ACTIVE

COMEGI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,6 k €

+190.3% YoY

Gross margin

283,3 k €

-2.3% YoY

Equity

217,9 k €

+12.7% YoY

What does COMEGI do?

COMEGI is a Private limited company incorporated in 1988. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.298.802

Incorporation

08/02/1988

Legal form

Private limited company

Registered office

Rue Auguste Van Zande 45
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

20 652,51 €

Latest accounts

31/12/2025

Joint committees (2)

3020
30200

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	283,3 k €	-2.3%	290 k €	-4.1%	302,4 k €	+32.1%	228,9 k €	+104%	112,2 k €	-15.8%	133,3 k €	-31.1%	193,5 k €	+10.2%	175,6 k €	+8.9%	161,3 k €	+15.8%	139,3 k €	-21.2%	176,7 k €	+15.1%	153,5 k €	+14.0%	134,7 k €	-26.8%	184 k €	+26.6%	145,3 k €	-24.3%	191,9 k €	+19.3%	160,9 k €	-35.9%	251,1 k €	-7.0%	270 k €	-6.5%	288,9 k €
EBITDA	114,1 k €	+18.9%	95,9 k €	-25.8%	129,3 k €	+28.8%	100,4 k €	+67.0%	60,1 k €	+864%	6,2 k €	-91.3%	71,6 k €	+22.8%	58,3 k €	+22.6%	47,5 k €	+56.3%	30,4 k €	-45.2%	55,5 k €	+120%	25,2 k €	+209%	8,1 k €	-78.9%	38,6 k €	-35.2%	59,5 k €	+71.9%	34,6 k €	+174%	12,6 k €	-83.7%	77,4 k €	-25.2%	103,5 k €	-18.5%	126,9 k €
Operating result	46,2 k €	+58.9%	29,1 k €	-57.4%	68,2 k €	-3.7%	70,9 k €	+108%	34 k €	+239%	-24,5 k €	-186%	28,6 k €	-35.5%	44,3 k €	+21.6%	36,5 k €	+270%	9,9 k €	-70.9%	33,9 k €	+828%	3,6 k €	+126%	-13,9 k €	-178%	17,7 k €	-47.8%	33,9 k €	+9623%	349 €	+102%	-20,3 k €	-205%	19,3 k €	+2.8%	18,8 k €	-65.3%	54,1 k €
Net result	24,6 k €	+190%	8,5 k €	-82.6%	48,8 k €	-29.5%	69,3 k €	+2494%	2,7 k €	+106%	-46,9 k €	-665%	8,3 k €	-73.8%	31,6 k €	+24.2%	25,5 k €	+263%	-15,6 k €	-161%	25,4 k €	+434%	-7,6 k €	+68.3%	-24 k €	-542%	5,4 k €	-77.0%	23,7 k €	+303%	-11,6 k €	+58.8%	-28,2 k €	-1432%	2,1 k €	+469%	-575 €	-102%	27,7 k €
Balance sheet
Equity	217,9 k €	+12.7%	193,3 k €	+4.6%	184,8 k €	+35.9%	136 k €	+110%	64,9 k €	+4.3%	62,2 k €	-43.0%	109,1 k €	+8.2%	100,8 k €	+45.7%	69,2 k €	+58.3%	43,7 k €	-26.3%	59,3 k €	+75.0%	33,9 k €	-18.3%	41,5 k €	-36.7%	65,5 k €	+9.0%	60,1 k €	+65.0%	36,4 k €	-24.2%	48 k €	-37.0%	76,3 k €	-68.1%	239,2 k €	-0.2%	239,8 k €
Total assets	584,1 k €	-9.5%	645,7 k €	-12.2%	735,1 k €	+30.6%	562,7 k €	+56.2%	360,2 k €	-18.1%	440,1 k €	-56.7%	1 M €	+202%	336,9 k €	+33.3%	252,7 k €	+15.8%	218,2 k €	+7.9%	202,2 k €	-3.7%	209,9 k €	-34.9%	322,5 k €	-4.9%	338,9 k €	+31.5%	257,7 k €	+14.5%	225,1 k €	-9.8%	249,6 k €	-22.5%	321,9 k €	-31.5%	470,1 k €	+25.2%	375,5 k €
Cash	14,3 k €	-65.4%	41,4 k €	-34.1%	62,8 k €	+14.7%	54,7 k €	+292%	14 k €	+55.8%	9 k €	-56.0%	20,4 k €	-70.9%	70 k €	+44475%	157 €	-77.2%	690 €	-83.4%	4,2 k €		–		–		–		5,1 k €	+78.6%	2,9 k €	+40.2%	2 k €	+29.5%	1,6 k €	-94.5%	28,3 k €	-12.5%	32,4 k €
Debts	362,5 k €	-16.4%	433,6 k €	-21.2%	550,3 k €	+29.0%	426,7 k €	+91.9%	222,3 k €	-27.1%	304,8 k €	-64.7%	863,5 k €	+351%	191,3 k €	+37.6%	139,1 k €	-5.8%	147,7 k €	+3.3%	142,9 k €	-18.8%	176 k €	-37.3%	281 k €	+2.8%	273,4 k €	+52.9%	178,8 k €	-4.5%	187,2 k €	-7.1%	201,6 k €	-17.9%	245,6 k €	+6.4%	230,9 k €	+84.1%	125,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		118 519,0 ETP	-5.4%	125 289,0 ETP	-0.2%	125 490,0 ETP	+8.9%	115 182,0 ETP	+76.8%	65 153,0 ETP	-58.1%	155 546,0 ETP	+10496%	1 468,0 ETP	+31813%	4,6 ETP	+2.2%	4,5 ETP	-35.7%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Carine Thomas

Director · since 25 mars 2019

Active

Dominique Collignon

Director · since 16 février 1988

Active

Ended mandates

Carine Thomas

Director · since 29 novembre 2023

Ended

Dominique Collignon

Director · since 29 novembre 2023

Ended

DOMINIQUE COLLIGNON

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
European Youth Championship 92● Active	0445.538.123

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/09/2025	30/08/2024	17/07/2023	31/08/2022	31/08/2021
General meeting	31/03/2026	28/08/2025	26/03/2024	30/06/2023	30/06/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/03/2026	31/08/2026	French	PDF
Micro model	31/12/2024	28/08/2025	23/09/2025	French	PDF
Micro model	31/12/2023	26/03/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	17/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/03/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/03/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	25/03/2019	13/05/2019	French	PDF
Abridged model	31/12/2017	27/03/2018	30/04/2018	French	PDF
Micro model	31/12/2016	28/03/2017	18/04/2017	French	PDF
Abridged model	31/12/2015	29/03/2016	19/04/2016	French	PDF
Abridged model	31/12/2014	31/03/2015	15/05/2015	French	PDF
Abridged model	31/12/2013	25/03/2014	19/07/2014	French	PDF
Abridged model	31/12/2012	25/03/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	29/03/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	30/03/2010	18/05/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	24/04/2009	French	PDF
Abridged model	31/12/2007	26/03/2008	08/05/2008	French	PDF
Abridged model	31/12/2006	27/03/2007	02/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Carine Thomas

Director · since 25 mars 2019

Active

Dominique Collignon

Director · since 16 février 1988

Active

Ended mandates

Carine Thomas

Director · since 29 novembre 2023

Ended

Dominique Collignon

Director · since 29 novembre 2023

Ended

DOMINIQUE COLLIGNON

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates14/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/01/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/05/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/03/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,6 k €↑
2024
Annual accounts 20248,5 k €↓
2023
Annual accounts 202348,8 k €↓
2022
Annual accounts 202269,3 k €↑
2021
Annual accounts 20212,7 k €↑
2020
Annual accounts 2020-46,9 k €↓
2019
Annual accounts 20198,3 k €↓
2018
Annual accounts 201831,6 k €↑
2017
Annual accounts 201725,5 k €↑
2016
Annual accounts 2016-15,6 k €↓
2015
Annual accounts 201525,4 k €↑
2014
Annual accounts 2014-7,6 k €↑
2013
Annual accounts 2013-24 k €↓
2012
Annual accounts 20125,4 k €↓
2011
Annual accounts 201123,7 k €↑
2010
Annual accounts 2010-11,6 k €↑
2009
Annual accounts 2009-28,2 k €↓
2008
Annual accounts 20082,1 k €↑
2007
Annual accounts 2007-575 €↓
2006
Annual accounts 200627,7 k €
08/02/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMEGI

Overview

What does COMEGI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline