ACTIVE

LOCINOX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
6,3 M €
+71,9 %over 1 year
Revenue
59,1 M €
+6,3 %over 1 year
Equity
25,9 M €
+32,4 %over 1 year
Workforce
95,1 ETP
+9,2 %over 1 year

Identity

Source · BCE/KBO

LOCINOX is a Public limited company incorporated in 1988. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Waregem. It employs on average 95,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.541.104
Incorporation
04/03/1988
Legal form
Public limited company
Registered office
Brabantstraat 107
8790 Waregem · FlandreSee on map
Contributed capital
99 157,41 €
Latest accounts
31/12/2025
Average workforce
95,1 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue59,1 M €55,6 M €45,5 M €44,1 M €46,8 M €
EBITDA13,2 M €9,5 M €5,6 M €5,5 M €11,2 M €
Operating result7,7 M €4,5 M €2,6 M €2,4 M €8,3 M €
Net result6,3 M €3,7 M €1,6 M €2 M €9,3 M €
Balance sheet
Equity25,9 M €19,5 M €15,9 M €14,2 M €24,3 M €
Total assets66,4 M €64 M €48,5 M €42,4 M €44 M €
Cash522 k €472,4 k €217,7 k €285,4 k €2,1 M €
Debts40,5 M €44 M €32,4 M €28 M €19,6 M €
Other
Workforce95,1 ETP87,1 ETP83,6 ETP90,0 ETP81,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 15 ended

Active mandates

TER BEKE

Managing director · since 13 mai 2024 · until 14 mai 2030 · 0862.481.636

Represented by Talpe JOSEPH

Active

Ended mandates

Dominique Matton

Director · since 14 mai 2018 · until 13 mai 2024

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Talpe JOSEPH

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Talpe JOSEPH

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Joseph Talpe

Ended

Other companies at this address

Brabantstraat 107 8790 Waregem
CompanyCBE no.
LIGHT HOUSE CONSULTING● Active
0477.406.284

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202611/06/202511/06/202405/10/202303/10/202324/02/2023
General meeting11/05/202612/05/202513/05/202426/05/202316/02/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/05/202612/06/2026DutchPDF
Full model31/12/202412/05/202511/06/2025DutchPDF
Full model31/12/202313/05/202411/06/2024DutchPDF
Full model31/12/202226/05/202305/10/2023DutchPDF
Full model31/12/202116/02/202203/10/2023DutchPDF
Full model31/12/202016/06/202124/02/2023DutchPDF
Full model31/12/201924/06/202020/09/2021DutchPDF
Full model31/12/201813/05/201911/06/2019DutchPDF
Full model31/12/201714/05/201805/06/2018DutchPDF
Full model31/12/201608/05/201708/06/2017DutchPDF
Full model31/12/201509/05/201625/05/2016DutchPDF
Full model31/12/201411/05/201519/06/2015DutchPDF
Full model31/12/201312/05/201431/07/2014DutchPDF
Full modelCorrection31/12/201207/10/201303/12/2013DutchPDF
Full model31/12/201213/05/201324/07/2013DutchPDF
Full model31/12/201114/05/201227/08/2012DutchPDF
Full model31/12/201009/05/201123/08/2011DutchPDF
Full model31/12/200910/05/201030/06/2010DutchPDF
Full model31/12/200811/05/200902/07/2009DutchPDF
Full model31/12/200722/06/200820/08/2008DutchPDF
Abridged model31/12/200614/05/200714/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 15 ended

Active mandates

TER BEKE

Managing director · since 13 mai 2024 · until 14 mai 2030 · 0862.481.636

Represented by Talpe JOSEPH

Active

Ended mandates

Dominique Matton

Director · since 14 mai 2018 · until 13 mai 2024

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Talpe JOSEPH

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Talpe JOSEPH

Ended
TER BEKE

Managing director · since 14 mai 2018 · until 13 mai 2024 · 0862.481.636

Represented by Joseph Talpe

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/08/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates21/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/12/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,3 M €↑
  2. 12/05/2025
    reconductionAuditas Bedrijfsrevisoren BV — commissaris
  3. 2024
    Annual accounts 20243,7 M €↑
  4. 13/05/2024
    reconductionTer Beke BV — bestuurder
  5. 2023
    Annual accounts 20231,6 M €↓
  6. 2022
    Annual accounts 20222 M €↓
  7. 22/06/2022
    autre
  8. 01/05/2022
    nominationBV Bradie — dagelijks bestuurder
  9. 2021
    Annual accounts 20219,3 M €↑
  10. 2019
    Annual accounts 20195,5 M €↑
  11. 2018
    Annual accounts 20183,2 M €↑
  12. 2017
    Annual accounts 20172,6 M €↓
  13. 2016
    Annual accounts 20163,1 M €↑
  14. 2015
    Annual accounts 20152,7 M €↑
  15. 2014
    Annual accounts 20141,1 M €↑
  16. 2013
    Annual accounts 2013910,1 k €↑
  17. 2012
    Annual accounts 2012765,2 k €↑
  18. 2011
    Annual accounts 2011529,6 k €↑
  19. 2010
    Annual accounts 2010432,2 k €↓
  20. 2009
    Annual accounts 2009678,8 k €↑
  21. 2008
    Annual accounts 2008472,1 k €↓
  22. 2007
    Annual accounts 2007489 k €↑
  23. 2006
    Annual accounts 2006267,3 k €
  24. 04/03/1988
    IncorporationPublic limited company