IMERAY
0433.235.256 · rovalta.com · 22/09/2026
ACTIVE
IMERAY
Financial year 2025 · closed on 30/06/2025
Net result
-3 k €
-143.8% YoY
Revenue
6 k €
-30.7% YoY
Equity
40 k €
-6.9% YoY
Overview
What does IMERAY do?
IMERAY is a Cooperative company with limited liability incorporated in 1988. Its main activity is: Manufacture of luggage, handbags and the like, saddlery and harness. Its registered office is in Koekelberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.235.256
Incorporation
10/02/1988
Legal form
Cooperative company with limited liability
Registered office
Avenue de Jette 40
1081 Koekelberg · BruxellesSee on map
1081 Koekelberg · BruxellesSee on map
Contributed capital
89 241,67 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 6 k € | -30.7% | 8,6 k € | +56.4% | 5,5 k € | -51.8% | 11,4 k € | +14.9% | 9,9 k € | +31.3% | 7,5 k € | -40.0% | 12,6 k € | -29.5% | 17,8 k € | -37.9% | 28,8 k € | -22.2% | 37 k € | -10.2% | 41,2 k € | – | – | – | – | – | – | – | 63,1 k € | ||||||||
| EBITDA | -2,8 k € | -164% | -1,1 k € | +74.3% | -4,1 k € | -440% | 1,2 k € | +124% | -5,1 k € | +63.2% | -13,8 k € | -58.3% | -8,7 k € | -650% | -1,2 k € | -144% | 2,6 k € | -61.7% | 6,9 k € | -34.4% | 10,5 k € | -55.9% | 23,9 k € | +41.4% | 16,9 k € | +45.1% | 11,7 k € | +47.9% | 7,9 k € | +217% | -6,7 k € | -9.3% | -6,1 k € | -167% | 9,1 k € | +693% | 1,1 k € |
| Operating result | -2,8 k € | -164% | -1,1 k € | +74.3% | -4,1 k € | -603% | 824,6 € | +115% | -5,5 k € | +61.4% | -14,2 k € | -62.8% | -8,7 k € | -21.9% | -7,2 k € | -114% | -3,3 k € | -148% | 6,9 k € | -34.4% | 10,5 k € | -55.9% | 23,9 k € | +71.4% | 13,9 k € | +60.4% | 8,7 k € | +101% | 4,3 k € | +155% | -7,8 k € | -7.8% | -7,3 k € | -193% | 7,8 k € | +5242% | -152 € |
| Net result | -3 k € | -144% | -1,2 k € | +72.1% | -4,4 k € | -765% | 658,3 € | +109% | -7,3 k € | +49.4% | -14,3 k € | -50.4% | -9,5 k € | -33.3% | -7,2 k € | -10.9% | -6,5 k € | -286% | 3,5 k € | +53.6% | 2,3 k € | -90.5% | 23,8 k € | +75.6% | 13,5 k € | +73.9% | 7,8 k € | +1171% | 612,4 € | +106% | -10,1 k € | -0.6% | -10,1 k € | -342% | 4,2 k € | +224% | -3,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 40 k € | -6.9% | 43 k € | -2.8% | 44,2 k € | -9.0% | 48,6 k € | +1.4% | 48 k € | -13.1% | 55,2 k € | -20.6% | 69,6 k € | -12.1% | 79,1 k € | -8.3% | 86,3 k € | -7.0% | 92,7 k € | +3.9% | 89,2 k € | +2.6% | 87 k € | +37.6% | 63,2 k € | +27.2% | 49,7 k € | +18.6% | 41,9 k € | +1.5% | 41,3 k € | -19.7% | 51,4 k € | -16.4% | 61,5 k € | +7.3% | 57,3 k € |
| Total assets | 40,3 k € | -7.2% | 43,4 k € | -2.9% | 44,7 k € | -8.1% | 48,7 k € | -6.8% | 52,3 k € | -27.4% | 71,9 k € | -16.3% | 86 k € | -11.2% | 96,8 k € | -5.8% | 102,8 k € | -8.9% | 112,9 k € | -0.6% | 113,5 k € | +2.1% | 111,2 k € | +42.2% | 78,2 k € | +23.0% | 63,6 k € | +2.9% | 61,8 k € | +3.4% | 59,8 k € | -20.0% | 74,7 k € | -4.2% | 78 k € | -11.3% | 88 k € |
| Cash | 23,7 k € | -10.0% | 26,3 k € | -0.9% | 26,6 k € | -10.1% | 29,6 k € | -5.5% | 31,3 k € | -9.0% | 34,4 k € | -29.1% | 48,6 k € | -16.8% | 58,4 k € | +5.7% | 55,2 k € | -16.7% | 66,3 k € | +0.9% | 65,7 k € | +6.9% | 61,5 k € | +179% | 22 k € | +381% | 4,6 k € | +1119% | 375,4 € | – | 820,9 € | +504% | 136 € | -92.7% | 1,9 k € | ||
| Debts | 276,6 € | -34.8% | 424,6 € | -12.3% | 484,3 € | +635% | 65,9 € | -98.5% | 4,3 k € | -74.3% | 16,7 k € | +1.9% | 16,4 k € | -7.3% | 17,7 k € | +7.3% | 16,5 k € | -18.0% | 20,1 k € | -17.0% | 24,3 k € | +0.2% | 24,2 k € | +61.7% | 15 k € | +7.9% | 13,9 k € | -30.2% | 19,9 k € | +7.6% | 18,5 k € | -20.8% | 23,3 k € | +41.1% | 16,5 k € | -46.1% | 30,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 2 ended
Active mandates
Kiutim Imeray
ActiveSeverine Sacan
ActiveEnded mandates
X IMERAY
EndedY SACAN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/01/2026 | 28/01/2025 | 28/01/2024 | 23/01/2023 | 13/01/2022 | 27/01/2021 |
| General meeting | 27/11/2025 | 28/11/2024 | 30/11/2023 | 24/11/2022 | 25/11/2021 | 26/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 27/11/2025 | 10/01/2026 | French | |
| Micro model | 30/06/2024 | 28/11/2024 | 28/01/2025 | French | |
| Micro model | 30/06/2023 | 30/11/2023 | 28/01/2024 | French | |
| Micro model | 30/06/2022 | 24/11/2022 | 23/01/2023 | French | |
| Micro model | 30/06/2021 | 25/11/2021 | 13/01/2022 | French | |
| Micro model | 30/06/2020 | 26/11/2020 | 27/01/2021 | French | |
| Micro model | 30/06/2019 | 21/11/2019 | 13/01/2020 | French | |
| Micro model | 30/06/2018 | 22/11/2018 | 14/01/2019 | French | |
| Abridged model | 30/06/2017 | 23/11/2017 | 23/01/2018 | French | |
| Abridged model | 30/06/2016 | 24/11/2016 | 01/02/2017 | French | |
| Abridged model | 30/06/2015 | 26/11/2015 | 11/01/2016 | French | |
| Abridged model | 30/06/2014 | 27/11/2014 | 29/01/2015 | French | |
| Abridged model | 30/06/2013 | 28/11/2013 | 26/02/2014 | French | |
| Abridged model | 30/06/2012 | 29/11/2012 | 11/02/2013 | French | |
| Abridged model | 30/06/2011 | 24/11/2011 | 28/01/2012 | French | |
| Abridged model | 30/06/2010 | 05/01/2011 | 14/02/2011 | French | |
| Abridged model | 30/06/2009 | 04/01/2010 | 30/01/2010 | French | |
| Abridged model | 30/06/2008 | 05/01/2009 | 26/02/2009 | French | |
| Abridged model | 30/06/2007 | 19/11/2007 | 31/01/2008 | French | |
| Abridged model | 30/06/2006 | 21/11/2006 | 30/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 2 ended
Active mandates
Kiutim Imeray
ActiveSeverine Sacan
ActiveEnded mandates
X IMERAY
EndedY SACAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3 k €↓
- 2024Annual accounts 2024-1,2 k €↑
- 2023Annual accounts 2023-4,4 k €↓
- 2022Annual accounts 2022658,3 €↑
- 2021Annual accounts 2021-7,3 k €↑
- 2020Annual accounts 2020-14,3 k €↓
- 2019Annual accounts 2019-9,5 k €↓
- 2018Annual accounts 2018-7,2 k €↓
- 2017Annual accounts 2017-6,5 k €↓
- 2016Annual accounts 20163,5 k €↑
- 2015Annual accounts 20152,3 k €↓
- 2014Annual accounts 201423,8 k €↑
- 2013Annual accounts 201313,5 k €↑
- 2012Annual accounts 20127,8 k €↑
- 2011Annual accounts 2011612,4 €↑
- 2010Annual accounts 2010-10,1 k €↓
- 2009Annual accounts 2009-10,1 k €↓
- 2008Annual accounts 20084,2 k €↑
- 2007Annual accounts 2007-3,4 k €
- 10/02/1988IncorporationCooperative company with limited liability