IMMOTEL
0433.147.857 · rovalta.com · 24/09/2026
ACTIVE
IMMOTEL
Financial year 2024 · closed on 31/12/2024
Net result
-4 k €
-157.7% YoY
Gross margin
16,9 k €
-16.1% YoY
Equity
493 k €
-0.8% YoY
Overview
What does IMMOTEL do?
IMMOTEL is a Public limited company incorporated in 1988. Its registered office is in Koksijde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.147.857
Incorporation
15/01/1988
Legal form
Public limited company
Registered office
Strandlaan(Kok) 322 box 1
8670 Koksijde · FlandreSee on map
8670 Koksijde · FlandreSee on map
Contributed capital
295 231,05 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 16,9 k € | -16.1% | 20,2 k € | -24.8% | 26,8 k € | +5.1% | 25,6 k € | +10.8% | 23,1 k € | +24.8% | 18,5 k € | -19.2% | 22,9 k € | +27.2% | 18 k € | -14.6% | 21,1 k € | +0.1% | 21 k € | -11.8% | 23,9 k € | +3.4% | 23,1 k € | +123% | 10,3 k € | +7.4% | 9,6 k € | -18.7% | 11,8 k € | +30.9% | 9,1 k € | -28.0% | 12,6 k € | +19.2% | 10,5 k € | -81.2% | 56 k € |
| EBITDA | 8,9 k € | -25.4% | 11,9 k € | -38.6% | 19,3 k € | +9.9% | 17,6 k € | +17.8% | 14,9 k € | +42.1% | 10,5 k € | -29.8% | 15 k € | +36.0% | 11 k € | -22.2% | 14,2 k € | -0.0% | 14,2 k € | -16.6% | 17 k € | +4.6% | 16,2 k € | +223% | 5 k € | +40.7% | 3,6 k € | -49.6% | 7,1 k € | +89.8% | 3,7 k € | -46.4% | 7 k € | +21.2% | 5,7 k € | -88.1% | 48,3 k € |
| Operating result | -5,5 k € | -101% | -2,8 k € | -171% | 3,9 k € | +944% | 369,2 € | +110% | -3,5 k € | +55.5% | -8 k € | -128% | -3,5 k € | +60.9% | -8,9 k € | -50.6% | -5,9 k € | +30.4% | -8,5 k € | -64.2% | -5,2 k € | +8.5% | -5,7 k € | +67.1% | -17,3 k € | -2.5% | -16,9 k € | -32.3% | -12,8 k € | +51.9% | -26,5 k € | -175% | -9,6 k € | +63.7% | -26,6 k € | -200% | 26,6 k € |
| Net result | -4 k € | -158% | -1,6 k € | -133% | 4,8 k € | +257% | 1,3 k € | +150% | -2,7 k € | +61.7% | -6,9 k € | -644% | -931,6 € | +95.7% | -21,5 k € | -17.0% | -18,4 k € | +0.8% | -18,6 k € | -13.9% | -16,3 k € | -23.3% | -13,2 k € | +46.7% | -24,8 k € | -115% | -11,5 k € | +41.7% | -19,8 k € | +38.2% | -32 k € | -134% | 94,6 k € | +371% | -34,9 k € | -249% | 23,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 493 k € | -0.8% | 497 k € | -0.3% | 498,6 k € | +1.0% | 493,8 k € | +0.3% | 492,5 k € | +0.1% | 491,8 k € | -1.4% | 498,7 k € | +0.6% | 495,8 k € | -4.2% | 517,4 k € | -3.4% | 535,8 k € | -3.3% | 554,3 k € | -2.9% | 570,6 k € | -2.2% | 583,4 k € | -4.1% | 608,1 k € | -9.2% | 669,7 k € | -2.9% | 689,5 k € | +10.7% | 622,7 k € | +17.9% | 528,1 k € | -6.2% | 563 k € |
| Total assets | 700,3 k € | -0.7% | 705,1 k € | -0.4% | 707,6 k € | +0.4% | 705,1 k € | +0.2% | 704 k € | -0.9% | 710,5 k € | -1.4% | 720,7 k € | -1.8% | 734,1 k € | -1.9% | 748,6 k € | -1.5% | 760 k € | -2.0% | 775,4 k € | -2.1% | 792,4 k € | -2.9% | 815,8 k € | -4.3% | 852,4 k € | -5.5% | 901,9 k € | -2.1% | 921,4 k € | +7.8% | 854,6 k € | +23.0% | 694,8 k € | +1.7% | 683,5 k € |
| Cash | 113,5 k € | +2.1% | 111,2 k € | +8.0% | 103 k € | +19.0% | 86,6 k € | +33.3% | 65 k € | +13.9% | 57,1 k € | +24.2% | 46 k € | +9.3% | 42,1 k € | +6.8% | 39,4 k € | +25.7% | 31,3 k € | +16.0% | 27 k € | +8.2% | 24,9 k € | -8.4% | 27,2 k € | -30.0% | 38,9 k € | -34.7% | 59,6 k € | -0.7% | 60,1 k € | -4.7% | 63 k € | -36.4% | 99,1 k € | -34.1% | 150,4 k € |
| Debts | 188,6 k € | +0.3% | 188,1 k € | +0.7% | 186,9 k € | -0.7% | 188,2 k € | +0.1% | 188 k € | -1.4% | 190,7 k € | -1.0% | 192,5 k € | -4.8% | 202,2 k € | +5.7% | 191,2 k € | +5.6% | 180,9 k € | +3.9% | 174,2 k € | +1.9% | 170,9 k € | -3.8% | 177,6 k € | -1.7% | 180,8 k € | +8.3% | 166,8 k € | +3.1% | 161,8 k € | +3.1% | 157 k € | +1.7% | 154,4 k € | +45.7% | 105,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 5 ended
Active mandates
Marc Buylaert
ActiveRosaline Buylaert
ActiveEnded mandates
Arthur Buylaert
EndedMarc Buylaert
EndedRoseline Buylaert
EndedRoselin Buylaert
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0887.918.006 | |
Zeeroos● Active | 0761.951.628 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/08/2025 | 30/10/2024 | 30/08/2023 | 29/07/2022 | 29/10/2021 | 31/07/2020 |
| General meeting | 03/05/2025 | 04/05/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 | 02/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 03/05/2025 | 08/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/05/2024 | 30/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/05/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 29/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 31/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 14/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 31/12/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 31/01/2012 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 21/02/2011 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 05/01/2010 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 24/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 5 ended
Active mandates
Marc Buylaert
ActiveRosaline Buylaert
ActiveEnded mandates
Arthur Buylaert
EndedMarc Buylaert
EndedRoseline Buylaert
EndedRoselin Buylaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares06/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
- Mandates22/01/2021ONTSLAGEN - BENOEMINGEN
- Mandates07/12/2012MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Restructuring22/01/2007RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring24/10/2006RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office05/01/2006MAATSCHAPPELIJKE ZETEL
- Mandates10/09/2002ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-4 k €↓
- 2023Annual accounts 2023-1,6 k €↓
- 2022Annual accounts 20224,8 k €↑
- 2021Annual accounts 20211,3 k €↑
- 2020Annual accounts 2020-2,7 k €↑
- 2019Annual accounts 2019-6,9 k €↓
- 2018Annual accounts 2018-931,6 €↑
- 2017Annual accounts 2017-21,5 k €↓
- 2016Annual accounts 2016-18,4 k €↑
- 2015Annual accounts 2015-18,6 k €↓
- 2014Annual accounts 2014-16,3 k €↓
- 2013Annual accounts 2013-13,2 k €↑
- 2012Annual accounts 2012-24,8 k €↓
- 2011Annual accounts 2011-11,5 k €↑
- 2010Annual accounts 2010-19,8 k €↑
- 2009Annual accounts 2009-32 k €↓
- 2008Annual accounts 200894,6 k €↑
- 2007Annual accounts 2007-34,9 k €↓
- 2006Annual accounts 200623,4 k €
- 15/01/1988IncorporationPublic limited company