ACTIVE

CLADEM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,7 k €

-76.6% YoY

Gross margin

98,4 k €

-15.5% YoY

Equity

328,7 k €

-7.0% YoY

What does CLADEM do?

CLADEM is a Private limited company incorporated in 1988. Its main activity is: Management consultancy activities. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.072.435

Incorporation

04/01/1988

Legal form

Private limited company

Registered office

Chemin du Bonly, Dion-V. 61
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	98,4 k €	-15.5%	116,4 k €	-1.2%	117,8 k €	+20.6%	97,7 k €	-3.1%	100,8 k €	-5.5%	106,7 k €	+1.8%	104,8 k €	+0.8%	104 k €	+5.2%	98,9 k €	-6.9%	106,2 k €	+133%	45,5 k €	-53.7%	98,3 k €	+31.3%	74,8 k €	-36.7%	118,2 k €	+9.2%	108,3 k €	-2.9%	111,5 k €	+4.9%	106,3 k €	+35.8%	78,3 k €	+3.0%	76 k €	-12.9%	87,2 k €
EBITDA	89,1 k €	-17.1%	107,4 k €	-1.5%	109,1 k €	+21.7%	89,7 k €	-3.6%	93 k €	-5.0%	97,9 k €	+2.0%	96 k €	+7.1%	89,6 k €	+4.8%	85,5 k €	-7.5%	92,4 k €	+149%	37,2 k €	-59.0%	90,7 k €	+29.5%	70 k €	-19.4%	86,9 k €	+30.1%	66,8 k €	-6.1%	71,1 k €	+1.4%	70,1 k €	+75.0%	40,1 k €	-1.2%	40,5 k €	-26.1%	54,9 k €
Operating result	17,5 k €	-77.3%	77,2 k €	-5.9%	82,1 k €	+32.4%	62 k €	-6.9%	66,6 k €	-6.3%	71,1 k €	+12.6%	63,1 k €	-0.8%	63,6 k €	+6.5%	59,7 k €	-11.0%	67,1 k €	+198%	22,5 k €	-48.9%	44,1 k €	+13.9%	38,7 k €	-26.5%	52,7 k €	+58.2%	33,3 k €	-20.9%	42,2 k €	+10.1%	38,3 k €	+403%	7,6 k €	-44.1%	13,6 k €	-29.8%	19,4 k €
Net result	13,7 k €	-76.6%	58,8 k €	-6.9%	63,1 k €	+35.1%	46,7 k €	-5.7%	49,5 k €	-5.2%	52,2 k €	+26.4%	41,3 k €	+2.0%	40,5 k €	+8.4%	37,4 k €	-8.9%	41 k €	+636%	5,6 k €	-78.6%	26 k €	+48.3%	17,5 k €	-34.7%	26,8 k €	+99.2%	13,5 k €	-21.1%	17,1 k €	-37.3%	27,2 k €	+514%	4,4 k €	+467%	-1,2 k €	-220%	-377,6 €
Balance sheet
Equity	328,7 k €	-7.0%	353,3 k €	+7.3%	329,3 k €	+9.4%	300,9 k €	-4.7%	315,6 k €	+7.1%	294,7 k €	+13.0%	260,9 k €	+8.7%	240 k €	+19.1%	201,5 k €	+21.3%	166,1 k €	+30.7%	127,1 k €	-51.5%	262 k €	+10.1%	238 k €	-4.2%	248,5 k €	+11.1%	223,7 k €	+5.4%	212,2 k €	-0.9%	214,1 k €	+10.4%	193,9 k €	+1.3%	191,5 k €	-1.6%	194,7 k €
Total assets	408,6 k €	-7.7%	442,6 k €	+8.1%	409,3 k €	+12.9%	362,6 k €	-3.2%	374,7 k €	-3.2%	387,1 k €	-2.9%	398,6 k €	-2.8%	410 k €	-1.1%	414,6 k €	-6.2%	441,9 k €	+0.2%	441 k €	-11.5%	498,4 k €	+3.6%	481,2 k €	-8.1%	523,8 k €	+0.9%	519,1 k €	-2.0%	529,8 k €	-4.7%	555,9 k €	+0.1%	555,2 k €	-1.7%	564,5 k €	-1.3%	571,9 k €
Cash	41,9 k €	-39.7%	69,6 k €	+124%	31,1 k €	-32.5%	46,1 k €	+29.1%	35,7 k €	+65.8%	21,5 k €	+179%	7,7 k €	-74.6%	30,3 k €	+125%	13,5 k €	-11.7%	15,3 k €	+36.0%	11,2 k €	-18.9%	13,9 k €	+126%	6,1 k €	-59.4%	15,1 k €	+13.6%	13,3 k €	+52.4%	8,7 k €	-25.4%	11,7 k €	+113%	5,5 k €	+1.1%	5,4 k €	+121%	2,5 k €
Debts	76,4 k €	-7.6%	82,7 k €	+13.0%	73,2 k €	+31.2%	55,8 k €	+14.1%	48,9 k €	-43.6%	86,8 k €	-34.3%	132,1 k €	-19.7%	164,6 k €	-20.8%	207,7 k €	-21.4%	264,2 k €	-13.5%	305,3 k €	+31.4%	232,3 k €	-4.5%	243,2 k €	-11.7%	275,3 k €	-6.8%	295,4 k €	-5.9%	313,9 k €	-7.9%	340,9 k €	-4.7%	357,7 k €	-3.2%	369,4 k €	-2.1%	377,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Barbara CLADAS

Director · since 10 février 2023

Active

Marc CLADAS

Director · since 23 novembre 2009

Active

Ended mandates

Marc CLADAS

Manager · since 23 novembre 2009

Ended

Mireille DEMORTIER

Director · since 23 novembre 2009 · until 29 août 2020

Ended

Mireille DEMORTIER

Manager · since 23 novembre 2009

Ended

Marc CLADAS

Managing director · since 06 juin 2008 · until 06 juin 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	27/06/2025	24/05/2024	13/06/2023	29/06/2022	10/06/2021
General meeting	27/05/2026	28/05/2025	22/05/2024	24/05/2023	26/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	08/06/2026	French	PDF
Micro model	31/12/2024	28/05/2025	27/06/2025	French	PDF
Micro model	31/12/2023	22/05/2024	24/05/2024	French	PDF
Micro model	31/12/2022	24/05/2023	13/06/2023	French	PDF
Micro model	31/12/2021	26/05/2022	29/06/2022	French	PDF
Micro model	31/12/2020	26/05/2021	10/06/2021	French	PDF
Micro model	31/12/2019	23/06/2020	15/07/2020	French	PDF
Micro model	31/12/2018	01/05/2019	06/08/2019	French	PDF
Micro model	31/12/2017	02/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	10/05/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	19/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Barbara CLADAS

Director · since 10 février 2023

Active

Marc CLADAS

Director · since 23 novembre 2009

Active

Ended mandates

Marc CLADAS

Manager · since 23 novembre 2009

Ended

Mireille DEMORTIER

Director · since 23 novembre 2009 · until 29 août 2020

Ended

Mireille DEMORTIER

Manager · since 23 novembre 2009

Ended

Marc CLADAS

Managing director · since 06 juin 2008 · until 06 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office02/03/2016
SIEGE SOCIAL
PDF
Capital / shares06/05/2015
CAPITAL, ACTIONS
PDF
Mandates20/01/2010
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office24/02/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,7 k €↓
2024
Annual accounts 202458,8 k €↓
2023
Annual accounts 202363,1 k €↑
2022
Annual accounts 202246,7 k €↓
2021
Annual accounts 202149,5 k €↓
2020
Annual accounts 202052,2 k €↑
2019
Annual accounts 201941,3 k €↑
2018
Annual accounts 201840,5 k €↑
2017
Annual accounts 201737,4 k €↓
2016
Annual accounts 201641 k €↑
2015
Annual accounts 20155,6 k €↓
2014
Annual accounts 201426 k €↑
2013
Annual accounts 201317,5 k €↓
2012
Annual accounts 201226,8 k €↑
2011
Annual accounts 201113,5 k €↓
2010
Annual accounts 201017,1 k €↓
2009
Annual accounts 200927,2 k €↑
2008
Annual accounts 20084,4 k €↑
2007
Annual accounts 2007-1,2 k €↓
2006
Annual accounts 2006-377,6 €
04/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLADEM

Overview

What does CLADEM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline