ETS. VANDERELST
0433.063.032 · rovalta.com · 24/09/2026
ACTIVE
ETS. VANDERELST
Financial year 2025 · Closed on 31/12/2025
Net result
458,3 €
-94,4 %over 1 yearGross margin
597,2 k €
+6,0 %over 1 yearEquity
444,3 k €
+0,1 %over 1 yearWorkforce
8,2 ETP
+2,5 %over 1 yearOverview
Identity
Source · BCE/KBOETS. VANDERELST is a Private limited company incorporated in 1988. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Saint-Ghislain. It employs on average 8,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.063.032
- Incorporation
- 06/01/1988
- Legal form
- Private limited company
- Registered office
- Rue Emile Vandervelde(S) 3
7332 Saint-Ghislain · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,2 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores52310Warehousing and support activities for transportation47783Other retail sale of new goods in specialised stores47784Other retail sale of new goods in specialised stores52488Warehousing and support activities for transportation
Joint committees (1)
- 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 597,2 k € | +6.0% | 563,5 k € | -1.3% | 571 k € | -3.2% | 589,7 k € | +9.7% | 537,7 k € |
| EBITDA | 41,2 k € | -20.0% | 51,4 k € | +20.0% | 42,9 k € | -54.6% | 94,5 k € | +11.4% | 84,8 k € |
| Operating result | 7,6 k € | -62.2% | 20,1 k € | +126% | 8,9 k € | -86.0% | 63,6 k € | +22.1% | 52,1 k € |
| Net result | 458,3 € | -94.4% | 8,2 k € | +340% | 1,9 k € | -96.3% | 50,7 k € | +39.9% | 36,2 k € |
| Balance sheet | |||||||||
| Equity | 444,3 k € | +0.1% | 443,9 k € | +1.9% | 435,7 k € | +0.4% | 433,8 k € | +13.2% | 383,1 k € |
| Total assets | 898,4 k € | -1.7% | 914,2 k € | -9.3% | 1 M € | +10.3% | 914,3 k € | +3.8% | 881,2 k € |
| Cash | 59,2 k € | -35.3% | 91,6 k € | -37.1% | 145,6 k € | +76.1% | 82,7 k € | -6.4% | 88,3 k € |
| Debts | 454,1 k € | -3.1% | 468,7 k € | -18.1% | 572 k € | +19.1% | 480,5 k € | -3.5% | 498,1 k € |
| Other | |||||||||
| Workforce | 8,2 ETP | +2.5% | 8,0 ETP | 0.0% | 8,0 ETP | -1.2% | 8,1 ETP | +6.6% | 7,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Rue Emile Vandervelde(S) 3 7332 Saint-Ghislain| Company | CBE no. |
|---|---|
GESTIFAR● Active | 0441.670.890 |
Le Vignoble de Sirault● Active | 0692.741.237 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 23/06/2025 | 18/06/2024 | 28/08/2023 | 30/06/2022 | 23/08/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/06/2026 | 19/06/2026 | French | |
| Abridged model | 31/12/2024 | 16/06/2025 | 23/06/2025 | French | |
| Abridged model | 31/12/2023 | 17/06/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 19/06/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 20/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 21/06/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 17/06/2019 | 19/08/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 23/08/2018 | French | |
| Abridged model | 31/12/2016 | 19/06/2017 | 18/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 17/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 18/06/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 27/06/2013 | French | |
| Abridged model | 30/06/2011 | 03/10/2011 | 12/01/2012 | French | |
| Abridged model | 30/06/2010 | 01/12/2010 | 08/02/2011 | French | |
| Abridged model | 30/06/2009 | 05/10/2009 | 25/03/2010 | French | |
| Abridged model | 30/06/2008 | 06/10/2008 | 17/02/2009 | French | |
| Abridged model | 30/06/2007 | 01/10/2007 | 18/12/2007 | French | |
| Abridged model | 30/06/2006 | 02/10/2006 | 31/01/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates01/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates28/10/2015DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates24/07/2012DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/03/2010DEMISSIONS, NOMINATIONS
- Mandates16/02/2006DEMISSIONS, NOMINATIONS
- Mandates02/10/2003DEMISSIONS, NOMINATIONS
- Mandates10/03/2003DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025458,3 €↓
- 2024Annual accounts 20248,2 k €↑
- 2023Annual accounts 20231,9 k €↓
- 2022Annual accounts 202250,7 k €↑
- 2021Annual accounts 202136,2 k €↓
- 2021Name changeETABLISSEMENTS VANDERELST
- 2020Annual accounts 2020104,7 k €↑
- 2019Annual accounts 201911,8 k €↓
- 2018Annual accounts 201891,3 k €↑
- 2017Annual accounts 201722,3 k €↓
- 2016Annual accounts 201657 k €↓
- 2015Annual accounts 201577,1 k €↑
- 2014Annual accounts 2014-17,4 k €↓
- 2013Annual accounts 201310,4 k €↓
- 2012Annual accounts 201234,4 k €↑
- 2011Annual accounts 2011-153,7 k €↓
- 2010Annual accounts 201073,7 k €↑
- 2007Annual accounts 200750,8 k €
- 2007Name changeETS. VANDERELST
- 06/01/1988IncorporationPrivate limited company