ACTIVE

DEN AST

Financial year 2024 · closed on 31/12/2024
Net result
46,2 k €
-54.4% YoY
Gross margin
219,2 k €
-3.4% YoY
Equity
105,2 k €
+78.4% YoY

What does DEN AST do?

DEN AST is a Public limited company incorporated in 1988. Its main activity is: Accommodation. Its registered office is in Kampenhout.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.148.352
Incorporation
20/01/1988
Legal form
Public limited company
Registered office
Brouwerijstraat 23F
1910 Kampenhout · FlandreSee on map
Contributed capital
86 762,73 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin219,2 k €226,9 k €207 k €167,1 k €112,6 k €103,6 k €75,1 k €86,8 k €87,5 k €85,8 k €53,1 k €-8,6 k €31,5 k €-15,2 k €-1,5 k €121,7 k €190,8 k €142,7 k €121 k €
EBITDA81,2 k €150,2 k €140 k €164,6 k €109,1 k €102,4 k €72,4 k €83,4 k €84,7 k €83,3 k €50,2 k €-20,6 k €30,7 k €-16,1 k €-2,8 k €62,8 k €87,7 k €49,4 k €24,6 k €
Operating result56,8 k €118,3 k €89,7 k €106,9 k €58,3 k €46,6 k €12,2 k €21,7 k €18,9 k €7,3 k €10,7 k €-49,4 k €2,7 k €-44,5 k €-58,6 k €7,3 k €36,4 k €-641 €-27,8 k €
Net result46,2 k €101,3 k €82,9 k €97,9 k €52,5 k €40,6 k €6,5 k €16 k €22,6 k €1,4 k €4,8 k €-58 k €-9,7 k €-59,9 k €-69,8 k €3,6 k €22,3 k €-11 k €-45,3 k €
Balance sheet
Equity105,2 k €58,9 k €-42,4 k €-125,3 k €-223,2 k €-275,8 k €-316,3 k €-322,9 k €-338,9 k €-361,5 k €-362,9 k €-367,6 k €-309,6 k €-299,9 k €-240 k €-170,2 k €-173,7 k €-196,1 k €-185,1 k €
Total assets611,5 k €543,7 k €235,8 k €278,3 k €378,8 k €333,5 k €389,7 k €434,5 k €517,4 k €545,6 k €531,9 k €502,6 k €510,7 k €380,3 k €327,3 k €346,3 k €400,4 k €451,2 k €432,1 k €
Cash22,8 k €3,4 k €1,6 k €4,9 k €2,4 k €8,2 k €18,7 k €7,1 k €18,2 k €4 k €1,4 k €8,1 k €60 €5,3 k €370 €32 €16 k €3,3 k €7,8 k €
Debts399,4 k €383,5 k €182,5 k €313,6 k €517,6 k €530,5 k €632,9 k €689,9 k €791,9 k €850,8 k €844,1 k €825,2 k €780,9 k €646,5 k €536,2 k €489 k €553,3 k €632,1 k €608,6 k €
Other
Workforce1,3 ETP2,0 ETP2,4 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Christiaan Smedts

Managing director · since 10 mars 2008

Active
Josepha Vereertbrugghen

Director · since 10 mars 2008

Active
IMMO B.T.R.

Director · 0433.118.064

Represented by Christiaan SMEDTS

Active

Ended mandates

Christiaan Smedts

Managing director · since 10 mars 2008 · until 09 mars 2014

Ended
Josepha Vereertbrugghen

Director · since 10 mars 2008 · until 09 mars 2014

Ended
Christiaan Smedts

Managing director · since 30 juin 2004 · until 11 mai 2010

Ended
Josepha Vereertbrugghen

Director · since 30 juin 2004 · until 11 mai 2010

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/05/202513/06/202430/08/202320/07/202226/07/202129/07/2020
General meeting16/05/202510/06/202429/04/202329/04/202230/04/202130/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/05/202519/05/2025DutchPDF
Micro model31/12/202310/06/202413/06/2024DutchPDF
Micro model31/12/202229/04/202330/08/2023DutchPDF
Micro model31/12/202129/04/202220/07/2022DutchPDF
Abridged model31/12/202030/04/202126/07/2021DutchPDF
Abridged model31/12/201930/04/202029/07/2020DutchPDF
Abridged model31/12/201830/06/201930/06/2019DutchPDF
Abridged model31/12/201730/06/201831/08/2018DutchPDF
Abridged model31/12/201630/06/201730/09/2017DutchPDF
Abridged model31/12/201530/06/201630/09/2016DutchPDF
Abridged model31/12/201430/06/201531/10/2015DutchPDF
Abridged model31/12/201330/06/201430/09/2014DutchPDF
Abridged model31/12/201201/02/201330/06/2013DutchPDF
Abridged model31/12/201129/02/201226/07/2012DutchPDF
Abridged model31/12/201030/06/201130/08/2011DutchPDF
Abridged model31/12/200930/06/201031/08/2010DutchPDF
Abridged model31/12/200820/06/200928/06/2009DutchPDF
Abridged model31/12/200720/06/200822/07/2008DutchPDF
Abridged model31/12/200605/11/200705/05/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 6 ended

Active mandates

Christiaan Smedts

Managing director · since 10 mars 2008

Active
Josepha Vereertbrugghen

Director · since 10 mars 2008

Active
IMMO B.T.R.

Director · 0433.118.064

Represented by Christiaan SMEDTS

Active

Ended mandates

Christiaan Smedts

Managing director · since 10 mars 2008 · until 09 mars 2014

Ended
Josepha Vereertbrugghen

Director · since 10 mars 2008 · until 09 mars 2014

Ended
Christiaan Smedts

Managing director · since 30 juin 2004 · until 11 mai 2010

Ended
Josepha Vereertbrugghen

Director · since 30 juin 2004 · until 11 mai 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office13/10/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202446,2 k €
  2. 2023
    Annual accounts 2023101,3 k €
  3. 2022
    Annual accounts 202282,9 k €
  4. 2021
    Annual accounts 202197,9 k €
  5. 2020
    Annual accounts 202052,5 k €
  6. 2019
    Annual accounts 201940,6 k €
  7. 2018
    Annual accounts 20186,5 k €
  8. 2017
    Annual accounts 201716 k €
  9. 2016
    Annual accounts 201622,6 k €
  10. 2015
    Annual accounts 20151,4 k €
  11. 2014
    Annual accounts 20144,8 k €
  12. 2013
    Annual accounts 2013-58 k €
  13. 2012
    Annual accounts 2012-9,7 k €
  14. 2011
    Annual accounts 2011-59,9 k €
  15. 2010
    Annual accounts 2010-69,8 k €
  16. 2009
    Annual accounts 20093,6 k €
  17. 2008
    Annual accounts 200822,3 k €
  18. 2007
    Annual accounts 2007-11 k €
  19. 2006
    Annual accounts 2006-45,3 k €
  20. 20/01/1988
    IncorporationPublic limited company