ACTIVE

FE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

96,2 k €

+1100.1% YoY

Gross margin

-35,8 k €

-311.7% YoY

Equity

310,8 k €

-62.7% YoY

What does FE do?

FE is a Private limited company incorporated in 1987. Its main activity is: Raising of dairy cattle. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.947.127

Incorporation

23/12/1987

Legal form

Private limited company

Registered office

Avenue de Floréal 174
1180 Uccle · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 81300Landscape service activities 81300Landscape service activities 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 46900Non-specialised wholesale trade+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-35,8 k €	-312%	16,9 k €	-86.4%	124 k €	+116%	57,5 k €	-39.1%	94,4 k €	-1.9%	96,2 k €	+30.8%	73,6 k €	-13.9%	85,4 k €	-17.5%	103,5 k €	+8.2%	95,6 k €	+3.5%	92,4 k €	-17.8%	112,4 k €	+2.4%	109,7 k €	-5.5%	116,1 k €	-1.2%	117,5 k €	+22.3%	96,1 k €	-28.9%	135,1 k €	+0.7%	134,1 k €	-46.8%	252 k €
EBITDA	-39,1 k €	-396%	13,2 k €	-80.1%	66,2 k €	+1301%	4,7 k €	-69.3%	15,4 k €	-38.4%	25 k €	+182%	8,9 k €	-18.3%	10,9 k €	-54.6%	24 k €	+104%	11,8 k €	+39.9%	8,4 k €	-73.4%	31,6 k €	+17.7%	26,8 k €	+6.6%	25,2 k €	+27.9%	19,7 k €	+395%	-6,7 k €	-131%	21,6 k €	+162%	8,3 k €	-92.0%	103,3 k €
Operating result	-43,8 k €	-810%	6,2 k €	-88.0%	51,6 k €	+641%	-9,5 k €	-1062%	-821 €	-108%	10,8 k €	+225%	3,3 k €	+16485%	20 €	-99.8%	10,7 k €	+151%	-20,8 k €	+11.9%	-23,6 k €	-1951%	-1,2 k €	+90.8%	-12,6 k €	-202%	-4,2 k €	+75.0%	-16,6 k €	+48.8%	-32,5 k €	-112%	-15,3 k €	+60.6%	-38,8 k €	-183%	46,6 k €
Net result	96,2 k €	+1100%	8 k €	-72.8%	29,4 k €	+392%	-10,1 k €	-67.6%	-6 k €	-153%	11,2 k €	+199%	3,8 k €	-20.4%	4,7 k €	-79.6%	23,1 k €	+217%	-19,7 k €	+16.2%	-23,5 k €	-6007%	-385 €	+96.9%	-12,5 k €	-143%	-5,2 k €	+72.8%	-18,9 k €	+45.8%	-34,9 k €	-144%	-14,3 k €	+62.7%	-38,4 k €	-225%	30,7 k €
Balance sheet
Equity	310,8 k €	-62.7%	833,6 k €	+0.4%	830,6 k €	+3.7%	801,1 k €	-1.2%	811,2 k €	-0.7%	817,2 k €	+1.4%	806 k €	+0.5%	802,2 k €	+0.6%	797,5 k €	+3.0%	774,4 k €	-2.5%	794,1 k €	-2.9%	817,6 k €	-0.0%	818 k €	-1.5%	830,5 k €	-0.6%	835,7 k €	-2.2%	854,6 k €	-3.9%	889,5 k €	-1.6%	903,8 k €	-4.1%	942,2 k €
Total assets	321,8 k €	-62.6%	861,2 k €	-1.1%	871,1 k €	+4.6%	833 k €	-1.7%	847,8 k €	+0.7%	842,2 k €	+1.5%	830 k €	+0.1%	829,2 k €	+1.2%	819,2 k €	+0.5%	815,2 k €	-3.4%	843,7 k €	-2.3%	863,4 k €	-1.7%	878,8 k €	-4.3%	918,4 k €	-0.9%	926,6 k €	-4.9%	974,6 k €	-5.2%	1 M €	-0.7%	1 M €	-6.3%	1,1 M €
Cash	5,3 k €	-87.7%	43,4 k €	-26.6%	59,2 k €	+21.4%	48,7 k €	+83.0%	26,6 k €	-75.2%	107,4 k €	+0.4%	106,9 k €	-8.7%	117,1 k €	+545%	18,2 k €	+29.5%	14 k €	-14.2%	16,3 k €	-78.7%	76,8 k €	+462%	13,7 k €	-29.7%	19,5 k €	-24.3%	25,7 k €	+19.0%	21,6 k €	+18.7%	18,2 k €	-39.6%	30,2 k €	+160%	11,6 k €
Debts	11 k €	-60.0%	27,4 k €	-31.4%	39,9 k €	+25.6%	31,8 k €	-12.9%	36,5 k €	+46.1%	25 k €	+4.4%	23,9 k €	-11.2%	26,9 k €	+25.3%	21,5 k €	-47.3%	40,8 k €	-17.8%	49,6 k €	+8.3%	45,8 k €	-24.7%	60,8 k €	-30.8%	87,8 k €	-3.4%	90,9 k €	-24.2%	119,9 k €	-3.1%	123,7 k €	-6.2%	131,9 k €	-19.2%	163,3 k €
Other
Workforce	–		–		–		–		2,6 ETP	+8.3%	2,4 ETP	+26.3%	1,9 ETP	-26.9%	2,6 ETP	0.0%	2,6 ETP	-13.3%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	-3.0%	3,3 ETP	+10.0%	3,0 ETP	-16.7%	3,6 ETP	-25.0%	4,8 ETP	-14.3%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric FAGEL

Mandate

Active

Ended mandates

Eric Fagel

Manager

Ended

Eric FAGEL

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
AL & CO ADVISORY● Active	1040.228.295
A.M. Boidts● Active	0405.658.849
Association des copropriétaires à Uccle Avenue Floréal, 174● Active	0830.126.394

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2025	11/09/2024	31/10/2023	30/08/2022	19/05/2021	18/05/2020
General meeting	07/07/2025	30/06/2024	30/09/2023	28/08/2022	15/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/07/2025	21/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	11/09/2024	French	PDF
Micro model	31/12/2022	30/09/2023	31/10/2023	French	PDF
Micro model	31/12/2021	28/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	19/05/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	18/05/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	17/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	18/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	28/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	30/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	23/06/2007	20/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric FAGEL

Mandate

Active

Ended mandates

Eric Fagel

Manager

Ended

Eric FAGEL

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2018
SIEGE SOCIAL
PDF
Mandates18/08/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office13/11/2014
SIEGE SOCIAL
PDF
Capital / shares16/11/2004
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202496,2 k €↑
2023
Annual accounts 20238 k €↓
2022
Annual accounts 202229,4 k €↑
2021
Annual accounts 2021-10,1 k €↓
2020
Annual accounts 2020-6 k €↓
2019
Annual accounts 201911,2 k €↑
2018
Annual accounts 20183,8 k €↓
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 201623,1 k €↑
2015
Annual accounts 2015-19,7 k €↑
2014
Annual accounts 2014-23,5 k €↓
2013
Annual accounts 2013-385 €↑
2012
Annual accounts 2012-12,5 k €↓
2011
Annual accounts 2011-5,2 k €↑
2010
Annual accounts 2010-18,9 k €↑
2009
Annual accounts 2009-34,9 k €↓
2008
Annual accounts 2008-14,3 k €↑
2007
Annual accounts 2007-38,4 k €↓
2006
Annual accounts 200630,7 k €
23/12/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FE

Overview

What does FE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline