Van Drie Kalverhouderij
0433.022.648 · rovalta.com · 23/09/2026
ACTIVE
Van Drie Kalverhouderij
Financial year 2024 · closed on 31/12/2024
Net result
6,2 M €
+142.4% YoY
Revenue
68,7 M €
+10.0% YoY
Equity
31,8 M €
+24.1% YoY
Workforce
12,8 ETP
+5.8% YoY
Overview
What does Van Drie Kalverhouderij do?
Van Drie Kalverhouderij is a Public limited company incorporated in 1987. Its main activity is: Growing of grapes. Its registered office is in Retie. It employs on average 12,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.022.648
Incorporation
29/12/1987
Legal form
Public limited company
Registered office
Pontfort 128
2470 Retie · FlandreSee on map
2470 Retie · FlandreSee on map
Contributed capital
20 032 731,00 €
Latest accounts
31/12/2024
Average workforce
12,8 ETP
Activities (NACE)
Joint committees (3)
- 119
- 12003
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 68,7 M € | +10.0% | 62,4 M € | -15.1% | 73,6 M € | +26.0% | 58,4 M € | -8.3% | 63,7 M € | -17.5% | 77,1 M € | -3.3% | 79,8 M € | +30.9% | 60,9 M € | +6.5% | 57,2 M € | -13.5% | 66,1 M € | -4.6% | 69,3 M € | -10.4% | 77,4 M € | -10.8% | 86,7 M € | +2.0% | 85,1 M € | +8.2% | 78,6 M € | -2.8% | 80,9 M € | -20.4% | 101,5 M € | +76.6% | 57,5 M € |
| EBITDA | 5,9 M € | +77.9% | 3,3 M € | +1419% | 217,2 k € | -75.2% | 876,2 k € | -19.8% | 1,1 M € | -73.8% | 4,2 M € | +0.7% | 4,1 M € | -29.1% | 5,8 M € | +32.1% | 4,4 M € | +10.0% | 4 M € | +484% | 687,9 k € | +208% | -639,5 k € | -286% | 344 k € | -79.7% | 1,7 M € | -81.6% | 9,2 M € | +335% | 2,1 M € | +144% | -4,8 M € | -18.2% | -4,1 M € |
| Operating result | 8,3 M € | +206% | 2,7 M € | +25538% | 10,6 k € | -24.9% | 14,1 k € | -99.1% | 1,5 M € | -60.5% | 3,9 M € | +4.1% | 3,7 M € | -37.9% | 6 M € | +43.7% | 4,2 M € | +2.7% | 4 M € | +441% | 748,9 k € | +355% | -294,2 k € | -237% | 214,6 k € | -84.9% | 1,4 M € | -82.3% | 8,1 M € | +543% | 1,3 M € | +137% | -3,3 M € | +51.0% | -6,8 M € |
| Net result | 6,2 M € | +142% | 2,5 M € | +16066% | -16 k € | +84.5% | -103 k € | -111% | 965 k € | -63.9% | 2,7 M € | +18.9% | 2,3 M € | -52.8% | 4,8 M € | +11.5% | 4,3 M € | +6.0% | 4 M € | +771% | 463,5 k € | +188% | -525 k € | -104% | 13,6 M € | +1525% | 838,3 k € | -88.5% | 7,3 M € | +1019% | -796,5 k € | +78.5% | -3,7 M € | +46.1% | -6,9 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 31,8 M € | +24.1% | 25,7 M € | -28.9% | 36,1 M € | -0.0% | 36,1 M € | +10.8% | 32,6 M € | -11.0% | 36,7 M € | +7.9% | 34 M € | +7.1% | 31,7 M € | +17.7% | 27 M € | +18.9% | 22,7 M € | +79.4% | 12,6 M € | +3.8% | 12,2 M € | -4.1% | 12,7 M € | +149% | -25,9 M € | +3.1% | -26,8 M € | +21.5% | -34,1 M € | -2.4% | -33,3 M € | -12.5% | -29,6 M € |
| Total assets | 37,2 M € | +20.5% | 30,9 M € | -26.5% | 42 M € | +4.8% | 40,1 M € | +7.1% | 37,4 M € | -7.0% | 40,2 M € | +6.2% | 37,9 M € | -0.2% | 37,9 M € | +27.6% | 29,7 M € | +14.8% | 25,9 M € | -0.9% | 26,1 M € | -7.6% | 28,3 M € | -15.7% | 33,6 M € | +2.2% | 32,8 M € | +5.8% | 31 M € | +9.4% | 28,4 M € | -15.7% | 33,6 M € | -19.7% | 41,9 M € |
| Cash | 6,9 M € | -11.3% | 7,8 M € | -56.8% | 18,1 M € | +43.9% | 12,6 M € | -13.5% | 14,5 M € | +1.7% | 14,3 M € | +29.1% | 11,1 M € | – | – | – | – | – | 455 € | -90.4% | 4,7 k € | -27.0% | 6,5 k € | +408% | 1,3 k € | -71.7% | 4,5 k € | -54.6% | 9,9 k € | ||||||
| Debts | 5,4 M € | +14.0% | 4,7 M € | -12.4% | 5,4 M € | +56.9% | 3,4 M € | -20.4% | 4,3 M € | +39.3% | 3,1 M € | -9.5% | 3,4 M € | -40.5% | 5,7 M € | +151% | 2,3 M € | -21.9% | 2,9 M € | -77.8% | 13,2 M € | -16.6% | 15,8 M € | -23.0% | 20,6 M € | -64.8% | 58,4 M € | +1.7% | 57,4 M € | -7.5% | 62,1 M € | -6.0% | 66,1 M € | -6.6% | 70,8 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 12,8 ETP | +5.8% | 12,1 ETP | +2.5% | 11,8 ETP | +5.4% | 11,2 ETP | +80.6% | 6,2 ETP | 0.0% | 6,2 ETP | -1.6% | 6,3 ETP | -7.4% | 6,8 ETP | +15.3% | 5,9 ETP | +1.7% | 5,8 ETP | -6.5% | 6,2 ETP | +3.3% | 6,0 ETP | 0.0% | 6,0 ETP | -14.3% | 7,0 ETP | +7.7% | 6,5 ETP | -16.7% | 7,8 ETP | -8.2% | 8,5 ETP | +325% | 2,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
Herman Van Drie
ActiveMarinus Van Drie
ActiveEnded mandates
Herman Drie van
EndedMarinus Drie van
EndedGeert Loock van
EndedGeert LOOCK VAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
VanDrie België● Active | 0421.608.718 |
VITO, Dierenartsen● Active | 0458.301.046 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 30/09/2024 | 27/10/2023 | 14/10/2022 | 31/08/2021 | 11/09/2020 |
| General meeting | 26/09/2025 | 27/09/2024 | 30/08/2023 | 30/09/2022 | 31/08/2021 | 14/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 26/09/2025 | 29/09/2025 | Dutch | |
| Full model | 31/12/2023 | 27/09/2024 | 30/09/2024 | Dutch | |
| Full model | 31/12/2022 | 30/08/2023 | 27/10/2023 | Dutch | |
| Full model | 31/12/2021 | 30/09/2022 | 14/10/2022 | Dutch | |
| Full model | 31/12/2020 | 31/08/2021 | 31/08/2021 | Dutch | |
| Full model | 31/12/2019 | 14/08/2020 | 11/09/2020 | Dutch | |
| Full model | 31/12/2018 | 20/06/2019 | 22/07/2019 | Dutch | |
| Full model | 31/12/2017 | 21/06/2018 | 17/08/2018 | Dutch | |
| Full model | 31/12/2016 | 15/06/2017 | 07/07/2017 | Dutch | |
| Full model | 31/12/2015 | 16/06/2016 | 04/07/2016 | Dutch | |
| Full modelCorrection | 31/12/2014 | 18/06/2015 | 09/07/2015 | Dutch | |
| Full model | 31/12/2014 | 18/06/2015 | 01/07/2015 | Dutch | |
| Full model | 31/12/2013 | 19/06/2014 | 29/07/2014 | Dutch | |
| Full model | 31/12/2012 | 20/06/2013 | 15/08/2013 | Dutch | |
| Full model | 31/12/2011 | 21/06/2012 | 31/07/2012 | Dutch | |
| Full model | 31/12/2010 | 16/06/2011 | 30/08/2011 | Dutch | |
| Full model | 31/12/2009 | 17/06/2010 | 22/07/2010 | Dutch | |
| Full model | 31/12/2008 | 18/06/2009 | 13/07/2009 | Dutch | |
| Full model | 31/12/2007 | 19/06/2008 | 24/07/2008 | Dutch | |
| Full model | 31/12/2006 | 21/06/2007 | 05/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 10 ended
Active mandates
Herman Van Drie
ActiveMarinus Van Drie
ActiveEnded mandates
Herman Drie van
EndedMarinus Drie van
EndedGeert Loock van
EndedGeert LOOCK VAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Restructuring01/02/2021DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/10/2020RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates06/11/2019ONTSLAGEN - BENOEMINGEN
- Other18/04/2017DIVERSEN
- Mandates29/12/2016ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares04/06/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20246,2 M €↑
- 2023Annual accounts 20232,5 M €↑
- 2022Annual accounts 2022-16 k €↑
- 2021Annual accounts 2021-103 k €↓
- 2019Annual accounts 2019965 k €↓
- 2018Annual accounts 20182,7 M €↑
- 2017Annual accounts 20172,3 M €↓
- 2016Annual accounts 20164,8 M €↑
- 2015Annual accounts 20154,3 M €↑
- 2014Annual accounts 20144 M €↑
- 2013Annual accounts 2013463,5 k €↑
- 2012Annual accounts 2012-525 k €↓
- 2011Annual accounts 201113,6 M €↑
- 2010Annual accounts 2010838,3 k €↓
- 2009Annual accounts 20097,3 M €↑
- 2008Annual accounts 2008-796,5 k €↑
- 2007Annual accounts 2007-3,7 M €↑
- 2006Annual accounts 2006-6,9 M €
- 29/12/1987IncorporationPublic limited company