.8% | 62,9 k € | +77.3% | 35,5 k € | -37.3% | 56,6 k € | -22.9% | 73,3 k € | +19.5% | 61,4 k € | +44.2% | 42,5 k € | +16.0% | 36,7 k € | -28.4% | 51,2 k € | +21.6% | 42,1 k € |
| Operating result | 100,7 k € | +74.1% | 57,9 k € | -24.2% | 76,4 k € | +26.9% | 60,2 k € | +74.7% | 34,5 k € | +425% | 6,6 k € | -75.1% | 26,4 k € | -18.8% | 32,5 k € | +59.9% | 20,3 k € | +245% | 5,9 k € | -29.8% | 8,4 k € | -54.9% | 18,6 k € | +22.7% | 15,2 k € |
| Net result | 67,4 k € | +59.5% | 42,3 k € | -22.1% | 54,2 k € | +26.0% | 43 k € | +75.9% | 24,5 k € | +967% | 2,3 k € | -84.3% | 14,6 k € | -30.8% | 21 k € | +89.5% | 11,1 k € | +56.5% | 7,1 k € | +60.7% | 4,4 k € | -59.6% | 10,9 k € | +21.1% | 9 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 401,5 k € | +20.2% | 334,1 k € | +14.5% | 291,9 k € | +22.8% | 237,7 k € | +22.1% | 194,6 k € | +60.2% | 121,5 k € | +1.3% | 119,9 k € | +12.2% | 106,9 k € | +21.7% | 87,9 k € | +9.3% | 80,4 k € | +1.8% | 79 k € | -1.3% | 80,1 k € | +8.9% | 73,5 k € |
| Total assets | 647,3 k € | -15.9% | 770,1 k € | +37.6% | 559,5 k € | -4.8% | 587,7 k € | +2.6% | 573,1 k € | +196% | 193,3 k € | -11.2% | 217,6 k € | +2.9% | 211,5 k € | -11.6% | 239,3 k € | +3.5% | 231,3 k € | +3.3% | 223,8 k € | -4.2% | 233,6 k € | +4.2% | 224,2 k € |
| Cash | 47,7 k € | +248% | 13,7 k € | -27.1% | 18,8 k € | +122% | 8,5 k € | +49.0% | 5,7 k € | -56.1% | 12,9 k € | -46.5% | 24,2 k € | +180% | 8,6 k € | +270% | 2,3 k € | -4.8% | 2,5 k € | -33.4% | 3,7 k € | +77.0% | 2,1 k € | +0.8% | 2,1 k € |
| Debts | 245,8 k € | -43.6% | 436 k € | +63.3% | 267,1 k € | -23.6% | 349,4 k € | -7.5% | 377,8 k € | +459% | 67,6 k € | -27.4% | 93,1 k € | -5.6% | 98,6 k € | -32.1% | 145,3 k € | +1.8% | 142,7 k € | +4.3% | 136,8 k € | -6.8% | 146,7 k € | +1.4% | 144,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jon Ducheyne
ActiveEnded mandates
Jon Ducheyne
EndedJon Ducheyne
EndedJon Ducheyne
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 30/08/2024 | 29/08/2023 | 13/09/2022 | 01/07/2021 |
| General meeting | 31/08/2026 | 29/08/2025 | 30/08/2024 | 07/08/2023 | 31/08/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/08/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 29/08/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/08/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/08/2023 | 29/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/08/2022 | 13/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 01/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/06/2020 | 09/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 23/08/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/08/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/07/2017 | 21/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/08/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 31/07/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 04/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/08/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/08/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/08/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/08/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/08/2008 | 20/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/08/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Jon Ducheyne
ActiveEnded mandates
Jon Ducheyne
EndedJon Ducheyne
EndedJon Ducheyne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202567,4 k €↑
- 2024Annual accounts 202442,3 k €↓
- 2023Annual accounts 202354,2 k €↑
- 2022Annual accounts 202243 k €↑
- 2021Annual accounts 202124,5 k €↑
- 2013Annual accounts 20132,3 k €↓
- 2012Annual accounts 201214,6 k €↓
- 2011Annual accounts 201121 k €↑
- 2010Annual accounts 201011,1 k €↑
- 2009Annual accounts 20097,1 k €↑
- 2008Annual accounts 20084,4 k €↓
- 2007Annual accounts 200710,9 k €↑
- 2006Annual accounts 20069 k €
- 21/12/1987IncorporationPrivate limited company