ACTIVE

SEBUCO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
8,8 k €
-36.3% YoY
Revenue
303,7 k €
-23.4% YoY
Equity
201,6 k €
+4.6% YoY
Workforce
1,0 ETP
0.0% YoY

What does SEBUCO do?

SEBUCO is a Private limited company incorporated in 1988. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Floreffe. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.402.829
Incorporation
15/02/1988
Legal form
Private limited company
Registered office
Rue du Fayt, Soye 21 box A
5150 Floreffe · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59202Sound recording and music publishing activities59202Sound recording and music publishing activities93299Other amusement and recreation activities93299Other amusement and recreation activities
Joint committees (1)
  • 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue303,7 k €396,6 k €377,1 k €208,5 k €284,5 k €328,5 k €377 k €278,8 k €299,9 k €594,1 k €567,7 k €427,7 k €314,1 k €322,7 k €232,5 k €395,6 k €253,4 k €329,9 k €390,3 k €
EBITDA28,3 k €46 k €27,3 k €23,3 k €18,1 k €12,3 k €53,9 k €19 k €23,1 k €84 k €63,1 k €59,1 k €17,6 k €25,9 k €12,6 k €30 k €8,2 k €24,9 k €21,8 k €
Operating result12,7 k €20,3 k €8,9 k €5,8 k €4,4 k €-4,5 k €37,9 k €2,1 k €9,5 k €70,2 k €51,4 k €47,5 k €4,4 k €15 k €-2,3 k €16,4 k €-2,3 k €16,8 k €15,8 k €
Net result8,8 k €13,8 k €5,6 k €3,9 k €3,1 k €-16,4 k €36,3 k €-3 k €-12 k €52,7 k €35 k €42,9 k €-447 €14,4 k €-9,7 k €14,6 k €-10,1 k €10,8 k €13,9 k €
Balance sheet
Equity201,6 k €192,8 k €179 k €173,4 k €169,5 k €166,4 k €182,8 k €146,5 k €149,5 k €161,5 k €108,8 k €73,8 k €30,9 k €31,4 k €17 k €26,7 k €12 k €22,1 k €11,3 k €
Total assets232 k €228,8 k €223,9 k €200,1 k €205,8 k €193,3 k €215,8 k €208,6 k €193,6 k €199,6 k €153,1 k €112,4 k €115,8 k €99,3 k €82,3 k €89 k €93,5 k €92,9 k €114 k €
Cash158 k €122,2 k €121,1 k €79,4 k €109,2 k €110,1 k €125,2 k €93,1 k €115,7 k €139,5 k €––38,9 k €1,6 k €3,7 k €13,8 k €13,5 k €7,9 k €45,6 k €
Debts30,4 k €35,9 k €44,9 k €26,7 k €36,3 k €26,9 k €33,1 k €62,1 k €44,1 k €34,9 k €41,2 k €38,6 k €84,8 k €67,9 k €65,3 k €62,3 k €81,5 k €70,8 k €72,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,3 ETP–––––––––0,1 ETP0,1 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

FRANCOIS HUBAUX

Mandate

Active
JEAN-FRANCOIS SEVRIN

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
PSMJ● Active
0727.433.385
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/12/202518/01/202518/12/202328/12/202219/01/202204/01/2021
General meeting21/11/202522/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202521/11/202521/12/2025FrenchPDF
Abridged model30/06/202422/11/202418/01/2025FrenchPDF
Abridged model30/06/202324/11/202318/12/2023FrenchPDF
Abridged model30/06/202225/11/202228/12/2022FrenchPDF
Abridged model30/06/202126/11/202119/01/2022FrenchPDF
Abridged model30/06/202027/11/202004/01/2021FrenchPDF
Abridged model30/06/201922/11/201909/01/2020FrenchPDF
Abridged model30/06/201823/11/201809/01/2019FrenchPDF
Abridged model30/06/201724/11/201708/01/2018FrenchPDF
Abridged model30/06/201625/11/201603/01/2017FrenchPDF
Abridged model30/06/201527/11/201507/01/2016FrenchPDF
Abridged model30/06/201428/11/201411/01/2015FrenchPDF
Abridged model30/06/201322/11/201331/01/2014FrenchPDF
Abridged model30/06/201223/11/201230/01/2013FrenchPDF
Abridged model30/06/201125/11/201110/05/2012FrenchPDF
Abridged model30/06/201026/11/201009/02/2011FrenchPDF
Abridged model30/06/200926/11/200912/02/2010FrenchPDF
Abridged model30/06/200827/11/200816/01/2009FrenchPDF
Abridged model30/06/200722/11/200712/03/2008FrenchPDF
Abridged model30/06/200623/11/200605/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

FRANCOIS HUBAUX

Mandate

Active
JEAN-FRANCOIS SEVRIN

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates19/01/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,8 k €↓
  2. 2024
    Annual accounts 202413,8 k €↑
  3. 2023
    Annual accounts 20235,6 k €↑
  4. 2022
    Annual accounts 20223,9 k €↑
  5. 2021
    Annual accounts 20213,1 k €↑
  6. 2020
    Annual accounts 2020-16,4 k €↓
  7. 2019
    Annual accounts 201936,3 k €↑
  8. 2018
    Annual accounts 2018-3 k €↑
  9. 2017
    Annual accounts 2017-12 k €↓
  10. 2016
    Annual accounts 201652,7 k €↑
  11. 2015
    Annual accounts 201535 k €↓
  12. 2014
    Annual accounts 201442,9 k €↑
  13. 2013
    Annual accounts 2013-447 €↓
  14. 2012
    Annual accounts 201214,4 k €↑
  15. 2011
    Annual accounts 2011-9,7 k €↓
  16. 2010
    Annual accounts 201014,6 k €↑
  17. 2009
    Annual accounts 2009-10,1 k €↓
  18. 2008
    Annual accounts 200810,8 k €↓
  19. 2007
    Annual accounts 200713,9 k €
  20. 15/02/1988
    IncorporationPrivate limited company