DERZELLE
0433.238.622 · rovalta.com · 24/09/2026
ACTIVE
DERZELLE
Financial year 2021 · Closed on 31/12/2021
Net result
3 k €
-10,5 %over 1 yearGross margin
4,3 k €
+8,9 %over 1 yearEquity
31,9 k €
+20,9 %over 1 yearOverview
Identity
Source · BCE/KBODERZELLE is a Private company with limited liability incorporated in 1988. Its registered office is in Namur.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.238.622
- Incorporation
- 26/01/1988
- Legal form
- Private company with limited liability
- Registered office
- Chaussée de Louvain(CH) 683
5020 Namur · WallonieSee on map - Contributed capital
- 18 592,00 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 11 financial years
| 2021 | 2018 | 2017 | 2016 | 2013 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 4,3 k € | +8.9% | 3,9 k € | +108% | 1,9 k € | -44.8% | 3,4 k € | -15.1% | 4 k € |
| EBITDA | 4,3 k € | +25.9% | 3,4 k € | +148% | 1,4 k € | -53.0% | 2,9 k € | -17.5% | 3,5 k € |
| Operating result | 4,3 k € | +25.9% | 3,4 k € | +148% | 1,4 k € | -53.0% | 2,9 k € | -17.5% | 3,5 k € |
| Net result | 3 k € | -10.5% | 3,4 k € | +150% | 1,3 k € | +399% | -449,8 € | -119% | 2,4 k € |
| Balance sheet | |||||||||
| Equity | 31,9 k € | +20.9% | 26,4 k € | +14.6% | 23 k € | +6.2% | 21,7 k € | +25.7% | 17,2 k € |
| Total assets | 31,9 k € | -11.5% | 36 k € | +15.3% | 31,3 k € | +18.0% | 26,5 k € | +46.7% | 18,1 k € |
| Cash | 20,2 k € | -32.2% | 29,7 k € | +19.1% | 25 k € | +23.7% | 20,2 k € | +71.8% | 11,7 k € |
| Debts | – | 7,6 k € | +22.6% | 6,2 k € | +29.3% | 4,8 k € | +493% | 813,4 € | |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
PASCALE DERZELLE
ActiveEnded mandates
PASCALE DERZELLE
EndedPASCALE DERZELLE
EndedPASCLE DERZELLE
EndedVICTOR DERZELLE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2021 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2022 | 13/08/2019 | 13/08/2019 | 13/08/2019 | 13/08/2019 | 13/08/2019 |
| General meeting | 23/08/2022 | 01/06/2019 | 01/06/2018 | 01/06/2017 | 01/06/2016 | 01/06/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 23/08/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 13/08/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 13/08/2019 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 13/08/2019 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 13/08/2019 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 13/08/2019 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 14/03/2017 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 14/03/2017 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 14/03/2017 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 14/03/2017 | French | |
| Abridged model | 31/12/2009 | 22/08/2010 | 30/05/2011 | French | |
| Abridged model | 31/12/2008 | 16/08/2009 | 30/05/2011 | French | |
| Abridged model | 31/12/2007 | 17/08/2008 | 30/05/2011 | French | |
| Abridged model | 31/12/2006 | 19/08/2007 | 19/03/2008 | French | |
| Abridged model | 31/12/2005 | 19/08/2006 | 19/03/2008 | French | |
| Abridged model | 31/12/2004 | 20/08/2005 | 19/03/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 5 ended
Active mandates
PASCALE DERZELLE
ActiveEnded mandates
PASCALE DERZELLE
EndedPASCALE DERZELLE
EndedPASCLE DERZELLE
EndedVICTOR DERZELLE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/02/2025DEMISSIONS, NOMINATIONS
- Court decision22/01/2020RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates23/07/2019RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Mandates22/02/2016RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Court decision06/07/2011RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates28/12/2010DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20213 k €↓
- 2018Annual accounts 20183,4 k €↑
- 2017Annual accounts 20171,3 k €↑
- 2016Annual accounts 2016-449,8 €↓
- 2013Annual accounts 20132,4 k €↑
- 2012Annual accounts 20122,1 k €↓
- 2011Annual accounts 20113,3 k €↑
- 2010Annual accounts 20101,9 k €↑
- 2009Annual accounts 2009-11,7 k €↓
- 2008Annual accounts 2008234,1 €↓
- 2007Annual accounts 20072,9 k €
- 26/01/1988IncorporationPrivate company with limited liability