NORMAL SITUATION

STUDIOS HERGE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

66,4 k €

+69.5% YoY

Gross margin

262 k €

-26.1% YoY

Equity

-2,3 M €

+2.9% YoY

Company — Normal situation.

What does STUDIOS HERGE do?

STUDIOS HERGE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.253.567

Legal form

Non-profit organization

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	262 k €	-26.1%	354,5 k €	-4.0%	369,1 k €	+25.1%	295,1 k €	-13.0%	339 k €	+9.5%	309,7 k €	-25.5%	415,5 k €	-23.2%	540,8 k €	-3.7%	561,4 k €	-0.1%	562,1 k €	+44.6%	388,7 k €	-28.6%	544,1 k €	+79.1%	303,8 k €	-35.2%	469,2 k €	+3.1%	454,9 k €	+19.2%	381,8 k €
EBITDA	70,3 k €	+65.4%	42,5 k €	-47.1%	80,3 k €	+4993%	-1,6 k €	+96.4%	-45,8 k €	+59.4%	-112,8 k €	-445%	32,7 k €	-72.2%	117,6 k €	-40.5%	197,6 k €	+1.2%	195,3 k €	+637%	26,5 k €	-82.4%	150,3 k €	+183%	-180,5 k €	-24794%	731 €	-98.4%	47,1 k €	+939%	4,5 k €
Operating result	69,3 k €	+66.9%	41,5 k €	-48.2%	80,3 k €	+4993%	-1,6 k €	+96.4%	-45,8 k €	+59.4%	-112,8 k €	-445%	32,7 k €	-72.2%	117,6 k €	-40.5%	197,6 k €	+1.2%	195,3 k €	+637%	26,5 k €	-82.4%	150,3 k €	+183%	-180,5 k €	-24794%	731 €	-98.4%	47,1 k €	+939%	4,5 k €
Net result	66,4 k €	+69.5%	39,1 k €	-49.9%	78,1 k €	+1656%	-5 k €	+89.9%	-50 k €	+57.2%	-116,6 k €	-452%	33,1 k €	-71.1%	114,7 k €	-41.1%	194,9 k €	+1.3%	192,4 k €	+706%	23,9 k €	-83.8%	147,7 k €	+181%	-183,3 k €	-25254%	728,8 €	-99.3%	104,4 k €	+1443%	6,8 k €
Balance sheet
Equity	-2,3 M €	+2.9%	-2,3 M €	+1.7%	-2,4 M €	+3.2%	-2,4 M €	-0.2%	-2,4 M €	-2.1%	-2,4 M €	-5.1%	-2,3 M €	+1.4%	-2,3 M €	+4.7%	-2,4 M €	+7.5%	-2,6 M €	+6.9%	-2,8 M €	+0.8%	-2,8 M €	+5.0%	-3 M €	-6.6%	-2,8 M €	+0.0%	-2,8 M €	+3.6%	-2,9 M €
Total assets	149,9 k €	+2.1%	146,9 k €	+8.4%	135,4 k €	+55.5%	87,1 k €	-20.2%	109,2 k €	-44.6%	197,1 k €	-43.8%	351 k €	+0.9%	348 k €	+23.8%	281,1 k €	+25.1%	224,6 k €	+24.6%	180,3 k €	-24.3%	238,1 k €	+127%	104,7 k €	-66.0%	308 k €	-5.3%	325,4 k €	+57.9%	206,1 k €
Cash	62,6 k €	+6.2%	58,9 k €	+41.6%	41,6 k €	+1728%	2,3 k €	-90.7%	24,4 k €	-78.3%	112,3 k €	-57.8%	266,2 k €	+1.1%	263,2 k €	+93.8%	135,8 k €	+71.2%	79,3 k €	+1675%	4,5 k €	-95.1%	90,7 k €	+2056%	4,2 k €	-62.4%	11,2 k €	-59.8%	27,9 k €	-78.5%	129,7 k €
Debts	2,4 M €	-2.6%	2,5 M €	-1.1%	2,5 M €	-1.2%	2,5 M €	-0.7%	2,5 M €	-1.5%	2,6 M €	-1.4%	2,6 M €	-1.1%	2,7 M €	-1.8%	2,7 M €	-4.9%	2,8 M €	-5.0%	3 M €	-2.7%	3,1 M €	-0.5%	3,1 M €	-0.6%	3,1 M €	-0.6%	3,1 M €	+0.5%	3,1 M €
Other
Workforce	–		–		4,3 ETP	0.0%	4,3 ETP	-27.1%	5,9 ETP	-3.3%	6,1 ETP	-3.2%	6,3 ETP	-6.0%	6,7 ETP	+11.7%	6,0 ETP	-3.2%	6,2 ETP	-4.6%	6,5 ETP	-8.5%	7,1 ETP	-14.5%	8,3 ETP	-1.2%	8,4 ETP	+16.7%	7,2 ETP	+4.3%	6,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 6 ended

Active mandates

Fabrice Corioni

Managing director

Active

NICK RODWELL

Chairman of the board of directors

Active

Sophie Croonenborghs

Director

Active

Ended mandates

Sophie Croonenborghs

Director · since 16 septembre 2020

Ended

FABRICE CORIONI

Director

Ended

FANNY RODWELL

Chairman of the board of directors

Ended

NICHOLAS RODWELL

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/05/2023	30/05/2022	26/05/2021	22/05/2020	21/05/2019	28/05/2018
General meeting	22/05/2023	17/05/2022	18/05/2021	21/05/2020	21/05/2019	22/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	22/05/2023	25/05/2023	French	PDF
Micro model	31/12/2021	17/05/2022	30/05/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	26/05/2021	French	PDF
Abridged model	31/12/2019	21/05/2020	22/05/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	21/05/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	22/05/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	20/05/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	14/05/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	14/05/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	26/05/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	23/05/2008	French	PDF
Abridged model	31/12/2006	23/05/2007	31/05/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 6 ended

Active mandates

Fabrice Corioni

Managing director

Active

NICK RODWELL

Chairman of the board of directors

Active

Sophie Croonenborghs

Director

Active

Ended mandates

Sophie Croonenborghs

Director · since 16 septembre 2020

Ended

FABRICE CORIONI

Director

Ended

FANNY RODWELL

Chairman of the board of directors

Ended

NICHOLAS RODWELL

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution30/12/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates20/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2020
DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202266,4 k €↑
2021
Annual accounts 202139,1 k €↓
2020
Annual accounts 202078,1 k €↑
2019
Annual accounts 2019-5 k €↑
2018
Annual accounts 2018-50 k €↑
2017
Annual accounts 2017-116,6 k €↓
2016
Annual accounts 201633,1 k €↓
2015
Annual accounts 2015114,7 k €↓
2014
Annual accounts 2014194,9 k €↑
2013
Annual accounts 2013192,4 k €↑
2012
Annual accounts 201223,9 k €↓
2011
Annual accounts 2011147,7 k €↑
2010
Annual accounts 2010-183,3 k €↓
2009
Annual accounts 2009728,8 €↓
2008
Annual accounts 2008104,4 k €↑
2007
Annual accounts 20076,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STUDIOS HERGE

Overview

What does STUDIOS HERGE do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline