NORMAL SITUATION

IGELSI

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

16,9 k €

+251.6% YoY

Revenue

46,9 k €

+21.7% YoY

Equity

100 k €

+20.3% YoY

Company — Normal situation.

What does IGELSI do?

IGELSI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.370.759

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	46,9 k €	+21.7%	38,5 k €	-4.9%	40,5 k €	-13.0%	46,6 k €	+5.4%	44,2 k €	-6.9%	47,5 k €	+10.9%	42,8 k €	-2.1%	43,7 k €	-13.9%	50,7 k €	+54.7%	32,8 k €	+1.0%	32,5 k €	-20.4%	40,8 k €	+12.4%	36,3 k €	+8.4%	33,5 k €	-23.8%	44 k €	+16.4%	37,8 k €
EBITDA	29,8 k €	+75.9%	16,9 k €	+1.5%	16,7 k €	-33.9%	25,2 k €	+3.9%	24,3 k €	+2003%	1,2 k €	-94.8%	22,3 k €	-9.0%	24,5 k €	-14.0%	28,5 k €	+69.2%	16,8 k €	+16.6%	14,4 k €	-37.8%	23,2 k €	+31.2%	17,7 k €	+60.0%	11,1 k €	-47.9%	21,2 k €	+13.7%	18,7 k €
Operating result	22,8 k €	+129%	10 k €	+2.4%	9,8 k €	-57.4%	22,9 k €	+4.1%	22 k €	+1539%	-1,5 k €	-107%	20,7 k €	+11.4%	18,6 k €	-18.8%	22,9 k €	+99.3%	11,5 k €	+32.4%	8,7 k €	-52.2%	18,1 k €	+5.8%	17,1 k €	+71.1%	10 k €	-50.4%	20,1 k €	+18.5%	17 k €
Net result	16,9 k €	+252%	4,8 k €	-26.4%	6,5 k €	-65.2%	18,8 k €	+10.0%	17,1 k €	+4262%	391 €	-95.8%	9,3 k €	+31.5%	7,1 k €	-29.7%	10,1 k €	+34.4%	7,5 k €	-14.6%	8,8 k €	-21.8%	11,2 k €	+458%	2 k €	-80.5%	10,3 k €	-43.9%	18,4 k €	+610%	2,6 k €
Balance sheet
Equity	100 k €	+20.3%	83,1 k €	+6.1%	78,3 k €	+9.1%	71,8 k €	-13.5%	83 k €	+25.9%	65,9 k €	-15.0%	77,5 k €	-3.3%	80,2 k €	-0.1%	80,3 k €	+3.7%	77,5 k €	+0.4%	77,2 k €	+12.9%	68,4 k €	+1.9%	67,1 k €	+0.0%	67,1 k €	+8.6%	61,8 k €	+19.1%	51,9 k €
Total assets	103,9 k €	+25.1%	83,1 k €	+4.8%	79,3 k €	-22.6%	102,5 k €	+22.7%	83,5 k €	+24.0%	67,3 k €	-16.5%	80,6 k €	-11.6%	91,2 k €	-3.4%	94,5 k €	-5.0%	99,4 k €	-1.2%	100,6 k €	-10.9%	113 k €	+35.4%	83,4 k €	+1.7%	82 k €	-7.0%	88,2 k €	+4.7%	84,3 k €
Cash	33 k €	+107%	15,9 k €	+408%	3,1 k €	-66.6%	9,4 k €	+93.5%	4,9 k €	-29.6%	6,9 k €	-14.3%	8 k €	+72.6%	4,7 k €	+18.6%	3,9 k €	+1279%	285 €	-43.7%	506 €	-37.5%	810 €	-54.9%	1,8 k €	-50.2%	3,6 k €	-9.5%	4 k €	+4.4%	3,8 k €
Debts	4 k €		–		993 €	-96.8%	30,7 k €	+6216%	486 €	-64.9%	1,4 k €	-54.4%	3 k €	-72.3%	11 k €	-22.2%	14,1 k €	-35.6%	21,9 k €	-6.6%	23,5 k €	-47.4%	44,6 k €	+174%	16,3 k €	+9.2%	14,9 k €	-10.9%	16,7 k €	-14.0%	19,4 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

ARMAND LANNIAUX

Director

Active

Ended mandates

ARMAND LANNIAUX

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2022	01/07/2021	31/07/2020	09/06/2019	23/06/2018	20/06/2017
General meeting	12/02/2022	12/06/2021	13/06/2020	08/06/2019	09/06/2018	10/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

29 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	12/02/2022	08/04/2022	French	PDF
Micro model	31/12/2020	12/06/2021	01/07/2021	French	PDF
Micro modelCorrection	31/12/2019	13/06/2020	31/07/2020	French	PDF
Micro model	31/12/2019	13/06/2020	25/06/2020	French	PDF
Micro model	31/12/2018	08/06/2019	09/06/2019	French	PDF
Micro model	31/12/2017	09/06/2018	23/06/2018	French	PDF
Micro model	31/12/2016	10/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	09/06/2013	22/06/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	30/07/2007	French	PDF
Abridged model	31/12/2005	10/06/2006	26/07/2006	French	PDF
Abridged model	31/12/2004	18/06/2005	30/06/2005	French	PDF
Abridged model	31/12/2003	22/05/2004	29/10/2004	French	PDF
Abridged model	31/12/2002	24/05/2003	21/11/2003	French	PDF
Abridged model	31/12/1999	26/05/2000	13/10/2000	French	PDF
Abridged model	31/12/1998	28/05/1999	30/07/1999	French	PDF
Abridged model	31/12/1996	28/05/1997	30/07/1999	French	PDF

View all 29 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

ARMAND LANNIAUX

Director

Active

Ended mandates

ARMAND LANNIAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/04/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202116,9 k €↑
2020
Annual accounts 20204,8 k €↓
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201818,8 k €↑
2017
Annual accounts 201717,1 k €↑
2016
Annual accounts 2016391 €↓
2015
Annual accounts 20159,3 k €↑
2014
Annual accounts 20147,1 k €↓
2013
Annual accounts 201310,1 k €↑
2012
Annual accounts 20127,5 k €↓
2011
Annual accounts 20118,8 k €↓
2010
Annual accounts 201011,2 k €↑
2009
Annual accounts 20092 k €↓
2008
Annual accounts 200810,3 k €↓
2007
Annual accounts 200718,4 k €↑
2006
Annual accounts 20062,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IGELSI

Overview

What does IGELSI do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline