ACTIVE

VERMA-IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,2 k €

-77.4% YoY

Gross margin

30 k €

-79.7% YoY

Equity

126,1 k €

+23.8% YoY

What does VERMA-IMMO do?

VERMA-IMMO is a Public limited company incorporated in 1988. Its main activity is: Buying and selling of own real estate. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.262.277

Incorporation

04/02/1988

Legal form

Public limited company

Registered office

Leuvensesteenweg 369
1932 Zaventem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68310Real estate agencies 70120Activities of head offices

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	30 k €	-79.7%	147,5 k €	+7530%	-2 k €		–		-507,8 €	+78.9%	-2,4 k €	-14.9%	-2,1 k €	-121%	10 k €	-31.0%	14,5 k €	+2.3%	14,2 k €	-1.9%	14,5 k €	+1.6%	14,3 k €	-1.0%	14,4 k €	-0.7%	14,5 k €	+157%	-25,6 k €	-277%	14,4 k €	-1.2%	14,6 k €	-9.3%	16,1 k €
EBITDA	29,8 k €	-79.7%	146,7 k €	+5984%	-2,5 k €	+97.6%	-104,1 k €	-12075%	-855,3 €	+69.0%	-2,8 k €	-12.8%	-2,4 k €	-169%	3,6 k €	-56.4%	8,2 k €	+3.7%	7,9 k €	-3.7%	8,2 k €	+3.1%	8 k €	-4.6%	8,3 k €	-2.7%	8,6 k €	+127%	-31,3 k €	-475%	8,3 k €	-9.9%	9,3 k €	-12.5%	10,6 k €
Operating result	29,6 k €	-79.8%	146,7 k €	+5984%	-2,5 k €	+97.6%	-104,1 k €	-12075%	-855,3 €	+69.0%	-2,8 k €	-12.8%	-2,4 k €	-169%	3,6 k €	-53.5%	7,7 k €	+3.9%	7,4 k €	-3.9%	7,7 k €	+3.4%	7,4 k €	-4.9%	7,8 k €	-2.9%	8 k €	+125%	-31,8 k €	-518%	7,6 k €	+22.1%	6,2 k €	-17.6%	7,6 k €
Net result	24,2 k €	-77.4%	107,2 k €	+4400%	-2,5 k €	+97.6%	-104,1 k €	-11783%	-876,3 €	-1717%	-48,2 €	-101%	3,4 k €	-87.6%	27,1 k €	+249%	7,8 k €	+19.1%	6,5 k €	+4.7%	6,2 k €	+13.3%	5,5 k €	+9.6%	5 k €	+8.1%	4,6 k €	+115%	-31,4 k €	-532%	7,3 k €	+16.3%	6,3 k €	-17.3%	7,6 k €
Balance sheet
Equity	126,1 k €	+23.8%	101,9 k €	+2025%	-5,3 k €	-89.0%	-2,8 k €	-103%	101,3 k €	-0.9%	102,2 k €	-0.0%	102,3 k €	+3.4%	98,9 k €	+37.8%	71,8 k €	+12.1%	64 k €	+11.3%	57,5 k €	+12.2%	51,3 k €	+12.0%	45,8 k €	+12.3%	40,7 k €	+12.8%	36,1 k €	-46.5%	67,5 k €	+12.1%	60,2 k €	+11.6%	54 k €
Total assets	240 k €	+25.9%	190,6 k €		–		–		103,3 k €	-1.7%	105,1 k €	-6.1%	111,9 k €	+1.2%	110,7 k €	+29.5%	85,4 k €	-3.5%	88,5 k €	+5.3%	84 k €	-5.2%	88,6 k €	-4.7%	93 k €	-19.3%	115,2 k €	+5.8%	108,8 k €	+2.4%	106,2 k €	+5.7%	100,5 k €	+9.6%	91,7 k €
Cash	27,7 €	-98.8%	2,4 k €		–		–		50 €	-29.6%	71 €	-99.2%	8,7 k €	+3863%	220 €	-75.0%	879,4 €	-49.4%	1,7 k €	-74.7%	6,9 k €	-43.1%	12,1 k €	-24.3%	15,9 k €	-57.6%	37,6 k €	+22.4%	30,7 k €	+0.6%	30,5 k €	+13.1%	27 k €	+78.4%	15,1 k €
Debts	113,8 k €	+28.4%	88,7 k €	+2580%	3,3 k €	+69.9%	1,9 k €	0.0%	1,9 k €	-31.7%	2,9 k €	-70.6%	9,7 k €	-17.6%	11,8 k €	-9.4%	13 k €	-44.4%	23,3 k €	-7.1%	25,1 k €	-29.1%	35,4 k €	-20.3%	44,4 k €	-37.4%	71 k €	+1.2%	70,2 k €	+98.2%	35,4 k €	-12.1%	40,3 k €	+6.8%	37,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Krist S.J. DEMEULENAERE

Director

Active

Ended mandates

Krist S.J. Demeulenaere

Director · since 21 mars 2024

Ended

JOSEPH VERMAELEN

Director · since 20 décembre 2017

Ended

KILIAN VERMAELEN

Managing director · since 20 décembre 2017

Ended

NICOLE LUYTEN

Director · since 20 décembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
AUTOPRODUCTS● Active	0412.815.469
CAR SECURITY● Active	0462.090.182
C.L.J. CONCEPT● Active	0768.481.708
GROHE● Active	0445.870.594
Inchcape Belgium Distribution● Active	0459.491.374
Inchcape Belgium Retail● Active	0403.441.707
Inchcape Belgium VAT Group● Active	1027.945.820
LONDENSTRAAT 8 PROPERTY● Active	0884.982.468
Mobeyond● Active	0786.996.731
Mycorpisfit● Bankrupt	0752.664.867
nijverheidsstraat 8 property● Active	0884.981.082
Piet Everaert● Active	0466.156.165
RENTA● Active	0894.874.587
RENTA SOLUTIONS● Active	0503.995.766
Tilia Law● Active	0542.980.363
TOYOTA BELGIUM● Active	0403.425.770
Toyota Financial Services Belgium● Active	0756.463.210

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	04/06/2025	05/06/2024	25/08/2023	12/08/2021	24/06/2020
General meeting	01/06/2026	01/06/2025	01/05/2024	02/02/2023	02/02/2021	02/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	05/08/2026	Dutch	PDF
Micro model	31/12/2024	01/06/2025	04/06/2025	Dutch	PDF
Micro model	31/12/2023	01/05/2024	05/06/2024	Dutch	PDF
Micro model	31/12/2022	02/02/2023	25/08/2023	Dutch	PDF
Micro model	31/12/2020	02/02/2021	12/08/2021	Dutch	PDF
Micro model	31/12/2019	02/02/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	02/02/2019	08/01/2020	Dutch	PDF
Micro model	31/12/2017	02/02/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	02/02/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/02/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/02/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/02/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	02/02/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/02/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/02/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	02/02/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/02/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/02/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	02/02/2007	26/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

Krist S.J. DEMEULENAERE

Director

Active

Ended mandates

Krist S.J. Demeulenaere

Director · since 21 mars 2024

Ended

JOSEPH VERMAELEN

Director · since 20 décembre 2017

Ended

KILIAN VERMAELEN

Managing director · since 20 décembre 2017

Ended

NICOLE LUYTEN

Director · since 20 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates22/01/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/09/2004
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/03/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,2 k €↓
2024
Annual accounts 2024107,2 k €↑
2023
Annual accounts 2023-2,5 k €↑
2022
Annual accounts 2022-104,1 k €↓
2020
Annual accounts 2020-876,3 €↓
2019
Annual accounts 2019-48,2 €↓
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 201727,1 k €↑
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20156,5 k €↑
2014
Annual accounts 20146,2 k €↑
2013
Annual accounts 20135,5 k €↑
2012
Annual accounts 20125 k €↑
2011
Annual accounts 20114,6 k €↑
2010
Annual accounts 2010-31,4 k €↓
2009
Annual accounts 20097,3 k €↑
2008
Annual accounts 20086,3 k €↓
2007
Annual accounts 20077,6 k €
04/02/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERMA-IMMO

Overview

What does VERMA-IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline