ACTIVE

MULTISHOP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

7,3 k €

-55.5% YoY

Gross margin

75,6 k €

-7.3% YoY

Equity

21,8 k €

+50.1% YoY

What does MULTISHOP do?

MULTISHOP is a Private limited company incorporated in 1988. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.214.866

Incorporation

01/01/1988

Legal form

Private limited company

Registered office

Leuvensesteenweg 8c
3080 Tervuren · FlandreSee on map

Contributed capital

15 501,33 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	75,6 k €	-7.3%	81,6 k €	+44.0%	56,7 k €	+25.2%	45,3 k €	+2451%	-1,9 k €	-117%	11,6 k €	-55.9%	26,4 k €	-27.2%	36,2 k €	+186%	12,7 k €	+1203%	973,1 €	-73.7%	3,7 k €	+280%	-2,1 k €	-138%	5,5 k €	-22.9%	7,1 k €	+45.0%	4,9 k €	-15.1%	5,7 k €	+113%	2,7 k €	+248%	773,1 €	-76.6%	3,3 k €
EBITDA	40,7 k €	-23.8%	53,5 k €	+25.7%	42,5 k €	+5.0%	40,5 k €	+830%	-5,5 k €	-159%	9,3 k €	-50.8%	19 k €	-35.7%	29,5 k €	+145%	12,1 k €	+5178%	-237,4 €	-109%	2,7 k €	+192%	-2,9 k €	-162%	4,7 k €	-21.0%	6 k €	+41.2%	4,2 k €	-20.8%	5,3 k €	+135%	2,3 k €	+532%	360,6 €	-87.6%	2,9 k €
Operating result	20,6 k €	-33.8%	31,2 k €	+43.6%	21,7 k €	+16.4%	18,6 k €	+161%	-30,4 k €	-286%	-7,9 k €	-227%	6,2 k €	-63.4%	17 k €	+185%	5,9 k €	+444%	-1,7 k €	-212%	1,5 k €	+145%	-3,5 k €	-482%	907,4 €	-56.4%	2,1 k €	+3899%	-54,8 €	-102%	3,4 k €	+371%	723 €	+164%	-1,1 k €	-162%	1,8 k €
Net result	7,3 k €	-55.5%	16,3 k €	+40.0%	11,7 k €	+2.6%	11,4 k €	+131%	-36,6 k €	-129%	-16 k €	-5282%	308,2 €	-97.3%	11,3 k €	+1618%	658,4 €	+125%	-2,6 k €	-560%	563,2 €	+127%	-2,1 k €	-487%	544 €	-66.8%	1,6 k €	+492%	-417,9 €	-112%	3,3 k €	+338%	763,6 €	+210%	-693,4 €	-135%	2 k €
Balance sheet
Equity	21,8 k €	+50.1%	14,5 k €	+903%	-1,8 k €	+86.6%	-13,5 k €	+45.8%	-24,9 k €	-311%	11,8 k €	-57.6%	27,7 k €	+1.1%	27,4 k €	+70.2%	16,1 k €	+4.3%	15,5 k €	-14.4%	18 k €	+3.2%	17,5 k €	-49.5%	34,6 k €	+1.6%	34 k €	+5.1%	32,4 k €	-1.3%	32,8 k €	+11.4%	29,5 k €	+2.7%	28,7 k €	-2.4%	29,4 k €
Total assets	261,5 k €	-6.7%	280,2 k €	-0.7%	282,3 k €	+2.7%	274,9 k €	-6.6%	294,1 k €	-11.9%	333,8 k €	+93.1%	172,8 k €	-5.3%	182,5 k €	-0.3%	182,9 k €	+559%	27,7 k €	+10.5%	25,1 k €	+14.5%	21,9 k €	-49.4%	43,3 k €	-1.4%	43,9 k €	-5.3%	46,4 k €	+33.3%	34,8 k €	+4.5%	33,3 k €	+7.6%	31 k €	-4.3%	32,4 k €
Cash	6,8 k €	-22.5%	8,8 k €	+61.8%	5,5 k €	+72.6%	3,2 k €	-58.9%	7,7 k €	+452%	1,4 k €	-49.1%	2,7 k €	-16.6%	3,3 k €	-44.0%	5,9 k €	-22.4%	7,6 k €	+27.5%	5,9 k €	+128%	2,6 k €	-77.2%	11,4 k €	-11.2%	12,9 k €	+16.1%	11,1 k €	-20.6%	14 k €	+6.0%	13,2 k €	+47.4%	8,9 k €	+1.8%	8,8 k €
Debts	239,7 k €	-9.8%	265,7 k €	-6.5%	284,1 k €	-1.5%	288,3 k €	-9.6%	319 k €	-0.9%	322 k €	+122%	145,1 k €	-6.4%	155 k €	-7.1%	166,8 k €	+1632%	9,6 k €	+71.4%	5,6 k €	+53.0%	3,7 k €	-58.0%	8,7 k €	-11.7%	9,9 k €	-29.3%	14 k €	+606%	2 k €	-48.4%	3,8 k €	+69.9%	2,3 k €	-23.9%	3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Vardan HAKOBYAN

Director

Active

Ended mandates

Vardan Hakobyan

Manager · since 01 janvier 2014

Ended

Ivan UBAS

Manager

Ended

Vardan HAKOBYAN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	31/08/2024	28/09/2023	31/08/2022	30/11/2021	18/11/2020
General meeting	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/06/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	28/09/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	30/11/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	18/11/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	09/10/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	01/10/2018	Dutch	PDF
Micro model	31/12/2016	08/06/2017	11/10/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/04/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/04/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/04/2013	22/05/2013	Dutch	PDF
Abridged model	31/12/2011	16/04/2012	09/05/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	22/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	01/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

Vardan HAKOBYAN

Director

Active

Ended mandates

Vardan Hakobyan

Manager · since 01 janvier 2014

Ended

Ivan UBAS

Manager

Ended

Vardan HAKOBYAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/06/2016
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/04/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/08/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20247,3 k €↓
2023
Annual accounts 202316,3 k €↑
2022
Annual accounts 202211,7 k €↑
2021
Annual accounts 202111,4 k €↑
2020
Annual accounts 2020-36,6 k €↓
2019
Annual accounts 2019-16 k €↓
2018
Annual accounts 2018308,2 €↓
2017
Annual accounts 201711,3 k €↑
2016
Annual accounts 2016658,4 €↑
2015
Annual accounts 2015-2,6 k €↓
2014
Annual accounts 2014563,2 €↑
2013
Annual accounts 2013-2,1 k €↓
2012
Annual accounts 2012544 €↓
2011
Annual accounts 20111,6 k €↑
2010
Annual accounts 2010-417,9 €↓
2009
Annual accounts 20093,3 k €↑
2008
Annual accounts 2008763,6 €↑
2007
Annual accounts 2007-693,4 €↓
2006
Annual accounts 20062 k €
01/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTISHOP

Overview

What does MULTISHOP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline