ACTIVE

HILDERWIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

150,1 k €

+3.8% YoY

Gross margin

373,5 k €

-3.8% YoY

Equity

518,5 k €

+34.1% YoY

What does HILDERWIN do?

HILDERWIN is a Private limited company incorporated in 1988. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Middelkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.119.351

Incorporation

11/01/1988

Legal form

Private limited company

Registered office

Priorijlaan 14
8434 Middelkerke · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 55401Accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	373,5 k €	-3.8%	388,3 k €	+7.9%	359,7 k €	+136%	152,3 k €	-18.0%	185,8 k €	+60.1%	116 k €	-29.2%	163,7 k €	+5.2%	155,7 k €	-12.2%	177,3 k €	+3.6%	171 k €	+7.9%	158,5 k €	+20.2%	131,9 k €	-27.1%	180,9 k €	-4.2%	188,8 k €	+6.6%	177 k €	+4.3%	169,7 k €	+13.9%	149 k €	+7.9%	138 k €	-8.7%	151,1 k €	+0.4%	150,5 k €
EBITDA	236,4 k €	+3.3%	229 k €	+15.4%	198,5 k €	+400%	39,7 k €	-60.3%	99,9 k €	+129%	43,6 k €	-11.8%	49,4 k €	+28.4%	38,5 k €	+20.5%	31,9 k €	-28.7%	44,8 k €	+9.3%	41 k €	+18.0%	34,7 k €	-52.5%	73,1 k €	-12.7%	83,8 k €	-0.1%	83,9 k €	+6.2%	79,1 k €	+25.5%	63 k €	-12.1%	71,6 k €	-18.7%	88,1 k €	+9.5%	80,4 k €
Operating result	205,6 k €	+2.6%	200,5 k €	+14.5%	175,1 k €	+747%	20,7 k €	-77.0%	90,1 k €	+165%	33,9 k €	-6.7%	36,4 k €	+217%	11,5 k €	+142%	4,7 k €	-57.1%	11 k €	+84.7%	6 k €	+402%	-2 k €	-108%	25,8 k €	-30.7%	37,2 k €	-9.8%	41,2 k €	+22.0%	33,8 k €	+270%	9,1 k €	-52.9%	19,4 k €	-52.3%	40,6 k €	+2.7%	39,6 k €
Net result	150,1 k €	+3.8%	144,6 k €	+20.9%	119,7 k €	+579%	17,6 k €	-70.0%	58,7 k €	+128%	25,8 k €	+25.8%	20,5 k €	+444%	3,8 k €	+409%	-1,2 k €	-123%	5,2 k €	+171%	-7,3 k €	-111%	-3,4 k €	-122%	15,6 k €	-44.7%	28,2 k €	+4.8%	26,9 k €	+72.5%	15,6 k €	+660%	2,1 k €	-90.8%	22,3 k €	-18.0%	27,2 k €	+8.0%	25,2 k €
Balance sheet
Equity	518,5 k €	+34.1%	386,6 k €	+59.8%	242 k €	+49.6%	161,8 k €	+3.0%	157 k €	+59.7%	98,3 k €	+35.5%	72,5 k €	+39.3%	52,1 k €	-70.2%	174,7 k €	-0.7%	175,9 k €	+3.0%	170,7 k €	-4.1%	178 k €	+105%	86,9 k €	-50.7%	176,3 k €	+10.1%	160,1 k €	+15.0%	139,2 k €	+12.6%	123,6 k €	+1.7%	121,6 k €	+15.5%	105,2 k €	+19.6%	88 k €
Total assets	585,4 k €	+28.1%	457,1 k €	+34.7%	339,4 k €	+40.2%	242,1 k €	+3.8%	233,4 k €	+60.4%	145,5 k €	-10.1%	161,8 k €	-8.5%	176,9 k €	-34.5%	270 k €	-6.8%	289,6 k €	-3.1%	298,7 k €	+11.2%	268,7 k €	-0.1%	269 k €	-10.9%	301,9 k €	+1.3%	298,1 k €	-0.6%	299,9 k €	+6.7%	281,2 k €	-3.1%	290,1 k €	+21.4%	238,9 k €	-0.3%	239,5 k €
Cash	360,2 k €	+22.8%	293,3 k €	+70.2%	172,3 k €	+85.7%	92,8 k €	-40.7%	156,6 k €	+267%	42,7 k €	-50.2%	85,7 k €	+2.4%	83,7 k €	-46.0%	155 k €	-11.6%	175,3 k €	+13.5%	154,4 k €	+0.4%	153,8 k €	-6.3%	164,1 k €	+8.0%	152 k €	-10.8%	170,5 k €	+21.9%	139,8 k €	+17.2%	119,3 k €	+35.2%	88,2 k €	+12.5%	78,4 k €	+10.6%	70,9 k €
Debts	55,8 k €	-16.4%	66,8 k €	-30.8%	96,5 k €	+20.8%	79,9 k €	+9.9%	72,7 k €	+98.6%	36,6 k €	-50.1%	73,2 k €	-40.6%	123,2 k €	+29.5%	95,2 k €	-14.3%	111 k €	-10.0%	123,3 k €	+37.5%	89,7 k €	-49.2%	176,6 k €	+58.0%	111,8 k €	-12.2%	127,3 k €	-18.1%	155,5 k €	+1.1%	153,8 k €	-6.1%	163,8 k €	+25.1%	130,9 k €	-12.3%	149,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		5,9 ETP	0.0%	5,9 ETP	+47.5%	4,0 ETP	-42.0%	6,9 ETP	+11.3%	6,2 ETP	+77.1%	3,5 ETP	-40.7%	5,9 ETP	-19.2%	7,3 ETP	+46.0%	5,0 ETP	0.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Jonas Zaman

Director · since 22 mars 2019

Active

Stefanie Vanderpoorten

Director · since 22 mars 2019

Active

Ended mandates

Jonas Zaman

Manager · since 22 mars 2019

Ended

Stefanie Vanderpoorten

Manager · since 22 mars 2019

Ended

Noëlla Walleyn

Manager · since 19 mai 2003

Ended

Jonas Zaman

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	07/07/2025	15/07/2024	31/07/2023	30/08/2022	29/09/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	07/07/2023	23/05/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	15/07/2024	Dutch	PDF
Micro model	31/12/2022	07/07/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	23/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	15/05/2021	29/09/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	18/05/2019	25/09/2019	Dutch	PDF
Micro model	31/12/2017	19/05/2018	21/09/2018	Dutch	PDF
Micro model	31/12/2016	20/05/2017	22/09/2017	Dutch	PDF
Abridged model	31/12/2015	21/05/2016	26/09/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	09/09/2015	Dutch	PDF
Abridged model	31/12/2013	17/05/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	29/12/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	21/11/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Jonas Zaman

Director · since 22 mars 2019

Active

Stefanie Vanderpoorten

Director · since 22 mars 2019

Active

Ended mandates

Jonas Zaman

Manager · since 22 mars 2019

Ended

Stefanie Vanderpoorten

Manager · since 22 mars 2019

Ended

Noëlla Walleyn

Manager · since 19 mai 2003

Ended

Jonas Zaman

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/04/2018
KAPITAAL - AANDELEN
PDF
Capital / shares25/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares06/02/2006
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025150,1 k €↑
2024
Annual accounts 2024144,6 k €↑
2023
Annual accounts 2023119,7 k €↑
2022
Annual accounts 202217,6 k €↓
2021
Annual accounts 202158,7 k €↑
2020
Annual accounts 202025,8 k €↑
2019
Annual accounts 201920,5 k €↑
2018
Annual accounts 20183,8 k €↑
2017
Annual accounts 2017-1,2 k €↓
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015-7,3 k €↓
2014
Annual accounts 2014-3,4 k €↓
2013
Annual accounts 201315,6 k €↓
2012
Annual accounts 201228,2 k €↑
2011
Annual accounts 201126,9 k €↑
2010
Annual accounts 201015,6 k €↑
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 200822,3 k €↓
2007
Annual accounts 200727,2 k €↑
2006
Annual accounts 200625,2 k €
11/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HILDERWIN

Overview

What does HILDERWIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline