EMAP
0433.586.238 · rovalta.com · 22/09/2026
NORMAL SITUATION
EMAP
Financial year 2021 · closed on 31/12/2021
Net result
-46,6 k €
-95.8% YoY
Gross margin
282,4 k €
+9540.8% YoY
Equity
753,1 k €
+6.1% YoY
Company — Normal situation.
Overview
What does EMAP do?
EMAP is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.586.238
Legal form
Public limited company
Contributed capital
68 000,02 €
Latest accounts
31/12/2021
Signals
Positive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 282,4 k € | +9541% | -3 k € | -109% | 32,6 k € | +11.2% | 29,3 k € | -30.7% | 42,3 k € | -6.8% | 45,4 k € | -14.8% | 53,2 k € | -6.0% | 56,7 k € | +10.5% | 51,3 k € | -10.0% | 57 k € | -5.6% | 60,3 k € | +6.1% | 56,9 k € | +8.0% | 52,7 k € | -10.6% | 58,9 k € | +14.4% | 51,5 k € |
| EBITDA | 271,2 k € | +1537% | -18,9 k € | -170% | 27,1 k € | +9.0% | 24,9 k € | -34.3% | 37,9 k € | -7.6% | 40,9 k € | -17.7% | 49,7 k € | -11.7% | 56,3 k € | +19.8% | 47 k € | -10.6% | 52,6 k € | -6.5% | 56,3 k € | +6.6% | 52,8 k € | +8.8% | 48,5 k € | -11.5% | 54,8 k € | +14.6% | 47,9 k € |
| Operating result | 251,6 k € | +1296% | -21 k € | -278% | 11,8 k € | +23.5% | 9,5 k € | -57.6% | 22,5 k € | -12.1% | 25,6 k € | -25.5% | 34,4 k € | -16.0% | 41 k € | +29.3% | 31,7 k € | -16.2% | 37,8 k € | -8.9% | 41,5 k € | +9.2% | 38 k € | +12.6% | 33,7 k € | -15.3% | 39,8 k € | +21.4% | 32,8 k € |
| Net result | -46,6 k € | -95.8% | -23,8 k € | -387% | 8,3 k € | -1.2% | 8,4 k € | -56.3% | 19,2 k € | -14.2% | 22,3 k € | -25.9% | 30,2 k € | -12.0% | 34,3 k € | +14.9% | 29,8 k € | -17.7% | 36,2 k € | -8.9% | 39,8 k € | -4.5% | 41,7 k € | -14.2% | 48,5 k € | -2.2% | 49,6 k € | +31.5% | 37,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 753,1 k € | +6.1% | 709,6 k € | -3.2% | 733,4 k € | +1.1% | 725,1 k € | +1.2% | 716,7 k € | +2.7% | 697,6 k € | +3.3% | 675,2 k € | +4.7% | 645,1 k € | +5.6% | 610,8 k € | +5.1% | 581 k € | -33.3% | 870,7 k € | +4.8% | 830,9 k € | +5.3% | 789,3 k € | +6.6% | 740,7 k € | +7.2% | 691,1 k € |
| Total assets | 2,9 M € | +19.6% | 2,4 M € | +219% | 760,2 k € | +0.4% | 757,1 k € | +1.6% | 745,1 k € | +2.6% | 726,3 k € | +4.4% | 695,5 k € | +5.9% | 656,8 k € | +4.5% | 628,4 k € | +6.3% | 591,4 k € | -37.2% | 941,1 k € | +11.7% | 842,6 k € | +5.1% | 801,4 k € | +7.2% | 747,6 k € | +7.1% | 697,8 k € |
| Cash | 330 k € | +1132% | 26,8 k € | -96.2% | 697,6 k € | +2.7% | 679,2 k € | +4.2% | 651,9 k € | +5.5% | 617,7 k € | +8.6% | 568,8 k € | +1688% | 31,8 k € | +62.1% | 19,6 k € | +54.6% | 12,7 k € | -31.6% | 18,6 k € | +40.9% | 13,2 k € | +47.2% | 8,9 k € | +806% | 987,5 € | -66.3% | 2,9 k € |
| Debts | 2,1 M € | +25.8% | 1,7 M € | +6256% | 26,8 k € | -16.2% | 31,9 k € | +12.6% | 28,4 k € | +9.0% | 26 k € | +28.6% | 20,2 k € | +72.5% | 11,7 k € | -33.2% | 17,6 k € | +68.6% | 10,4 k € | -85.2% | 70,4 k € | +684% | 9 k € | -4.9% | 9,4 k € | +37.4% | 6,9 k € | +2.4% | 6,7 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 19 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/07/2022 | 30/08/2021 | 29/10/2020 | 18/04/2019 | 18/09/2018 | 27/11/2017 |
| General meeting | 14/06/2022 | 30/07/2021 | 22/09/2020 | 25/02/2019 | 07/05/2018 | 07/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 14/06/2022 | 05/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/07/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/09/2020 | 29/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/02/2019 | 18/04/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/05/2018 | 18/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/05/2017 | 27/11/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/10/2015 | 04/11/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 21/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 24/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 23/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 13/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 17/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 11/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 06/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 19 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-46,6 k €↓
- 2019Annual accounts 2019-23,8 k €↓
- 2018Annual accounts 20188,3 k €↓
- 2017Annual accounts 20178,4 k €↓
- 2016Annual accounts 201619,2 k €↓
- 2015Annual accounts 201522,3 k €↓
- 2014Annual accounts 201430,2 k €↓
- 2013Annual accounts 201334,3 k €↑
- 2012Annual accounts 201229,8 k €↓
- 2011Annual accounts 201136,2 k €↓
- 2010Annual accounts 201039,8 k €↓
- 2009Annual accounts 200941,7 k €↓
- 2008Annual accounts 200848,5 k €↓
- 2007Annual accounts 200749,6 k €↑
- 2006Annual accounts 200637,7 k €