NORMAL SITUATION

MULTISTAR

Financial year 2023 · closed on 31/12/2023
Net result
61,7 k €
-97.0% YoY
Equity
2,5 M €
+2.5% YoY

Company — Normal situation.

What does MULTISTAR do?

MULTISTAR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.117.767
Legal form
Public limited company
Contributed capital
100 400,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin120 k €169,5 k €173,8 k €170 k €191,7 k €146,2 k €259 k €126,4 k €148,8 k €145,9 k €144,9 k €
EBITDA-37,4 k €2,9 M €-2,3 k €82,2 k €85,3 k €85,3 k €115,3 k €164,9 k €169,1 k €149,8 k €172,9 k €123,4 k €244,5 k €109,5 k €133,2 k €155,8 k €105 k €
Operating result-37,4 k €2,9 M €-56,7 k €37,6 k €43,9 k €23,9 k €53,9 k €104,5 k €109,1 k €90,3 k €99,4 k €54,1 k €182,6 k €50,3 k €73,9 k €96,5 k €46,5 k €
Net result61,7 k €2,1 M €-69,1 k €-1,2 k €6,9 k €-20,8 k €-43,6 k €46,1 k €64,6 k €77,2 k €64,2 k €19 k €29,6 k €-15,7 k €44,3 k €156,6 k €4,7 k €
Balance sheet
Equity2,5 M €2,4 M €587 k €656,1 k €657,3 k €650,4 k €748,3 k €869,1 k €900,2 k €912,8 k €835,6 k €771,4 k €752,4 k €645 k €660,7 k €616,4 k €514,7 k €
Total assets4,5 M €3,2 M €1,8 M €1 M €820,5 k €839,8 k €977,7 k €1,1 M €1,3 M €1,4 M €1,5 M €1,6 M €1,4 M €1,3 M €1,4 M €1,4 M €1,5 M €
Cash704,8 €3,2 M €223,1 k €30,7 k €27,4 k €6 k €5,3 k €9,9 k €44,1 k €49,9 k €76,7 k €231,8 k €7,6 k €10 k €9,9 k €7,4 k €9,6 k €
Debts1,2 M €4,9 k €1,2 M €349,4 k €154,2 k €177 k €213,5 k €227,1 k €362,1 k €484,4 k €630,5 k €772,9 k €635,5 k €616,7 k €702,5 k €807,6 k €895,5 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 19 ended

Active mandates

PATCH

Director · since 28 juin 2023 · until 09 mai 2029 · 0893.917.158

Represented by PIERRE HERPAIN

Active
YVAN NEIRINCKX

Managing director · since 28 juin 2023 · until 09 mai 2029

Active

Ended mandates

PATCH

Director · since 23 décembre 2021 · until 12 mai 2027 · 0893.917.158

Represented by PIERRE HERPAIN

Ended
Camille CASTAGNE

Managing director · since 23 avril 2018 · until 02 avril 2024

Ended
CAMILLE CASTAGNE

Director · since 23 avril 2018 · until 23 décembre 2021

Ended
CAMILLE CASTAGNE

Director · since 23 avril 2018 · until 22 avril 2024

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/06/202416/05/202317/05/202231/05/202107/07/202006/06/2019
General meeting08/05/202410/05/202311/05/202212/05/202118/06/202030/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

37 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202308/05/202413/06/2024FrenchPDF
Full model31/12/202210/05/202316/05/2023FrenchPDF
Full model31/12/202111/05/202217/05/2022FrenchPDF
Full model31/12/202012/05/202131/05/2021FrenchPDF
Full model31/12/201918/06/202007/07/2020FrenchPDF
Full model31/12/201830/05/201906/06/2019FrenchPDF
Abridged model31/12/201709/05/201828/06/2018FrenchPDF
Abridged model31/12/201610/05/201731/08/2017FrenchPDF
Abridged model31/12/201511/05/201616/12/2016FrenchPDF
Abridged model31/12/201413/05/201531/08/2015FrenchPDF
Abridged model31/12/201314/05/201429/08/2014FrenchPDF
Abridged model31/12/201208/05/201326/07/2013FrenchPDF
Abridged model31/12/201109/05/201231/08/2012FrenchPDF
Abridged model31/12/201011/05/201127/08/2011FrenchPDF
Abridged model31/12/200912/05/201027/08/2010FrenchPDF
Abridged model31/12/200812/05/200928/08/2009FrenchPDF
Abridged model31/12/200713/05/200829/08/2008FrenchPDF
Abridged model31/12/200609/05/200703/08/2007FrenchPDF
Abridged model31/12/200510/05/200604/08/2006FrenchPDF
Abridged model31/12/200430/06/200527/07/2005FrenchPDF
Abridged modelCorrection31/12/200330/06/200426/07/2005FrenchPDF
Abridged model31/12/200330/06/200430/07/2004FrenchPDF
Abridged model31/12/200214/05/200325/07/2003FrenchPDF
Abridged model31/12/200108/05/200201/08/2002FrenchPDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 19 ended

Active mandates

PATCH

Director · since 28 juin 2023 · until 09 mai 2029 · 0893.917.158

Represented by PIERRE HERPAIN

Active
YVAN NEIRINCKX

Managing director · since 28 juin 2023 · until 09 mai 2029

Active

Ended mandates

PATCH

Director · since 23 décembre 2021 · until 12 mai 2027 · 0893.917.158

Represented by PIERRE HERPAIN

Ended
Camille CASTAGNE

Managing director · since 23 avril 2018 · until 02 avril 2024

Ended
CAMILLE CASTAGNE

Director · since 23 avril 2018 · until 23 décembre 2021

Ended
CAMILLE CASTAGNE

Director · since 23 avril 2018 · until 22 avril 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202361,7 k €
  2. 2022
    Annual accounts 20222,1 M €
  3. 2021
    Annual accounts 2021-69,1 k €
  4. 2020
    Annual accounts 2020-1,2 k €
  5. 2019
    Annual accounts 20196,9 k €
  6. 2018
    Annual accounts 2018-20,8 k €
  7. 2017
    Annual accounts 2017-43,6 k €
  8. 2016
    Annual accounts 201646,1 k €
  9. 2015
    Annual accounts 201564,6 k €
  10. 2014
    Annual accounts 201477,2 k €
  11. 2013
    Annual accounts 201364,2 k €
  12. 2012
    Annual accounts 201219 k €
  13. 2011
    Annual accounts 201129,6 k €
  14. 2010
    Annual accounts 2010-15,7 k €
  15. 2009
    Annual accounts 200944,3 k €
  16. 2008
    Annual accounts 2008156,6 k €
  17. 2007
    Annual accounts 20074,7 k €