ACTIVE

IMMO SCRATCH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,8 k €

-30.8% YoY

Gross margin

40,4 k €

-12.3% YoY

Equity

91,2 k €

-16.7% YoY

What does IMMO SCRATCH do?

IMMO SCRATCH is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Tubize.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.597.027

Incorporation

03/03/1988

Legal form

Public limited company

Registered office

Avenue Zénobe Gramme 1
1480 Tubize · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	40,4 k €	-12.3%	46,1 k €	+65.1%	27,9 k €	-7.8%	30,3 k €	+2.9%	29,4 k €	-89.1%	271,1 k €	+7.1%	253,1 k €	+21.7%	207,9 k €	-30.3%	298,3 k €	+12.2%	265,8 k €	-4.0%	276,9 k €	+18.6%	233,4 k €	+0.7%	231,8 k €	+20.9%	191,7 k €	-9.9%	212,6 k €	-28.2%	296,1 k €	+81.5%	163,2 k €	-31.5%	238,2 k €	-10.3%	265,6 k €
EBITDA	31,7 k €	-14.6%	37,1 k €	+91.0%	19,4 k €	-13.1%	22,4 k €	+4.8%	21,3 k €	-64.5%	60,1 k €	-11.3%	67,7 k €	+221%	21,1 k €	-81.8%	115,8 k €	+18.4%	97,8 k €	-4.1%	102 k €	+60.0%	63,7 k €	+2.1%	62,4 k €	+148%	25,1 k €	-63.8%	69,5 k €	-52.4%	146,1 k €	+200%	48,7 k €	-50.7%	98,8 k €	+50.1%	65,8 k €
Operating result	24,2 k €	-18.1%	29,6 k €	+155%	11,6 k €	+356%	-4,5 k €	+20.0%	-5,7 k €	-121%	26,6 k €	-32.6%	39,4 k €	+519%	-9,4 k €	-117%	53,8 k €	-10.2%	59,9 k €	+0.3%	59,7 k €	+72.8%	34,6 k €	+9.9%	31,4 k €	+624%	-6 k €	-126%	23 k €	+144%	-52,3 k €	-237%	-15,5 k €	-136%	43,6 k €	+12.9%	38,6 k €
Net result	16,8 k €	-30.8%	24,2 k €	+101%	12,1 k €	+232%	-9,2 k €	-89.6%	-4,8 k €	-119%	25,9 k €	-5.7%	27,5 k €	+2837%	936 €	-95.1%	19 k €	-56.6%	43,7 k €	-9.9%	48,5 k €	+126%	21,5 k €	+39.2%	15,4 k €	+179%	-19,6 k €	-391%	6,7 k €	+110%	-70,1 k €	-61.9%	-43,3 k €	-395%	14,7 k €	+81.3%	8,1 k €
Balance sheet
Equity	91,2 k €	-16.7%	109,5 k €	+27.0%	86,2 k €	+14.8%	75,1 k €	-11.8%	85,2 k €	-78.2%	390,7 k €	+6.1%	368,3 k €	+6.5%	346 k €	-0.7%	348,6 k €	+4.6%	333,1 k €	+13.7%	293 k €	+18.2%	247,9 k €	+7.8%	230 k €	+5.3%	218,4 k €	-9.9%	242,4 k €	+0.8%	240,4 k €	-23.9%	315,9 k €	+6.8%	295,7 k €	+1.6%	291 k €
Total assets	194,4 k €	+1.5%	191,6 k €	-9.6%	212 k €	+8.8%	194,8 k €	-9.1%	214,3 k €	-76.2%	899,2 k €	-7.6%	972,6 k €	+8.3%	898 k €	-5.0%	944,8 k €	-19.8%	1,2 M €	+2.5%	1,1 M €	+14.8%	1 M €	-4.9%	1,1 M €	-1.4%	1,1 M €	-11.2%	1,2 M €	-8.9%	1,3 M €	-1.2%	1,3 M €	-8.3%	1,5 M €	-2.4%	1,5 M €
Cash	68,1 k €	+19.4%	57 k €	-20.9%	72,1 k €	+37.2%	52,6 k €	+71.7%	30,6 k €	-89.6%	293,9 k €	+20.0%	244,9 k €	-34.4%	373,5 k €	+42.4%	262,3 k €	-7.9%	284,7 k €	+14.8%	248 k €	+20.2%	206,3 k €	-22.8%	267,2 k €	-20.2%	334,8 k €	+43.3%	233,7 k €	-25.2%	312,3 k €	-8.1%	339,9 k €	+39.2%	244,2 k €	-6.7%	261,6 k €
Debts	79,2 k €	+36.4%	58,1 k €	-42.9%	101,7 k €	+6.3%	95,7 k €	-9.0%	105,1 k €	-78.3%	484,4 k €	-16.5%	580,1 k €	+9.9%	528,1 k €	-8.1%	574,9 k €	-29.6%	817 k €	-1.7%	830,9 k €	+14.2%	727,4 k €	-8.2%	792,5 k €	-4.2%	827 k €	-10.8%	927,2 k €	-11.9%	1,1 M €	+5.6%	996,9 k €	-12.5%	1,1 M €	-3.7%	1,2 M €
Other
Workforce	–		–		–		–		–		3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	0.0%	3,6 ETP	-5.3%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	+11.8%	3,4 ETP	+41.7%	2,4 ETP	-29.4%	3,4 ETP	-26.1%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Charles Jean Scheppers

Managing director · since 01 juin 2023 · until 01 juin 2029

Active

Marie-Paule Delplancq

Director · since 01 juin 2023 · until 01 juin 2029

Active

Ended mandates

Charles Jean Scheppers

Director · since 01 juin 2017 · until 01 juin 2023

Ended

Charles Jean Scheppers

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Charles Scheppers

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Marie-Paule Delplancq

Director · since 01 juin 2017 · until 01 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Etudes et Installations Electriques & Chauffage● Active	0680.557.443
M2 TECHNICS● Active	0806.199.761
QUADRALIGHT● Active	0750.811.474
TERRA ELEC● Active	0810.856.949

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	31/07/2024	28/07/2023	29/07/2022	31/08/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	06/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2021	02/06/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	24/08/2009	French	PDF
Abridged modelCorrection	31/12/2007	21/08/2008	05/09/2008	French	PDF
Abridged model	31/12/2007	05/06/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Charles Jean Scheppers

Managing director · since 01 juin 2023 · until 01 juin 2029

Active

Marie-Paule Delplancq

Director · since 01 juin 2023 · until 01 juin 2029

Active

Ended mandates

Charles Jean Scheppers

Director · since 01 juin 2017 · until 01 juin 2023

Ended

Charles Jean Scheppers

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Charles Scheppers

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Marie-Paule Delplancq

Director · since 01 juin 2017 · until 01 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS
PDF
Restructuring16/06/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates22/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,8 k €↓
2024
Annual accounts 202424,2 k €↑
2023
Annual accounts 202312,1 k €↑
2022
Annual accounts 2022-9,2 k €↓
2021
Annual accounts 2021-4,8 k €↓
2019
Annual accounts 201925,9 k €↓
2018
Annual accounts 201827,5 k €↑
2017
Annual accounts 2017936 €↓
2016
Annual accounts 201619 k €↓
2015
Annual accounts 201543,7 k €↓
2014
Annual accounts 201448,5 k €↑
2013
Annual accounts 201321,5 k €↑
2012
Annual accounts 201215,4 k €↑
2011
Annual accounts 2011-19,6 k €↓
2010
Annual accounts 20106,7 k €↑
2009
Annual accounts 2009-70,1 k €↓
2008
Annual accounts 2008-43,3 k €↓
2007
Annual accounts 200714,7 k €↑
2006
Annual accounts 20068,1 k €
03/03/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO SCRATCH

Overview

What does IMMO SCRATCH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline