ACTIVE

AIGEON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,3 k €

+327.6% YoY

Gross margin

103,5 k €

+35.2% YoY

Equity

191,6 k €

+13.1% YoY

What does AIGEON do?

AIGEON is a Private limited company incorporated in 1988. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Visé.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.537.045

Incorporation

01/01/1988

Legal form

Private limited company

Registered office

Rempart des Arquebusiers(VIS) 22
4600 Visé · WallonieSee on map

Contributed capital

20 452,01 €

Latest accounts

31/12/2024

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	103,5 k €	+35.2%	76,5 k €	+9.1%	70,2 k €	+2.1%	68,7 k €	+156%	26,8 k €	-71.3%	93,5 k €	+1.0%	92,5 k €	+3.6%	89,3 k €	+18.9%	75,1 k €	-2.7%	77,2 k €	+5.3%	73,3 k €	+5.7%	69,4 k €	+4.2%	66,6 k €	+9.5%	60,8 k €	+2.6%	59,3 k €	+10.6%	53,6 k €	+15.0%	46,6 k €	-7.0%	50,1 k €	+1.8%	49,2 k €
EBITDA	33,3 k €	+221%	10,4 k €	-38.2%	16,8 k €	-68.5%	53,2 k €	+1190%	4,1 k €	-87.1%	31,9 k €	-2.5%	32,7 k €	+11.0%	29,4 k €	+91.2%	15,4 k €	+38.7%	11,1 k €	-25.3%	14,9 k €	+28.6%	11,6 k €	+24.2%	9,3 k €	-21.3%	11,8 k €	-35.7%	18,4 k €	-20.5%	23,1 k €	+31.6%	17,6 k €	+59.8%	11 k €	-42.7%	19,2 k €
Operating result	27,6 k €	+344%	6,2 k €	-48.7%	12,1 k €	-73.6%	46 k €	+875%	-5,9 k €	-126%	22,5 k €	-2.4%	23,1 k €	+31.3%	17,6 k €	+193%	6 k €	+24.6%	4,8 k €	-36.5%	7,6 k €	+104%	3,7 k €	+1.6%	3,7 k €	-36.9%	5,8 k €	-60.7%	14,8 k €	-14.6%	17,3 k €	+111%	8,2 k €	+413%	1,6 k €	-81.1%	8,4 k €
Net result	22,3 k €	+328%	5,2 k €	-55.9%	11,8 k €	-74.1%	45,6 k €	+873%	-5,9 k €	-134%	17,2 k €	-5.1%	18,1 k €	+41.2%	12,8 k €	+207%	4,2 k €	+18.3%	3,5 k €	-39.6%	5,8 k €	+57.4%	3,7 k €	+11.3%	3,3 k €	-36.4%	5,2 k €	-47.9%	10,1 k €	-26.3%	13,7 k €	+97.2%	6,9 k €	+560%	1,1 k €	-86.1%	7,6 k €
Balance sheet
Equity	191,6 k €	+13.1%	169,4 k €	+3.2%	164,2 k €	+7.7%	152,4 k €	+42.7%	106,8 k €	-5.2%	112,7 k €	+18.0%	95,5 k €	+17.3%	81,4 k €	+18.7%	68,6 k €	+0.4%	68,3 k €	+0.0%	68,3 k €	-0.2%	68,4 k €	+5.7%	64,7 k €	+5.4%	61,4 k €	+4.9%	58,5 k €	+15.1%	50,9 k €	+28.5%	39,6 k €	+21.2%	32,7 k €	+3.3%	31,6 k €
Total assets	218,9 k €	+8.6%	201,5 k €	+5.4%	191,2 k €	+14.5%	167 k €	+49.0%	112,1 k €	-18.5%	137,5 k €	+12.7%	122 k €	+9.7%	111,2 k €	+9.6%	101,5 k €	+16.1%	87,5 k €	-7.1%	94,2 k €	+13.8%	82,8 k €	+3.1%	80,3 k €	-7.9%	87,2 k €	+11.0%	78,6 k €	-0.7%	79,1 k €	+19.2%	66,4 k €	+0.0%	66,3 k €	+0.4%	66,1 k €
Cash	10,9 k €	+98.7%	5,5 k €	+12.0%	4,9 k €	-51.5%	10,1 k €	-23.3%	13,2 k €	+150%	5,3 k €	+101%	2,6 k €	-4.7%	2,8 k €	-36.4%	4,3 k €	-36.8%	6,8 k €	-5.6%	7,3 k €	+8.9%	6,7 k €	-11.9%	7,6 k €	-25.4%	10,1 k €	+52.8%	6,6 k €	-9.3%	7,3 k €	+0.2%	7,3 k €	-24.0%	9,6 k €	-20.4%	12,1 k €
Debts	27,3 k €	-15.1%	32,1 k €	+19.0%	27 k €	+84.6%	14,6 k €	+174%	5,3 k €	-78.5%	24,8 k €	-6.5%	26,5 k €	-11.1%	29,8 k €	-9.4%	32,9 k €	+71.8%	19,2 k €	-26.0%	25,9 k €	+80.8%	14,3 k €	-7.9%	15,5 k €	-39.7%	25,8 k €	+28.8%	20 k €	-29.1%	28,3 k €	+5.5%	26,8 k €	-20.5%	33,7 k €	-2.3%	34,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	+16.7%	1,2 ETP	+33.3%	0,9 ETP	0.0%	0,9 ETP	-30.8%	1,3 ETP	+30.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Alkiviadis RADIS

Director

Active

Konstantinos RADIS

Director

Active

Sokratis RADIS

Director

Active

Ended mandates

Alkiviadis RADIS

Manager

Ended

Konstantinos RADIS

Mandate

Ended

SOCRATES RADIS

Manager

Ended

Sokratis RADIS

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	29/08/2024	05/07/2023	08/07/2022	05/07/2021	08/10/2020
General meeting	02/07/2025	26/08/2024	30/06/2023	01/07/2022	29/06/2021	17/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/07/2025	31/07/2025	French	PDF
Micro model	31/12/2023	26/08/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	05/07/2023	French	PDF
Micro model	31/12/2021	01/07/2022	08/07/2022	French	PDF
Micro model	31/12/2020	29/06/2021	05/07/2021	French	PDF
Micro model	31/12/2019	17/09/2020	08/10/2020	French	PDF
Micro modelCorrection	31/12/2018	04/07/2019	08/10/2020	French	PDF
Micro model	31/12/2018	04/07/2019	26/07/2019	French	PDF
Micro model	31/12/2017	21/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	22/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Alkiviadis RADIS

Director

Active

Konstantinos RADIS

Director

Active

Sokratis RADIS

Director

Active

Ended mandates

Alkiviadis RADIS

Manager

Ended

Konstantinos RADIS

Mandate

Ended

SOCRATES RADIS

Manager

Ended

Sokratis RADIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,3 k €↑
2023
Annual accounts 20235,2 k €↓
2022
Annual accounts 202211,8 k €↓
2021
Annual accounts 202145,6 k €↑
2020
Annual accounts 2020-5,9 k €↓
2019
Annual accounts 201917,2 k €↓
2018
Annual accounts 201818,1 k €↑
2017
Annual accounts 201712,8 k €↑
2016
Annual accounts 20164,2 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 20145,8 k €↑
2013
Annual accounts 20133,7 k €↑
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 201010,1 k €↓
2009
Annual accounts 200913,7 k €↑
2008
Annual accounts 20086,9 k €↑
2007
Annual accounts 20071,1 k €↓
2006
Annual accounts 20067,6 k €
01/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIGEON

Overview

What does AIGEON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline