ACTIVE

ADMINOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,2 k €

-54.1% YoY

Gross margin

497,9 k €

+2183.8% YoY

Equity

2,1 M €

+4.1% YoY

Workforce

3,1 ETP

0.0% YoY

What does ADMINOR do?

ADMINOR is a Public limited company incorporated in 1988. Its main activity is: Printing of newspapers. Its registered office is in Pont-à-Celles. It employs on average 3,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.333.939

Incorporation

03/02/1988

Legal form

Public limited company

Registered office

Rue du Village(OB) 76
6230 Pont-à-Celles · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Average workforce

3,1 ETP

Activities (NACE)

18110Printing of newspapers· main 18110Printing of newspapers 22210Manufacture of plastic plates, sheets, tubes and profiles 22120Manufacture of rubber products 58120Publishing of directories and mailing lists 58130Publishing of newspapers

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	497,9 k €	+2184%	21,8 k €	-96.3%	582,7 k €	-29.8%	830,5 k €	-49.7%	1,7 M €	+5.6%	1,6 M €	+117%	720,4 k €	-28.1%	1,0 M €	+2.6%	976,5 k €	-24.4%	1,3 M €	+17.6%	1,1 M €	-21.3%	1,4 M €	-9.4%	1,5 M €	-1.1%	1,6 M €	+5.8%	1,5 M €	-1.4%	1,5 M €	-14.8%	1,8 M €	-9.8%	1,9 M €	-10.1%	2,2 M €
EBITDA	198,0 k €	+164%	-308,4 k €	-268%	183,5 k €	-66.5%	548,1 k €	-2.9%	564,4 k €	+2198%	24,6 k €	+115%	11,4 k €	-88.4%	98,1 k €	+183%	34,7 k €	-74.3%	134,9 k €	+352%	29,8 k €	-79.3%	144,0 k €	+23.9%	116,2 k €	+45.6%	79,8 k €	-60.3%	201,3 k €	+23.5%	162,9 k €	-65.8%	476,6 k €	-2.8%	490,5 k €	-11.4%	553,4 k €
Operating result	101,9 k €	+2590%	-4,1 k €	-100%	1,1 M €	+2237%	46,1 k €	+120%	20,9 k €	-6.2%	22,3 k €	+1679%	-1,4 k €	-102%	82,4 k €	+390%	16,8 k €	-86.8%	127,3 k €	+410%	-41,0 k €	-187%	47,1 k €	+641%	-8,7 k €	+89.6%	-83,9 k €	-257%	53,4 k €	+145%	-118,3 k €	-192%	129,1 k €	+85.6%	69,5 k €	-30.8%	100,5 k €
Net result	83,2 k €	-54.1%	181,3 k €	-61.3%	468,9 k €	+7909%	5,9 k €	+101%	2,9 k €	+33.9%	2,2 k €	-18.9%	2,7 k €	-91.9%	33,0 k €	+356%	7,2 k €	-7.8%	7,8 k €	+3.9%	7,6 k €	-37.1%	12,0 k €	+2084%	550,4 €	-94.4%	9,8 k €	+256%	2,7 k €	-69.5%	9,0 k €	-87.1%	69,8 k €	+3333%	2,0 k €	-86.8%	15,4 k €
Balance sheet
Equity	2,1 M €	+4.1%	2,0 M €	+9.9%	1,8 M €	+34.3%	1,4 M €	+0.4%	1,4 M €	+0.2%	1,4 M €	+0.2%	1,4 M €	+0.2%	1,4 M €	+2.5%	1,3 M €	+0.5%	1,3 M €	+0.6%	1,3 M €	+0.6%	1,3 M €	+0.9%	1,3 M €	+0.0%	1,3 M €	+0.8%	1,3 M €	+0.2%	1,3 M €	+0.7%	1,3 M €	+6.8%	1,2 M €	+0.2%	1,2 M €
Total assets	2,4 M €	+1.8%	2,3 M €	-21.4%	3,0 M €	-24.5%	3,9 M €	+26.5%	3,1 M €	+36.4%	2,3 M €	+49.4%	1,5 M €	-14.2%	1,8 M €	-6.2%	1,9 M €	-2.2%	1,9 M €	-0.3%	1,9 M €	+13.4%	1,7 M €	-2.9%	1,8 M €	-20.9%	2,2 M €	-17.6%	2,7 M €	+1.1%	2,7 M €	-12.1%	3,0 M €	-17.4%	3,7 M €	-1.0%	3,7 M €
Cash	957,9 k €	-42.7%	1,7 M €	+41.3%	1,2 M €	+16.2%	1,0 M €	-2.0%	1,0 M €	-40.2%	1,7 M €	+683%	221,8 k €	+4.2%	212,8 k €	+9.9%	193,6 k €	+43.0%	135,4 k €	+135%	57,7 k €	-24.9%	76,9 k €	-28.5%	107,5 k €	-63.9%	298,1 k €	+56.8%	190,1 k €	-34.2%	289,0 k €	+62.8%	177,5 k €	-12.4%	202,7 k €	-63.8%	559,6 k €
Debts	225,3 k €	+15.7%	194,8 k €	-61.2%	502,5 k €	-39.9%	836,1 k €	+70.8%	489,4 k €	+132%	210,7 k €	+29.6%	162,6 k €	-60.9%	416,3 k €	-26.4%	565,5 k €	-8.2%	615,9 k €	-2.1%	628,9 k €	+54.1%	408,1 k €	-13.4%	471,0 k €	-49.7%	936,1 k €	-34.0%	1,4 M €	+38.6%	1,0 M €	-9.0%	1,1 M €	-20.3%	1,4 M €	+5.9%	1,3 M €
Other
Workforce	3,1 ETP	0.0%	3,1 ETP	-31.1%	4,5 ETP	-21.1%	5,7 ETP	+1.8%	5,6 ETP	-17.6%	6,8 ETP	-42.9%	11,9 ETP	-26.5%	16,2 ETP	-6.4%	17,3 ETP	-4.4%	18,1 ETP	-3.7%	18,8 ETP	-14.5%	22,0 ETP	-24.1%	29,0 ETP	-4.0%	30,2 ETP	-2.3%	30,9 ETP	-3.1%	31,9 ETP	+6.3%	30,0 ETP	-11.0%	33,7 ETP	-1.7%	34,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Claudine Robert

Director · since 19 août 2019

Active

Pierre Delferrière

Managing director · since 19 août 2019

Active

Ended mandates

Claudine Robert

Director · since 01 juin 2018

Ended

Pierre Delferrière

Managing director · since 01 juin 2018

Ended

Claudine Robert

Director · since 01 juin 2017 · until 01 juin 2023

Ended

Pierre Delferrière

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Immobilière DELFERRIERE Pierre● Active	0442.539.239
POST-UP● Active	0877.733.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/08/2024	24/07/2023	04/08/2022	20/08/2021
General meeting	01/06/2026	01/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	04/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	01/06/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Claudine Robert

Director · since 19 août 2019

Active

Pierre Delferrière

Managing director · since 19 août 2019

Active

Ended mandates

Claudine Robert

Director · since 01 juin 2018

Ended

Pierre Delferrière

Managing director · since 01 juin 2018

Ended

Claudine Robert

Director · since 01 juin 2017 · until 01 juin 2023

Ended

Pierre Delferrière

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2019
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates16/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2005
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,2 k €↓
2024
Annual accounts 2024181,3 k €↓
2023
Annual accounts 2023468,9 k €↑
2022
Annual accounts 20225,9 k €↑
2021
Annual accounts 20212,9 k €↑
2020
Annual accounts 20202,2 k €↓
2019
Annual accounts 20192,7 k €↓
2018
Annual accounts 201833,0 k €↑
2017
Annual accounts 20177,2 k €↓
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20157,6 k €↓
2014
Annual accounts 201412,0 k €↑
2013
Annual accounts 2013550,4 €↓
2012
Annual accounts 20129,8 k €↑
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 20109,0 k €↓
2009
Annual accounts 200969,8 k €↑
2007
Annual accounts 20072,0 k €↓
2006
Annual accounts 200615,4 k €
03/02/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMINOR

Overview

What does ADMINOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline