ACTIVE

BROECOLIM

Financial year 2025 · closed on 31/03/2025
Net result
64,7 k €
+307.5% YoY
Gross margin
166,3 k €
+0.2% YoY
Equity
791,2 k €
+8.9% YoY

What does BROECOLIM do?

BROECOLIM is a Public limited company incorporated in 1988. Its registered office is in Temse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.539.025
Incorporation
23/02/1988
Legal form
Public limited company
Registered office
Antwerpse Steenweg 48 box i
9140 Temse · FlandreSee on map
Contributed capital
65 700,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022200920082007
Income statement
Gross margin166,3 k €166 k €142,4 k €116,8 k €147,1 k €160,5 k €147 k €
EBITDA136,7 k €137,3 k €116,6 k €115 k €120,5 k €134,4 k €121,7 k €
Operating result96,9 k €77,2 k €56,1 k €54,5 k €47,6 k €70,9 k €60,5 k €
Net result64,7 k €-31,2 k €37,4 k €45,2 k €103,6 k €115,5 k €88,1 k €
Balance sheet
Equity791,2 k €726,5 k €2,8 M €2,7 M €2,1 M €1,9 M €1,8 M €
Total assets855,1 k €1,9 M €2,8 M €2,7 M €2,1 M €1,9 M €1,8 M €
Cash16,4 k €117,9 k €15,1 k €184,3 k €40,1 k €3,7 k €10,5 k €
Debts63,9 k €1,1 M €1,4 k €1,1 k €8,5 k €615,9 €2,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 23 ended

Active mandates

Bernadette VAN DEN BROECK

Bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active
Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active
Sabina VAN DEN BROECK

Bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active

Ended mandates

Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 24 septembre 2018 · until 17 septembre 2024

Ended
Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 24 septembre 2018 · until 24 septembre 2024

Ended
Lucas VAN DEN BROECK

Managing director · since 24 septembre 2018 · until 23 septembre 2024

Ended
Sabina VAN DEN BROECK

Bestuurder · since 24 septembre 2018 · until 17 septembre 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
BOOTActive
0445.762.906
RuimtebeheerActive
0430.339.411
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/10/202507/10/202411/10/202326/10/202220/10/202131/10/2020
General meeting29/09/202517/09/202425/09/202326/09/202227/09/202128/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/09/202516/10/2025DutchPDF
Abridged model31/03/202417/09/202407/10/2024DutchPDF
Abridged model31/03/202325/09/202311/10/2023DutchPDF
Abridged model31/03/202226/09/202226/10/2022DutchPDF
Abridged model31/03/202127/09/202120/10/2021DutchPDF
Abridged model31/03/202028/09/202031/10/2020DutchPDF
Abridged model31/03/201930/09/201905/11/2019DutchPDF
Abridged model31/03/201824/09/201825/10/2018DutchPDF
Abridged model31/03/201725/09/201724/10/2017DutchPDF
Abridged model31/03/201626/09/201620/10/2016DutchPDF
Abridged model31/03/201528/09/201516/10/2015DutchPDF
Abridged model31/03/201429/09/201429/10/2014DutchPDF
Abridged model31/03/201330/09/201330/10/2013DutchPDF
Abridged model31/03/201224/09/201223/10/2012DutchPDF
Abridged model31/03/201126/09/201127/09/2011DutchPDF
Abridged model31/03/201030/09/201029/10/2010DutchPDF
Abridged model31/03/200928/09/200902/10/2009DutchPDF
Abridged model31/03/200829/09/200821/10/2008DutchPDF
Abridged model31/03/200724/09/200726/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 23 ended

Active mandates

Bernadette VAN DEN BROECK

Bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active
Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active
Sabina VAN DEN BROECK

Bestuurder · since 17 septembre 2024 · until 30 septembre 2030

Active

Ended mandates

Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 24 septembre 2018 · until 17 septembre 2024

Ended
Lucas VAN DEN BROECK

Gedelegeerd bestuurder · since 24 septembre 2018 · until 24 septembre 2024

Ended
Lucas VAN DEN BROECK

Managing director · since 24 septembre 2018 · until 23 septembre 2024

Ended
Sabina VAN DEN BROECK

Bestuurder · since 24 septembre 2018 · until 17 septembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates07/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/04/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates30/05/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/06/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/10/2010
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/02/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,7 k €
  2. 2024
    Annual accounts 2024-31,2 k €
  3. 2023
    Annual accounts 202337,4 k €
  4. 2022
    Annual accounts 202245,2 k €
  5. 2009
    Annual accounts 2009103,6 k €
  6. 2008
    Annual accounts 2008115,5 k €
  7. 2007
    Annual accounts 200788,1 k €
  8. 23/02/1988
    IncorporationPublic limited company