ACTIVE

REFUGIO

Financial year 2024 · closed on 31/12/2024
Net result
22,3 k €
+23.3% YoY
Gross margin
124,8 k €
+8.4% YoY
Equity
478,4 k €
+10.3% YoY

What does REFUGIO do?

REFUGIO is a Public limited company incorporated in 1988. Its main activity is: Service activities incidental to air transportation. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.103.020
Incorporation
12/01/1988
Legal form
Public limited company
Registered office
Palmenlaan 4
2020 Antwerpen · FlandreSee on map
Contributed capital
197 144,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201520142013201220112010200820072006
Income statement
Gross margin124,8 k €115 k €119,3 k €109,7 k €104,3 k €82,2 k €140,9 k €106,5 k €140,3 k €169,2 k €175,4 k €159 k €146,1 k €178,5 k €111,6 k €129,7 k €158 k €
EBITDA79,7 k €87,1 k €97 k €87,9 k €82,7 k €61,9 k €111,7 k €79,5 k €111,6 k €119,9 k €159 k €144 k €130,9 k €104,7 k €13,1 k €85 k €146,2 k €
Operating result37,3 k €28,6 k €32,5 k €20,5 k €14,1 k €-6,6 k €47,1 k €13,1 k €40,1 k €19,7 k €34,7 k €95,1 k €79,8 k €40,7 k €-18,8 k €19,9 k €103,3 k €
Net result22,3 k €18,1 k €22,6 k €12,9 k €11 k €-33,5 k €43,6 k €4,5 k €21,4 k €91,7 k €-10,1 k €45,3 k €47,2 k €-24,4 k €124,7 k €31,9 k €52,5 k €
Balance sheet
Equity478,4 k €433,6 k €443,3 k €420,7 k €380,4 k €369,4 k €402,9 k €359,3 k €347,1 k €325,7 k €249,1 k €259,2 k €213,9 k €166,7 k €232,5 k €107,8 k €75,9 k €
Total assets979,5 k €1 M €1 M €793,9 k €801,8 k €824,2 k €838,6 k €901,1 k €1,1 M €1,1 M €1,2 M €1,3 M €1,4 M €1,6 M €833,2 k €809,5 k €1,3 M €
Cash7,3 k €1,3 k €3,6 k €82,7 k €40,7 k €22,3 k €11,8 k €12,7 k €23,2 k €109,8 k €332,4 €2 k €8,7 k €4 k €228,5 €773 €2,2 k €
Debts210 k €461,1 k €449,2 k €254,5 k €272 k €305,4 k €286,3 k €392,4 k €573,7 k €657,7 k €880,5 k €998,3 k €1,1 M €1,4 M €579,6 k €680,3 k €1,2 M €
Other
Workforce1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Maria Bastiaensen

Director · since 16 juin 2022 · until 09 juin 2028

Active
Ingrid Van Looveren

Managing director · since 04 septembre 2020 · until 12 juin 2026

Active

Ended mandates

Herman Van Looveren

Director · since 05 septembre 2014 · until 05 septembre 2020

Ended
Ingrid Van Looveren

Managing director · since 05 septembre 2014 · until 05 septembre 2020

Ended
Herman Van Looveren

Director · since 16 décembre 2005 · until 16 décembre 2011

Ended
Ingrid Van Looveren

Managing director · since 16 décembre 2005 · until 16 décembre 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
0451.121.462
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202517/11/202427/11/202330/09/202229/09/202130/10/2020
General meeting13/06/202514/06/202409/06/202310/06/202211/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202413/06/202529/09/2025DutchPDF
Micro model31/12/202314/06/202417/11/2024DutchPDF
Abridged model31/12/202209/06/202327/11/2023DutchPDF
Micro model31/12/202110/06/202230/09/2022DutchPDF
Micro model31/12/202011/06/202129/09/2021DutchPDF
Micro model31/12/201905/06/202030/10/2020DutchPDF
Micro model31/12/201814/06/201922/10/2019DutchPDF
Micro model31/12/201708/06/201824/10/2018DutchPDF
Abridged model31/12/201510/06/201631/08/2016DutchPDF
Abridged model31/12/201412/06/201528/08/2015DutchPDF
Abridged model30/06/201313/12/201331/12/2013DutchPDF
Abridged model30/06/201214/12/201215/02/2013DutchPDF
Abridged model30/06/201109/12/201121/12/2011DutchPDF
Abridged model30/06/201010/12/201017/12/2010DutchPDF
Abridged model30/06/200819/12/200829/06/2009DutchPDF
Abridged model30/06/200715/12/200728/03/2008DutchPDF
Abridged model30/06/200615/12/200623/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Maria Bastiaensen

Director · since 16 juin 2022 · until 09 juin 2028

Active
Ingrid Van Looveren

Managing director · since 04 septembre 2020 · until 12 juin 2026

Active

Ended mandates

Herman Van Looveren

Director · since 05 septembre 2014 · until 05 septembre 2020

Ended
Ingrid Van Looveren

Managing director · since 05 septembre 2014 · until 05 septembre 2020

Ended
Herman Van Looveren

Director · since 16 décembre 2005 · until 16 décembre 2011

Ended
Ingrid Van Looveren

Managing director · since 16 décembre 2005 · until 16 décembre 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/03/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring24/09/2014
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring15/07/2014
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares03/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/05/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,3 k €
  2. 2023
    Annual accounts 202318,1 k €
  3. 2022
    Annual accounts 202222,6 k €
  4. 2021
    Annual accounts 202112,9 k €
  5. 2020
    Annual accounts 202011 k €
  6. 2019
    Annual accounts 2019-33,5 k €
  7. 2018
    Annual accounts 201843,6 k €
  8. 2017
    Annual accounts 20174,5 k €
  9. 2015
    Annual accounts 201521,4 k €
  10. 2014
    Annual accounts 201491,7 k €
  11. 2013
    Annual accounts 2013-10,1 k €
  12. 2012
    Annual accounts 201245,3 k €
  13. 2011
    Annual accounts 201147,2 k €
  14. 2010
    Annual accounts 2010-24,4 k €
  15. 2008
    Annual accounts 2008124,7 k €
  16. 2007
    Annual accounts 200731,9 k €
  17. 2006
    Annual accounts 200652,5 k €
  18. 12/01/1988
    IncorporationPublic limited company