GRANIT INTER
0433.334.038 · rovalta.com · 22/09/2026
ACTIVE
GRANIT INTER
Financial year 2025 · closed on 31/12/2025
Net result
444,8 k €
+127.0% YoY
Revenue
26,9 M €
+6.3% YoY
Equity
8,7 M €
+6.2% YoY
Workforce
69,7 ETP
-3.9% YoY
Overview
What does GRANIT INTER do?
GRANIT INTER is a Public limited company incorporated in 1988. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Charleroi. It employs on average 69,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.334.038
Incorporation
02/01/1988
Legal form
Public limited company
Registered office
Rue Robesse 2
6041 Charleroi · WallonieSee on map
6041 Charleroi · WallonieSee on map
Contributed capital
1 322 535,69 €
Latest accounts
31/12/2025
Average workforce
69,7 ETP
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 26,9 M € | +6.3% | 25,3 M € | -1.5% | 25,6 M € | +1.0% | 25,4 M € | -1.6% | 25,8 M € | +27.4% | 20,2 M € | +3.4% | 19,6 M € | +11.9% | 17,5 M € | -2.5% | 17,9 M € | +5.3% | 17 M € | +6.4% | 16 M € | +4.5% | 15,3 M € | +2.1% | 15 M € | +4.7% | 14,3 M € | +6.0% | 13,5 M € | +10.5% | 12,2 M € | +5.2% | 11,6 M € | -2.8% | 12 M € | +2.3% | 11,7 M € | +22.0% | 9,6 M € |
| EBITDA | 1,5 M € | +37.8% | 1,1 M € | -12.1% | 1,2 M € | -29.2% | 1,7 M € | -29.8% | 2,5 M € | +53.1% | 1,6 M € | +9.0% | 1,5 M € | +14.4% | 1,3 M € | -13.0% | 1,5 M € | +7.8% | 1,4 M € | +30.9% | 1,1 M € | -12.3% | 1,2 M € | +10.0% | 1,1 M € | +53.6% | 714,5 k € | -36.0% | 1,1 M € | +28.2% | 871,4 k € | -16.3% | 1 M € | -5.9% | 1,1 M € | +7.5% | 1 M € | +30.7% | 787,8 k € |
| Operating result | 714,5 k € | +77.2% | 403,2 k € | -35.9% | 629,5 k € | -28.9% | 885,4 k € | -41.7% | 1,5 M € | +84.6% | 821,8 k € | +15.7% | 710,4 k € | +14.2% | 621,8 k € | -28.3% | 866,7 k € | +36.5% | 634,9 k € | +24.0% | 511,8 k € | -17.5% | 620,5 k € | +13.1% | 548,8 k € | +161% | 210,5 k € | -50.2% | 422,7 k € | +8.4% | 390 k € | -31.5% | 569 k € | +1.1% | 562,9 k € | +5.0% | 536,2 k € | +53.8% | 348,7 k € |
| Net result | 444,8 k € | +127% | 196 k € | -44.2% | 351 k € | -38.5% | 570,6 k € | -45.7% | 1,1 M € | +85.5% | 566,9 k € | +25.4% | 452,2 k € | +22.0% | 370,6 k € | -26.8% | 506,6 k € | +39.2% | 363,9 k € | +22.4% | 297,3 k € | -12.2% | 338,5 k € | +8.6% | 311,7 k € | +112% | 147,1 k € | -23.2% | 191,6 k € | +31.1% | 146,2 k € | -46.8% | 274,7 k € | +19.8% | 229,2 k € | +7.7% | 212,8 k € | +35.8% | 156,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 8,7 M € | +6.2% | 8,2 M € | +2.1% | 8 M € | +4.5% | 7,7 M € | +7.6% | 7,1 M € | +16.3% | 6,1 M € | +10.4% | 5,6 M € | +7.9% | 5,1 M € | +7.8% | 4,8 M € | +11.1% | 4,3 M € | +10.2% | 3,9 M € | +8.0% | 3,6 M € | +11.6% | 3,2 M € | +9.0% | 3 M € | +4.3% | 2,8 M € | +11.3% | 2,6 M € | +4.2% | 2,5 M € | +13.7% | 2,2 M € | +11.7% | 1,9 M € | +10.9% | 1,7 M € |
| Total assets | 14,2 M € | -1.4% | 14,3 M € | -3.9% | 14,9 M € | +2.4% | 14,6 M € | +7.1% | 13,6 M € | +8.5% | 12,6 M € | -2.3% | 12,8 M € | +1.7% | 12,6 M € | -1.5% | 12,8 M € | +15.3% | 11,1 M € | +7.4% | 10,4 M € | -5.8% | 11 M € | +0.6% | 10,9 M € | +13.6% | 9,6 M € | +0.8% | 9,5 M € | +9.3% | 8,7 M € | +12.7% | 7,7 M € | -3.7% | 8 M € | -2.8% | 8,3 M € | +15.2% | 7,2 M € |
| Cash | 763,5 k € | -46.5% | 1,4 M € | +31.8% | 1,1 M € | +88.0% | 575,8 k € | -30.6% | 829,2 k € | -16.7% | 994,9 k € | +25.4% | 793,6 k € | +37.0% | 579,1 k € | -47.5% | 1,1 M € | +73.9% | 634,5 k € | +5.7% | 600,2 k € | -7.0% | 645,6 k € | +45.9% | 442,4 k € | +99.2% | 222,1 k € | -70.0% | 740,1 k € | +108% | 355,1 k € | -37.2% | 565,4 k € | +32.3% | 427,3 k € | -32.5% | 633,4 k € | +115% | 295 k € |
| Debts | 5,5 M € | -11.4% | 6,2 M € | -10.9% | 6,9 M € | +0.1% | 6,9 M € | +6.5% | 6,5 M € | +1.1% | 6,4 M € | -11.9% | 7,3 M € | -2.6% | 7,5 M € | -7.1% | 8,1 M € | +18.0% | 6,8 M € | +5.8% | 6,5 M € | -12.6% | 7,4 M € | -3.9% | 7,7 M € | +15.7% | 6,6 M € | -0.3% | 6,7 M € | +8.8% | 6,1 M € | +17.1% | 5,2 M € | -9.7% | 5,8 M € | -7.4% | 6,2 M € | +17.4% | 5,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 69,7 ETP | -3.9% | 72,5 ETP | -0.7% | 73,0 ETP | +0.1% | 72,9 ETP | +5.0% | 69,4 ETP | +12.3% | 61,8 ETP | +6.9% | 57,8 ETP | +2.5% | 56,4 ETP | +3.1% | 54,7 ETP | -0.4% | 54,9 ETP | -3.5% | 56,9 ETP | +0.4% | 56,7 ETP | +2.9% | 55,1 ETP | -8.8% | 60,4 ETP | +5.6% | 57,2 ETP | +11.1% | 51,5 ETP | +1.8% | 50,6 ETP | +1.4% | 49,9 ETP | +11.4% | 44,8 ETP | +5.7% | 42,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 30 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2026 | 18/06/2025 | 12/06/2024 | 03/07/2023 | 04/07/2022 | 24/06/2021 |
| General meeting | 06/06/2026 | 10/06/2025 | 10/06/2024 | 24/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 06/06/2026 | 10/06/2026 | French | |
| Full model | 31/12/2024 | 10/06/2025 | 18/06/2025 | French | |
| Full model | 31/12/2023 | 10/06/2024 | 12/06/2024 | French | |
| Full model | 31/12/2022 | 24/06/2023 | 03/07/2023 | French | |
| Full model | 31/12/2021 | 04/06/2022 | 04/07/2022 | French | |
| Full model | 31/12/2020 | 05/06/2021 | 24/06/2021 | French | |
| Full model | 31/12/2019 | 06/06/2020 | 17/06/2020 | French | |
| Full model | 31/12/2018 | 01/06/2019 | 20/06/2019 | French | |
| Full model | 31/12/2017 | 02/06/2018 | 13/06/2018 | French | |
| Full model | 31/12/2016 | 03/06/2017 | 27/06/2017 | French | |
| Full model | 31/12/2015 | 04/06/2016 | 22/06/2016 | French | |
| Full model | 31/12/2014 | 06/06/2015 | 24/06/2015 | French | |
| Full model | 31/12/2013 | 07/06/2014 | 23/06/2014 | French | |
| Full model | 31/12/2012 | 01/06/2013 | 03/06/2013 | French | |
| Full model | 31/12/2011 | 02/06/2012 | 21/06/2012 | French | |
| Full model | 31/12/2010 | 04/06/2011 | 16/06/2011 | French | |
| Full model | 31/12/2009 | 05/06/2010 | 29/06/2010 | French | |
| Full model | 31/12/2008 | 06/06/2009 | 15/06/2009 | French | |
| Full model | 31/12/2007 | 07/06/2008 | 01/07/2008 | French | |
| Full model | 31/12/2006 | 02/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 30 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/04/2025DEMISSIONS, NOMINATIONS
- Mandates25/10/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates08/11/2021DEMISSIONS, NOMINATIONS
- Mandates02/09/2020DEMISSIONS, NOMINATIONS
- Mandates04/12/2018DEMISSIONS, NOMINATIONS
- Mandates21/12/2017DEMISSIONS, NOMINATIONS
- Mandates20/08/2014DEMISSIONS, NOMINATIONS
- Mandates19/12/2012DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025444,8 k €↑
- 2024Annual accounts 2024196 k €↓
- 2023Annual accounts 2023351 k €↓
- 2022Annual accounts 2022570,6 k €↓
- 2021Annual accounts 20211,1 M €↑
- 2020Annual accounts 2020566,9 k €↑
- 2019Annual accounts 2019452,2 k €↑
- 2018Annual accounts 2018370,6 k €↓
- 2017Annual accounts 2017506,6 k €↑
- 2016Annual accounts 2016363,9 k €↑
- 2015Annual accounts 2015297,3 k €↓
- 2014Annual accounts 2014338,5 k €↑
- 2013Annual accounts 2013311,7 k €↑
- 2012Annual accounts 2012147,1 k €↓
- 2011Annual accounts 2011191,6 k €↑
- 2010Annual accounts 2010146,2 k €↓
- 2009Annual accounts 2009274,7 k €↑
- 2008Annual accounts 2008229,2 k €↑
- 2007Annual accounts 2007212,8 k €↑
- 2006Annual accounts 2006156,7 k €
- 02/01/1988IncorporationPublic limited company