NORMAL SITUATION

V en O TOOLS

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

598,1 k €

+2050.9% YoY

Gross margin

896,6 k €

+1615.7% YoY

Equity

781,6 k €

+326.0% YoY

Company — Normal situation.

What does V en O TOOLS do?

V en O TOOLS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.401.641

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	896,6 k €	+1616%	52,3 k €	-10.3%	58,3 k €	+11.0%	52,5 k €	+118%	24,1 k €	-0.1%	24,1 k €	-54.9%	53,3 k €	+1.7%	52,5 k €	+5.3%	49,8 k €	-1.0%	50,3 k €	+17.0%	43 k €	-3.6%	44,6 k €	-8.2%	48,6 k €	+15.0%	42,2 k €	+54.5%	27,3 k €	+137%	11,5 k €	-68.4%	36,5 k €
EBITDA	888,4 k €	+1775%	47,4 k €	-11.2%	53,3 k €	+12.1%	47,6 k €	+146%	19,3 k €	+2.9%	18,8 k €	-61.0%	48,1 k €	+11.0%	43,4 k €	-2.5%	44,5 k €	-0.9%	44,9 k €	+18.9%	37,7 k €	-5.9%	40,1 k €	-9.3%	44,2 k €	+16.2%	38,1 k €	+63.9%	23,2 k €	+204%	7,6 k €	-76.6%	32,6 k €
Operating result	888,4 k €	+2033%	41,7 k €	-13.8%	48,3 k €	+32.8%	36,4 k €	+346%	8,2 k €	+7.1%	7,6 k €	-81.4%	41 k €	+15.9%	35,4 k €	-19.0%	43,6 k €	+0.5%	43,4 k €	+19.6%	36,3 k €	-4.9%	38,1 k €	-9.8%	42,3 k €	+30.0%	32,5 k €	+97.1%	16,5 k €	+311%	-7,8 k €	-146%	17 k €
Net result	598,1 k €	+2051%	27,8 k €	-24.4%	36,8 k €	+49.9%	24,6 k €	+443%	4,5 k €	-3.4%	4,7 k €	-82.7%	27 k €	+16.8%	23,1 k €	-22.2%	29,7 k €	-3.3%	30,8 k €	+20.5%	25,5 k €	-7.3%	27,5 k €	-3.3%	28,5 k €	+34.9%	21,1 k €	+53.4%	13,8 k €	+299%	-6,9 k €	-165%	10,7 k €
Balance sheet
Equity	781,6 k €	+326%	183,5 k €	+17.9%	155,7 k €	+1.2%	153,9 k €	+19.0%	129,3 k €	+3.0%	125,6 k €	+0.1%	125,4 k €	+1.6%	123,4 k €	+0.1%	123,2 k €	+4.0%	118,5 k €	+5.1%	112,7 k €	+0.5%	112,2 k €	+2.3%	109,7 k €	+35.1%	81,2 k €	+35.1%	60,1 k €	+29.7%	46,3 k €	-13.0%	53,2 k €
Total assets	1,1 M €	+469%	189,1 k €	-1.9%	192,8 k €	+22.6%	157,2 k €	+15.8%	135,7 k €	-0.3%	136,1 k €	-17.9%	165,8 k €	+4.4%	158,9 k €	-3.5%	164,6 k €	+5.4%	156,2 k €	+5.8%	147,7 k €	-6.6%	158 k €	+16.6%	135,5 k €	+46.1%	92,7 k €	+45.9%	63,5 k €	+37.1%	46,3 k €	-27.1%	63,6 k €
Cash	1,1 M €	+649%	141,9 k €	+0.8%	140,9 k €	+23.4%	114,1 k €	+31.1%	87,1 k €	+12.0%	77,7 k €	-37.0%	123,4 k €	+21.7%	101,4 k €	-27.9%	140,6 k €	+4.9%	134,1 k €	+7.9%	124,3 k €	-6.7%	133,3 k €	+18.4%	112,6 k €	+71.8%	65,5 k €	+78.8%	36,6 k €	+249%	10,5 k €	+8.6%	9,7 k €
Debts	294,5 k €	+5156%	5,6 k €	-84.9%	37,2 k €	+1007%	3,4 k €	-47.6%	6,4 k €	-39.0%	10,5 k €	-74.0%	40,5 k €	+13.9%	35,5 k €	-14.1%	41,3 k €	+9.6%	37,7 k €	+8.0%	34,9 k €	-23.8%	45,9 k €	+77.4%	25,8 k €	+124%	11,5 k €	+234%	3,4 k €		–		10,3 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

JEAN VAN OPSTAL

Director

Active

Ended mandates

JEAN VAN OPSTAL

Manager

Ended

JEAN-MARIE VAN OPSTAL

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/02/2023	28/06/2022	09/07/2021	22/07/2020	28/06/2019	05/07/2018
General meeting	01/02/2023	24/06/2022	25/06/2021	26/06/2020	28/06/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	01/02/2023	17/02/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	09/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	22/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	31/05/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	19/06/2007	Dutch	PDF
Abridged model	31/12/2005	26/05/2006	02/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	23/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	29/06/2004	Dutch	PDF
Abridged model	31/12/2002	30/05/2003	25/06/2003	Dutch	PDF
Abridged model	31/12/2001	31/05/2002	19/06/2002	Dutch	PDF
Abridged model	31/12/2000	30/05/2001	28/06/2001	Dutch	PDF
Abridged model	31/12/1999	26/05/2000	05/06/2000	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

JEAN VAN OPSTAL

Director

Active

Ended mandates

JEAN VAN OPSTAL

Manager

Ended

JEAN-MARIE VAN OPSTAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/04/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022598,1 k €↑
2021
Annual accounts 202127,8 k €↓
2020
Annual accounts 202036,8 k €↑
2019
Annual accounts 201924,6 k €↑
2018
Annual accounts 20184,5 k €↓
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 201627 k €↑
2015
Annual accounts 201523,1 k €↓
2014
Annual accounts 201429,7 k €↓
2013
Annual accounts 201330,8 k €↑
2012
Annual accounts 201225,5 k €↓
2011
Annual accounts 201127,5 k €↓
2010
Annual accounts 201028,5 k €↑
2009
Annual accounts 200921,1 k €↑
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 2007-6,9 k €↓
2006
Annual accounts 200610,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V en O TOOLS

Overview

What does V en O TOOLS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline