NORMAL SITUATION

MASAM

Export PDF

Financial year 2022 · closed on 30/12/2022

Net result

-1,5 k €

-1769.2% YoY

Gross margin

160,5 k €

+6247.0% YoY

Equity

48,7 k €

-76.8% YoY

Company — Normal situation.

What does MASAM do?

MASAM is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.176.066

Legal form

Private company with limited liability

Contributed capital

31 000,00 €

Latest accounts

30/12/2022

Signals

Solid equityGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	160,5 k €	+6247%	2,5 k €	-70.1%	8,5 k €	+172%	3,1 k €	-68.1%	9,7 k €	+41.8%	6,9 k €	+1.0%	6,8 k €	-5.6%	7,2 k €	-6.9%	7,7 k €	+14.6%	6,8 k €	-6.4%	7,2 k €	-1.7%	7,3 k €	+15.8%	6,3 k €	+5.2%	6 k €	+19.0%	5,1 k €	-96.0%	127,5 k €	+431%	24 k €
EBITDA	158,6 k €	+30091%	525,4 €	-92.2%	6,7 k €	+451%	1,2 k €	-84.0%	7,6 k €	+55.2%	4,9 k €	+1.0%	4,9 k €	-11.6%	5,5 k €	-6.1%	5,8 k €	+19.9%	4,9 k €	-10.8%	5,5 k €	-3.1%	5,6 k €	+20.7%	4,7 k €	+7.2%	4,4 k €	+25.0%	3,5 k €	-97.1%	120,9 k €	+485%	20,7 k €
Operating result	158,6 k €	+30091%	525,4 €	-89.6%	5,1 k €	+171%	-7,2 k €	-118%	-3,3 k €	+39.7%	-5,4 k €	+5.6%	-5,8 k €	-12.4%	-5,1 k €	-7.5%	-4,8 k €	+15.1%	-5,6 k €	-11.7%	-5 k €	-3.7%	-4,8 k €	-730%	770 €	+154%	302,6 €	+150%	-606,3 €	-101%	115,6 k €	+841%	12,3 k €
Net result	-1,5 k €	-1769%	90,4 €	-98.0%	4,6 k €	+164%	-7,2 k €	-117%	-3,3 k €	-941%	-319 €	+52.6%	-672,6 €	-12.1%	-599,9 €	+24.2%	-791,1 €	-114%	5,6 k €	+530%	-1,3 k €	+8.2%	-1,4 k €	-124%	5,9 k €	+38.7%	4,2 k €	+165%	-6,6 k €	-108%	78,5 k €	+1217%	6 k €
Balance sheet
Equity	48,7 k €	-76.8%	210,2 k €	+0.0%	210,1 k €	+2.2%	205,5 k €	-3.4%	212,7 k €	-35.8%	331,2 k €	+1.4%	326,7 k €	+1.3%	322,6 k €	+1.3%	318,4 k €	+1.3%	314,4 k €	+0.5%	313 k €	+2.7%	304,7 k €	+105%	148,3 k €	+4.1%	142,4 k €	+4.7%	136 k €	-4.6%	142,5 k €	+95.0%	73,1 k €
Total assets	50,2 k €	-76.2%	210,6 k €	-0.2%	211,1 k €	+2.5%	206 k €	-8.5%	225,1 k €	-32.0%	331,3 k €	+1.4%	326,7 k €	+1.3%	322,6 k €	+1.3%	318,4 k €	+1.3%	314,4 k €	+0.5%	313 k €	+2.6%	305,2 k €	+106%	148,3 k €	+2.7%	144,3 k €	+3.3%	139,7 k €	-9.2%	153,9 k €	+23.4%	124,7 k €
Cash	539,8 €	-79.5%	2,6 k €	-73.1%	9,8 k €	+5.6%	9,3 k €	-29.4%	13,2 k €	+308%	3,2 k €	-24.4%	4,3 k €	+689%	541,3 €	-96.5%	15,3 k €	+65.3%	9,3 k €	-9.4%	10,2 k €	+178%	3,7 k €	+87.3%	2 k €	-80.6%	10,1 k €	+53.0%	6,6 k €	-59.6%	16,4 k €	+27487%	59,4 €
Debts	1,5 k €	+223%	470 €	-53.8%	1 k €	+83.4%	554,7 €	-95.5%	12,4 k €		0 €		0 €		0 €		0 €		0 €		0 €	-100%	497 €		0 €		0 €		0 €	-100%	7,5 k €	-84.7%	49,2 k €

Governance

Board of directors

Seen on filing of 30/12/2022 · 1 active · 1 ended

Active mandates

RENE MATAGNE

Manager

Active

Ended mandates

GASTON MATAGNE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Closing of the financial year	30/12/2022	30/12/2021	30/12/2020	30/12/2019	30/12/2018	30/12/2017
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	07/08/2023	13/06/2022	12/05/2021	13/05/2020	29/04/2019	11/06/2018
General meeting	20/04/2023	20/04/2022	20/04/2021	20/04/2020	20/04/2019	22/04/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/12/2022	20/04/2023	07/08/2023	French	PDF
Abridged model	30/12/2021	20/04/2022	13/06/2022	French	PDF
Abridged model	30/12/2020	20/04/2021	12/05/2021	French	PDF
Abridged model	30/12/2019	20/04/2020	13/05/2020	French	PDF
Abridged model	30/12/2018	20/04/2019	29/04/2019	French	PDF
Abridged model	30/12/2017	22/04/2018	11/06/2018	French	PDF
Abridged model	30/12/2016	22/04/2017	02/05/2017	French	PDF
Abridged model	30/12/2015	20/04/2016	25/04/2016	French	PDF
Abridged model	30/12/2014	20/04/2015	21/05/2015	French	PDF
Abridged model	30/12/2013	20/04/2014	05/05/2014	French	PDF
Abridged model	30/12/2012	20/04/2013	14/05/2013	French	PDF
Abridged model	30/12/2011	20/04/2012	07/05/2012	French	PDF
Abridged model	30/12/2010	20/04/2011	07/06/2011	French	PDF
Abridged model	30/12/2009	20/04/2010	04/05/2010	French	PDF
Abridged model	30/12/2008	20/04/2009	05/05/2009	French	PDF
Abridged model	30/12/2007	20/04/2008	29/05/2008	French	PDF
Abridged model	30/12/2006	20/04/2007	31/05/2007	French	PDF
Abridged model	30/12/2005	06/06/2006	23/06/2006	French	PDF
Abridged model	30/12/2004	20/04/2005	12/07/2005	French	PDF
Abridged model	30/12/2003	20/04/2004	12/08/2004	French	PDF
Abridged model	30/12/2002	20/04/2003	26/06/2003	French	PDF
Abridged model	30/12/2001	20/04/2002	06/09/2002	French	PDF
Abridged model	30/12/2000	19/05/2001	29/08/2001	French	PDF
Abridged model	30/12/1999	20/04/2000	05/10/2000	French	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2022 · 1 active · 1 ended

Active mandates

RENE MATAGNE

Manager

Active

Ended mandates

GASTON MATAGNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/02/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring08/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-1,5 k €↓
2021
Annual accounts 202190,4 €↓
2020
Annual accounts 20204,6 k €↑
2019
Annual accounts 2019-7,2 k €↓
2018
Annual accounts 2018-3,3 k €↓
2017
Annual accounts 2017-319 €↑
2016
Annual accounts 2016-672,6 €↓
2015
Annual accounts 2015-599,9 €↑
2014
Annual accounts 2014-791,1 €↓
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 2012-1,3 k €↑
2011
Annual accounts 2011-1,4 k €↓
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 20094,2 k €↑
2008
Annual accounts 2008-6,6 k €↓
2007
Annual accounts 200778,5 k €↑
2006
Annual accounts 20066 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASAM

Overview

What does MASAM do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline