ACTIVE

ZIZO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

223,3 k €

+76.5% YoY

Gross margin

434 k €

+27.0% YoY

Equity

1,4 M €

+19.8% YoY

What does ZIZO do?

ZIZO is a Private limited company incorporated in 1987. Its main activity is: Risk and damage evaluation. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.129.150

Incorporation

01/10/1987

Legal form

Private limited company

Registered office

Marche, Boulevard du Midi 21
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

38 679,89 €

Latest accounts

31/12/2025

Activities (NACE)

66210Risk and damage evaluation· main 66210Risk and damage evaluation 67202Experts en dommages et risques 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70120Activities of head offices+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	434 k €	+27.0%	341,7 k €	+16.2%	294 k €	-39.4%	485,4 k €	+82.7%	265,7 k €	+39.3%	190,8 k €	-35.7%	296,7 k €	+81.8%	163,2 k €	-17.0%	196,6 k €	-19.8%	245 k €	+46.6%	167,2 k €	+44.0%	116,1 k €	-23.3%	151,4 k €	+24.9%	121,2 k €	+32.6%	91,4 k €	+16.2%	78,7 k €	+85.9%	42,3 k €	+23.7%	34,2 k €	+32.8%	25,8 k €
EBITDA	420,4 k €	+44.3%	291,4 k €	+19.9%	243,1 k €	-44.7%	439,4 k €	+94.8%	225,6 k €	+28.1%	176,1 k €	-37.9%	283,5 k €	+77.9%	159,4 k €	-18.0%	194,4 k €	+2.1%	190,5 k €	+82.5%	104,4 k €	+0.9%	103,5 k €	+5.4%	98,2 k €	+41.3%	69,5 k €	-28.6%	97,3 k €	+62.3%	60 k €	+54.3%	38,8 k €	+24.0%	31,3 k €	+36.6%	22,9 k €
Operating result	337,5 k €	+69.6%	199 k €	+20.0%	165,8 k €	-54.2%	361,9 k €	+107%	174,7 k €	+35.6%	128,8 k €	-40.6%	216,8 k €	+139%	90,9 k €	-36.5%	143,1 k €	+6.3%	134,7 k €	+175%	48,9 k €	-9.2%	53,9 k €	-5.8%	57,2 k €	+93.3%	29,6 k €	-54.2%	64,7 k €	+114%	30,2 k €	+166%	11,3 k €	+58.7%	7,1 k €	+352%	1,6 k €
Net result	223,3 k €	+76.5%	126,5 k €	+18.2%	107 k €	-59.0%	261 k €	+131%	112,8 k €	+44.9%	77,9 k €	-43.2%	137,1 k €	+206%	44,8 k €	-38.0%	72,3 k €	-26.5%	98,4 k €	+336%	22,6 k €	+18.9%	19 k €	-44.8%	34,4 k €	+457%	6,2 k €	-79.6%	30,3 k €	+165%	11,4 k €	+199%	3,8 k €	-36.3%	6 k €	+264%	-3,7 k €
Balance sheet
Equity	1,4 M €	+19.8%	1,1 M €	+12.6%	1 M €	+12.0%	894,9 k €	+31.0%	683,2 k €	+19.8%	570,4 k €	+6.0%	537,9 k €	+34.2%	400,9 k €	+12.6%	356,1 k €	+25.6%	283,6 k €	+37.3%	206,6 k €	+12.3%	184 k €	+25.3%	146,9 k €	+24.0%	118,4 k €	+5.5%	112,2 k €	+37.1%	81,9 k €	+16.2%	70,4 k €	+5.7%	66,6 k €	+9.9%	60,6 k €
Total assets	1,7 M €	+14.6%	1,5 M €	-0.9%	1,5 M €	+12.1%	1,3 M €	+5.9%	1,2 M €	+14.2%	1,1 M €	-22.1%	1,4 M €	+6.0%	1,3 M €	+62.0%	813,1 k €	+6.5%	763,2 k €	-15.6%	904,1 k €	+15.4%	783,3 k €	+8.5%	721,7 k €	+8.4%	665,8 k €	+0.4%	663,1 k €	+9.7%	604,4 k €	+25.1%	483,1 k €	+61.1%	299,9 k €	+44.8%	207,1 k €
Cash	4,8 k €	-60.5%	12,2 k €	+194%	4,2 k €	-49.0%	8,2 k €	+146%	3,3 k €	-13.9%	3,8 k €	-91.8%	47,1 k €	+813%	5,2 k €	-86.4%	38 k €	+669%	4,9 k €	-80.6%	25,5 k €	+114%	11,9 k €	-9.5%	13,2 k €	+152%	5,2 k €	+94.7%	2,7 k €	-47.3%	5,1 k €	-34.8%	7,8 k €	-68.2%	24,6 k €	+731%	3 k €
Debts	269,3 k €	-1.7%	274 k €	-32.6%	406,6 k €	+15.1%	353,2 k €	-33.0%	526,8 k €	+9.2%	482,6 k €	-41.1%	818,9 k €	-9.3%	902,7 k €	+105%	439,8 k €	-1.3%	445,6 k €	-31.2%	648 k €	+25.7%	515,6 k €	+7.3%	480,3 k €	-0.8%	484,2 k €	-7.3%	522,1 k €	+6.3%	491,1 k €	+23.1%	399,1 k €	+81.7%	219,6 k €	+60.8%	136,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+50.0%	0,6 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Vivian MARECHAL

Director

Active

Ended mandates

Vivian MARECHAL

Manager · since 09 janvier 2006

Ended

VIVIAN MARECHAL

Administrator - manager · since 23 décembre 2005

Ended

VIVIAN MARECHAL

Manager · since 23 décembre 2005

Ended

Vivian MARECHAL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	23/07/2025	21/08/2024	30/08/2023	21/06/2022	25/06/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	10/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	18/08/2026	French	PDF
Micro model	31/12/2024	10/06/2025	23/07/2025	French	PDF
Micro model	31/12/2023	10/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	12/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	10/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	18/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	18/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	27/06/2019	06/08/2019	French	PDF
Micro model	31/12/2017	21/09/2018	27/09/2018	French	PDF
Micro model	31/12/2016	15/12/2017	27/12/2017	French	PDF
Abridged model	31/12/2015	10/02/2017	01/06/2017	French	PDF
Abridged model	31/12/2014	03/08/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	12/03/2010	27/03/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	05/02/2008	11/02/2008	French	PDF
Abridged model	31/12/2006	10/08/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Vivian MARECHAL

Director

Active

Ended mandates

Vivian MARECHAL

Manager · since 09 janvier 2006

Ended

VIVIAN MARECHAL

Administrator - manager · since 23 décembre 2005

Ended

VIVIAN MARECHAL

Manager · since 23 décembre 2005

Ended

Vivian MARECHAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2025
DENOMINATION
PDF
Mandates19/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring06/06/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Restructuring29/12/2006
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other05/12/2006
DIVERS
PDF
Mandates09/01/2006
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/12/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2004
SIEGE SOCIAL - DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025223,3 k €↑
2024
Annual accounts 2024126,5 k €↑
2024
Name changeZIZO
2023
Annual accounts 2023107 k €↓
2022
Annual accounts 2022261 k €↑
2021
Annual accounts 2021112,8 k €↑
2020
Annual accounts 202077,9 k €↓
2019
Annual accounts 2019137,1 k €↑
2018
Annual accounts 201844,8 k €↓
2017
Annual accounts 201772,3 k €↓
2016
Annual accounts 201698,4 k €↑
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 201419 k €↓
2013
Annual accounts 201334,4 k €↑
2012
Annual accounts 20126,2 k €↓
2011
Annual accounts 201130,3 k €↑
2010
Annual accounts 201011,4 k €↑
2009
Annual accounts 20093,8 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 2007-3,7 k €
2007
Name changeGEO-EXPERT
01/10/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZIZO

Overview

What does ZIZO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline