ACTIVE

BOIS DES DUCS

Financial year 2025 · closed on 31/12/2025
Net result
-12,5 k €
+49.2% YoY
Gross margin
497,4 k €
+1.5% YoY
Equity
-109,9 k €
-12.8% YoY

What does BOIS DES DUCS do?

BOIS DES DUCS is a Public limited company incorporated in 1988. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.180.521
Incorporation
27/01/1988
Legal form
Public limited company
Registered office
Chaussée de Nivelles 336
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Joint committees (2)
  • 302
  • 3020
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin497,4 k €490,2 k €438 k €410 k €365,5 k €345,9 k €415,3 k €405,6 k €420,7 k €472,1 k €421,8 k €393,1 k €458,6 k €420,9 k €390,5 k €373,8 k €265,3 k €318,9 k €288,6 k €
EBITDA21,4 k €13,1 k €-44,7 k €-70,6 k €88,7 k €93,2 k €25,5 k €15,2 k €20 k €84,2 k €44,5 k €21,8 k €94 k €61,1 k €50,5 k €82,9 k €-9,8 k €40,9 k €-18,2 k €
Operating result-2 k €-12,8 k €-68,5 k €-90,5 k €71,5 k €75,4 k €8,4 k €-6 k €-4,1 k €39,7 k €-4,9 k €-28,9 k €43,2 k €18,4 k €19,7 k €48,2 k €-51,9 k €-10,4 k €-74,4 k €
Net result-12,5 k €-24,6 k €-82 k €-99,1 k €64,3 k €67,4 k €-2 k €-17,4 k €-16 k €47,7 k €-16,3 k €-43,9 k €29 k €4,7 k €4,5 k €37,4 k €-69,5 k €-28,5 k €-93,3 k €
Balance sheet
Equity-109,9 k €-97,4 k €-72,8 k €9,2 k €108,3 k €44 k €-23,4 k €-21,4 k €-4 k €12 k €-35,7 k €-19,4 k €24,5 k €-4,5 k €-9,2 k €-13,7 k €-51,1 k €18,4 k €46,9 k €
Total assets134 k €191,8 k €175,3 k €197,9 k €335,1 k €252,9 k €199,2 k €196,4 k €243,9 k €262,3 k €219,4 k €273,4 k €348,3 k €248,1 k €218,7 k €199,9 k €183,1 k €242,6 k €289,4 k €
Cash29 k €37,5 k €16 k €26,1 k €152,7 k €65,3 k €22,7 k €23,6 k €15,6 k €18 k €29,5 k €41,5 k €48,2 k €13,3 k €40,4 k €24,9 k €190 €190,3 €8,3 k €
Debts241 k €286,3 k €241,8 k €188,7 k €212,4 k €208,8 k €222,2 k €217,8 k €247,3 k €248,6 k €253,1 k €291,4 k €320,7 k €251,9 k €227,8 k €213,6 k €234,2 k €224,2 k €242,5 k €
Other
Workforce9,0 ETP9,3 ETP9,2 ETP8,7 ETP7,8 ETP7,0 ETP7,0 ETP7,0 ETP8,1 ETP8,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Dimitri Marit

Director · since 26 juillet 2024 · until 07 juin 2030

Active
le mas des ducs

Director · since 26 juillet 2024 · until 07 juin 2030 · 0886.329.184

Represented by Pruvot Danielle

Active

Ended mandates

Dimitri Marit

Director · since 26 juillet 2024

Ended
le mas des ducs

Director · since 26 juillet 2024 · 0886.329.184

Represented by Pruvot DANIELLE

Ended
Dimitri MARIT

Director · since 01 avril 2007 · until 01 avril 2013

Ended
Dimitri MARIT

Director · since 01 avril 2007 · until 01 avril 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202619/09/202529/07/202431/08/202307/07/202209/08/2021
General meeting29/08/202617/09/202526/07/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/08/202631/08/2026FrenchPDF
Micro model31/12/202417/09/202519/09/2025FrenchPDF
Micro model31/12/202326/07/202429/07/2024FrenchPDF
Micro model31/12/202202/06/202331/08/2023FrenchPDF
Micro model31/12/202103/06/202207/07/2022FrenchPDF
Micro model31/12/202004/06/202109/08/2021FrenchPDF
Micro model31/12/201905/06/202014/08/2020FrenchPDF
Micro model31/12/201807/06/201902/07/2019FrenchPDF
Micro model31/12/201701/06/201811/07/2018FrenchPDF
Abridged model31/12/201602/06/201720/07/2017FrenchPDF
Abridged model31/12/201503/06/201611/07/2016FrenchPDF
Abridged model31/12/201405/06/201526/06/2015FrenchPDF
Abridged model31/12/201306/06/201408/08/2014FrenchPDF
Abridged model31/12/201207/06/201331/07/2013FrenchPDF
Abridged model31/12/201101/06/201224/07/2012FrenchPDF
Abridged model31/12/201003/06/201119/08/2011FrenchPDF
Abridged model31/12/200904/06/201012/08/2010FrenchPDF
Abridged model31/12/200825/08/200928/08/2009FrenchPDF
Abridged model31/12/200706/06/200827/06/2008FrenchPDF
Abridged model31/12/200630/06/200731/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Dimitri Marit

Director · since 26 juillet 2024 · until 07 juin 2030

Active
le mas des ducs

Director · since 26 juillet 2024 · until 07 juin 2030 · 0886.329.184

Represented by Pruvot Danielle

Active

Ended mandates

Dimitri Marit

Director · since 26 juillet 2024

Ended
le mas des ducs

Director · since 26 juillet 2024 · 0886.329.184

Represented by Pruvot DANIELLE

Ended
Dimitri MARIT

Director · since 01 avril 2007 · until 01 avril 2013

Ended
Dimitri MARIT

Director · since 01 avril 2007 · until 01 avril 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/07/2007
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/09/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,5 k €
  2. 2024
    Annual accounts 2024-24,6 k €
  3. 2023
    Annual accounts 2023-82 k €
  4. 2022
    Annual accounts 2022-99,1 k €
  5. 2021
    Annual accounts 202164,3 k €
  6. 2020
    Annual accounts 202067,4 k €
  7. 2019
    Annual accounts 2019-2 k €
  8. 2018
    Annual accounts 2018-17,4 k €
  9. 2017
    Annual accounts 2017-16 k €
  10. 2016
    Annual accounts 201647,7 k €
  11. 2015
    Annual accounts 2015-16,3 k €
  12. 2014
    Annual accounts 2014-43,9 k €
  13. 2013
    Annual accounts 201329 k €
  14. 2012
    Annual accounts 20124,7 k €
  15. 2011
    Annual accounts 20114,5 k €
  16. 2010
    Annual accounts 201037,4 k €
  17. 2009
    Annual accounts 2009-69,5 k €
  18. 2008
    Annual accounts 2008-28,5 k €
  19. 2007
    Annual accounts 2007-93,3 k €
  20. 27/01/1988
    IncorporationPublic limited company